Thomas Cook (India) Stock Forecast for 2023 - 2025 - 2030

Updated on 04/30/2024

Stock Rating
7
Price Target
Rp242.50
Consensus
Outperform
Upside
17.63%
Analysts
1
Stock Rating
7
Upside
17.63%
Analysts
1
Price Target
Rp242.50

Thomas Cook (India) Stock Forecast and Price Target

Given the average yearlong price target of Rp242.50 provided by prominent analysts over the past few months, there is a potential upside of approximately 17.63% from the last closing price in April, 2024 for Thomas Cook (India)'s stock if it is reached. This estimation is based on a high estimate of Rp250.00 and a low estimate of Rp235.00. If you're looking for Thomas Cook (India) (500413) stock information, you might also want to check out Booking Holdings (NasdaqGS:BKNG).

Rp242.50

17.63% Upside

Buy
Buy

Thomas Cook (India) Fair Value Forecast for 2023 - 2025 - 2030

In the last year, Thomas Cook (India) has seen a decline in its Price, from Rp259.71 to Rp0.00 – a 100.00% decrease. For next year, the 2 analysts predict Fair Value of Rp367.54, which would mean an increase of 100.00%. Over the next six years, the pros' prediction is Fair Valueof Rp378.23, which would mean a six-year growth forecast of 100.00%.

2025 Fair Value Forecast
Rp367.54
2026 Fair Value Forecast
Rp484.58
2027 Fair Value Forecast
Rp445.57
2028 Fair Value Forecast
Rp274.17
2029 Fair Value Forecast
Rp317.23
2030 Fair Value Forecast
Rp378.23
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
HDFCBANK Stock Forecast HDFC Bank Buy 8
Rp1.53k Buy/Sell Rp1.93k 22.39%
BKNG Stock Forecast Booking Holdings Outperform 15
$3.51k Buy/Sell $3.73k 12.38%
ICICIBANK Stock Forecast ICICI Bank Buy 9
Rp1.16k Buy/Sell Rp1.19k 12.05%
IRCTC Stock Forecast Indian Railway Catering & Tour... Hold 18
Rp1.05k Buy/Sell Rp663.38 -21.07%
MMYT Stock Forecast MakeMyTrip Outperform 9
$67.77 Buy/Sell $45.94 -9.99%

Thomas Cook (India) Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Thomas Cook (India) has seen a decline in its Revenue, from Rp69.11B to Rp50.48B – a 26.95% decrease. For next year, the 0 analysts predict Revenue of Rp159.52B, which would mean an increase of 215.97%. Over the next seven years, the pros' prediction is Revenueof Rp89.83B, which would mean a seven-year growth forecast of 77.93%.

2024 Rev Forecast
Rp159.52B
2025 Rev Forecast
Rp59.13B
2026 Rev Forecast
Rp66.78B
2027 Rev Forecast
Rp86.81B
2028 Rev Forecast
Rp125.94B
2029 Rev Forecast
Rp98.40B
2030 Rev Forecast
Rp89.83B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
TRIP Stock Forecast Tripadvisor Hold 6
$27.00 Buy/Sell $20.20 3.33%
TRVG Stock Forecast trivago N.V. Hold 6
$2.55 Buy/Sell $4.63 -3.53%
YTRA Stock Forecast Yatra Online Outperform 11
$1.42 Buy/Sell $333.04 23288.03%

Thomas Cook (India) Dividend per Share Forecast for 2023 - 2025 - 2030

In the last zero years, Thomas Cook (India)'s Dividend per Share has decreased by 0.00%, from Rp0.40 to Rp0.40. In the next year, analysts expect Dividend per Share to reach Rp0.70 – an increase of 75.00%. For the next six years, the forecast is for Dividend per Share to grow by 57.91%.

2025 DPS Forecast
Rp0.70
2026 DPS Forecast
Rp0.70
2027 DPS Forecast
Rp0.60
2028 DPS Forecast
Rp0.55
2029 DPS Forecast
Rp0.60
2030 DPS Forecast
Rp0.63
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
500213 Stock Forecast International Travel House - 0
Rp747.55 Buy/Sell Rp305.00 -100.00%
EBIX.Q Stock Forecast Ebix - 16
$0.59 Buy/Sell $5.00 -100.00%
532410 Stock Forecast Transcorp International - 0
Rp40.40 Buy/Sell Rp10.56 -100.00%

Thomas Cook (India) Free Cash Flow Forecast for 2023 - 2025 - 2030

2025 FCF Forecast
Rp6.79B
2026 FCF Forecast
Rp7.75B
2027 FCF Forecast
Rp6.79B
2028 FCF Forecast
Rp7.15B
2029 FCF Forecast
Rp7.07B
2030 FCF Forecast
Rp7.31B

Thomas Cook (India) EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Thomas Cook (India)'s EBITDA has grown by 13.54%, from Rp1.41B to Rp1.60B. For the next year, analysts are expecting EBITDA to reach Rp5.55B – an increase of 246.57%. In 2030, professionals predict that Thomas Cook (India)'s EBITDA will decrease by 125895.42%, to Rp-2.01T.

2025 EBITDA Forecast
Rp5.55B
2026 EBITDA Forecast
Rp6.75B
2027 EBITDA Forecast
Rp-78773333.33
2028 EBITDA Forecast
Rp-2332344485.33
2029 EBITDA Forecast
Rp-68858739178.29
2030 EBITDA Forecast
Rp-2014852614182.90

Thomas Cook (India) EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Thomas Cook (India)'s EBIT has grown from Rp761.39M to Rp1.07B – a 40.84% increase. Next year, analysts are expecting EBIT to reach Rp4.04B – an increase of 276.65%. Professionals believe that By 2030, Thomas Cook (India)'s EBIT will fall to Rp-13.29B– a 1339.16% decrease from its current value.

2025 EBIT Forecast
Rp4.04B
2026 EBIT Forecast
Rp5.05B
2027 EBIT Forecast
Rp-3110876266.67
2028 EBIT Forecast
Rp-4862714388.30
2029 EBIT Forecast
Rp-8207613525.54
2030 EBIT Forecast
Rp-13288126297.84

Thomas Cook (India) EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last year, Thomas Cook (India) has seen a decline in its EPS, from Rp3.95 to Rp0.00 – a 100.00% decrease. For next year, the 2 analysts predict EPS of Rp5.59, which would mean an increase of 100.00%. Over the next six years, the pros' prediction is EPSof Rp5.75, which would mean a six-year growth forecast of 100.00%.

2025 EPS Forecast
Rp5.59
2026 EPS Forecast
Rp7.37
2027 EPS Forecast
Rp6.78
2028 EPS Forecast
Rp4.17
2029 EPS Forecast
Rp4.82
2030 EPS Forecast
Rp5.75