Tata Elxsi Stock Forecast for 2023 - 2025 - 2030

Updated on 04/26/2024

Stock Rating
16
Price Target
Rp6.65k
Consensus
Underperform
Downside
-6.26%
Analysts
8
Stock Rating
16
Downside
-6.26%
Analysts
8
Price Target
Rp6.65k

Tata Elxsi Stock Forecast and Price Target

Given the average yearlong price target of Rp6650.00 provided by eight prominent analysts over the past few months, there is a potential downside of approximately -6.26% from the last closing price in April, 2024 for Tata Elxsi's stock if it is reached. This estimation is based on a high estimate of Rp8989.00 and a low estimate of Rp5300.00. Even if not interested in 500408 stock, you may want to be aware of its competitors.

Rp6.65k

-6.26% Downside

Underperform
Underperform

Tata Elxsi Fair Value Forecast for 2023 - 2025 - 2030

In the last five years, Tata Elxsi's Price has decreased by 100.00%, from Rp1449.07 to Rp0.00. In the next year, analysts believe that Fair Value will reach Rp5519.29 – an increase of 100.00%. For the next six years, the forecast is forFair Value to grow by 100.00%.

2025 Fair Value Forecast
Rp5.52k
2026 Fair Value Forecast
Rp6.34k
2027 Fair Value Forecast
Rp6.01k
2028 Fair Value Forecast
Rp6.59k
2029 Fair Value Forecast
Rp6.23k
2030 Fair Value Forecast
Rp6.28k

Tata Elxsi Revenue Forecast for 2023 - 2025 - 2030

Tata Elxsi's Revenue has seen growth In the last three years, going from Rp16.10B to Rp31.51B – a gain of 95.74% In the next year, analysts believe that Revenue will reach Rp42.65B – an increase of 35.35%. For the next six years, the forecast is forRevenue to grow by 40.29%.

2025 Rev Forecast
Rp42.65B
2026 Rev Forecast
Rp49.08B
2027 Rev Forecast
Rp46.17B
2028 Rev Forecast
Rp41.10B
2029 Rev Forecast
Rp41.86B
2030 Rev Forecast
Rp44.21B

Tata Elxsi Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, Dividend per Share for Tata Elxsi has grown by 267.27%, going from Rp16.50 to Rp60.60. In the coming year, analysts are expecting an increase in Dividend per Share, predicting it will reach Rp69.96 – an increase of 15.45%. Over the next six years, experts anticipate that Dividend per Share growth for Tata Elxsi will be 35.20%.

2025 DPS Forecast
Rp69.96
2026 DPS Forecast
Rp87.43
2027 DPS Forecast
Rp95.33
2028 DPS Forecast
Rp82.10
2029 DPS Forecast
Rp78.77
2030 DPS Forecast
Rp81.93

Tata Elxsi Free Cash Flow Forecast for 2023 - 2025 - 2030

2025 FCF Forecast
Rp7.45B
2026 FCF Forecast
Rp8.16B
2027 FCF Forecast
Rp8.34B
2028 FCF Forecast
Rp7.98B
2029 FCF Forecast
Rp7.81B
2030 FCF Forecast
Rp7.93B

Tata Elxsi EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Tata Elxsi's EBITDA has increased by 171.73%, going from Rp3.42B to Rp9.28B. In the next year, analysts are expecting an increase in EBITDA, predicting it will reach Rp12.73B – an increase of 37.18%. The Tata Elxsi forecast is for EBITDA to reach Rp14.24B or grow by 53.40%.

2025 EBITDA Forecast
Rp12.73B
2026 EBITDA Forecast
Rp14.75B
2027 EBITDA Forecast
Rp13.67B
2028 EBITDA Forecast
Rp14.52B
2029 EBITDA Forecast
Rp13.96B
2030 EBITDA Forecast
Rp14.24B

Tata Elxsi EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Tata Elxsi's EBIT has grown, increasing from Rp3.21B to Rp8.86B – an increase of 175.93%. For next year, the 7 analysts predict EBIT of Rp11.67B, which would mean an increase of 31.64%. Over the next six years, the pros' prediction is EBITof Rp13.01B, which would mean a six-year growth forecast of 46.77%.

2025 EBIT Forecast
Rp11.67B
2026 EBIT Forecast
Rp13.53B
2027 EBIT Forecast
Rp12.51B
2028 EBIT Forecast
Rp13.21B
2029 EBIT Forecast
Rp12.73B
2030 EBIT Forecast
Rp13.01B

Tata Elxsi EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last five years, Tata Elxsi's EPS has decreased by 100.00%, from Rp41.12 to Rp0.00. In the next year, analysts believe that EPS will reach Rp156.62 – an increase of 100.00%. For the next six years, the forecast is forEPS to grow by 100.00%.

2025 EPS Forecast
Rp156.62
2026 EPS Forecast
Rp179.99
2027 EPS Forecast
Rp170.50
2028 EPS Forecast
Rp187.00
2029 EPS Forecast
Rp176.88
2030 EPS Forecast
Rp178.34