KSB Stock Forecast for 2023 - 2025 - 2030

Updated on 05/01/2024

Stock Rating
18
Price Target
Rp4.08k
Consensus
Outperform
Downside
-9.62%
Analysts
1
Stock Rating
18
Downside
-9.62%
Analysts
1
Price Target
Rp4.08k

KSB Stock Forecast and Price Target

The average price target for KSB's stock of Rp4076.50 recently provided by leading analysts would represent a -9.62% downside from its last closing price if reached. This potential increase is based on a high estimate of Rp5114.00 and a low estimate of Rp3039.00. If you are looking to invest in the stock, it's important to research and compare different companies.

Rp4.08k

-9.62% Downside

Buy
Buy

KSB Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, KSB's Price has decreased from Rp866.93 to Rp0.00 – a 100.00% drop. For the next year, analysts are expecting Fair Value to reach Rp2671.91 – an increase of 100.00%. Over the next seven years, experts predict that Fair Value will grow by 100.00%.

2024 Fair Value Forecast
Rp2.67k
2025 Fair Value Forecast
Rp3.43k
2026 Fair Value Forecast
Rp4.31k
2027 Fair Value Forecast
Rp2.26k
2028 Fair Value Forecast
Rp2.63k
2029 Fair Value Forecast
Rp3.12k
2030 Fair Value Forecast
Rp3.75k

KSB Revenue Forecast for 2023 - 2025 - 2030

In the last three years, KSB's Revenue has grown by 86.01%, from Rp12.08B to Rp22.47B. For the next year, analysts are expecting Revenue to reach Rp25.90B – an increase of 15.23%. Over the next seven years, experts predict that Revenue will grow by 20.91%.

2024 Rev Forecast
Rp25.90B
2025 Rev Forecast
Rp31.41B
2026 Rev Forecast
Rp26.21B
2027 Rev Forecast
Rp25.25B
2028 Rev Forecast
Rp25.76B
2029 Rev Forecast
Rp27.63B
2030 Rev Forecast
Rp27.17B

KSB Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, KSB's Dividend per Share has grown from Rp8.50 to Rp17.50 – a 105.88% increase. Next year, analysts are expecting Dividend per Share to reach Rp21.75 – an increase of 24.29%. Over the next seven years, the forecast is for Dividend per Share to grow by 23.09%.

2024 DPS Forecast
Rp21.75
2025 DPS Forecast
Rp22.00
2026 DPS Forecast
Rp22.00
2027 DPS Forecast
Rp20.48
2028 DPS Forecast
Rp20.91
2029 DPS Forecast
Rp21.28
2030 DPS Forecast
Rp21.54

KSB Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp2.17B
2025 FCF Forecast
Rp2.68B
2026 FCF Forecast
Rp3.56B
2027 FCF Forecast
Rp2.75B
2028 FCF Forecast
Rp2.62B
2029 FCF Forecast
Rp2.70B
2030 FCF Forecast
Rp2.99B

KSB EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, KSB's EBITDA has grown by 77.81%, rising from Rp1.65B to Rp2.94B. For next year, analysts predict EBITDA of Rp3.84B, which would mean an increase of 30.79%. Over the next seven years, experts predict that KSB's EBITDA will grow at a rate of 71.85%.

2024 EBITDA Forecast
Rp3.84B
2025 EBITDA Forecast
Rp4.79B
2026 EBITDA Forecast
Rp5.85B
2027 EBITDA Forecast
Rp4.65B
2028 EBITDA Forecast
Rp4.46B
2029 EBITDA Forecast
Rp4.64B
2030 EBITDA Forecast
Rp5.05B

KSB EBIT Forecast for 2023 - 2025 - 2030

In the last three years, KSB's EBIT has grown, rising from Rp1.25B to Rp2.44B – a growth of 94.70%. In the next year, analysts believe that EBIT will reach Rp4.00B – an increase of 63.98%. For the next seven years, the forecast is for EBIT to grow by 115.86%.

2024 EBIT Forecast
Rp4.00B
2025 EBIT Forecast
Rp4.93B
2026 EBIT Forecast
Rp6.20B
2027 EBIT Forecast
Rp4.58B
2028 EBIT Forecast
Rp4.52B
2029 EBIT Forecast
Rp4.76B
2030 EBIT Forecast
Rp5.26B

KSB EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, KSB's EPS has decreased from Rp26.94 to Rp0.00 – a 100.00% drop. For the next year, analysts are expecting EPS to reach Rp83.03 – an increase of 100.00%. Over the next seven years, experts predict that EPS will grow by 100.00%.

2024 EPS Forecast
Rp83.03
2025 EPS Forecast
Rp106.45
2026 EPS Forecast
Rp134.00
2027 EPS Forecast
Rp70.32
2028 EPS Forecast
Rp81.57
2029 EPS Forecast
Rp96.85
2030 EPS Forecast
Rp116.54