HEG Stock Forecast for 2023 - 2025 - 2030

Updated on 05/02/2024

Stock Rating
12
Price Target
Rp2.36k
Consensus
Outperform
Downside
-0.08%
Analysts
1
Stock Rating
12
Downside
-0.08%
Analysts
1
Price Target
Rp2.36k

HEG Stock Forecast and Price Target

Given the average yearlong price target of Rp2360.00 provided by prominent analysts over the past few months, there is a potential downside of approximately -0.08% from the last closing price in May, 2024 for HEG's stock if it is reached. This estimation is based on a high estimate of Rp2420.00 and a low estimate of Rp2300.00. If you want to invest in HEG stock, you might also want to take a look at how its competitors are doing.

Rp2.36k

-0.08% Downside

Buy
Buy

HEG Fair Value Forecast for 2023 - 2025 - 2030

HEG's Price has decreased by 100.00% In the last five years, from Rp124.06 to Rp0.00. In the next year, analysts are expecting an increase in Fair Value, predicting it will reach Rp1911.51 – an increase of 100.00%. The HEG forecast is for Fair Value to reach Rp1941.03 or grow by 100.00%.

2025 Fair Value Forecast
Rp1.91k
2026 Fair Value Forecast
Rp2.47k
2027 Fair Value Forecast
Rp2.28k
2028 Fair Value Forecast
Rp1.41k
2029 Fair Value Forecast
Rp1.63k
2030 Fair Value Forecast
Rp1.94k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
4004 Stock Forecast Resonac Holdings Outperform 12
¥3.55k Buy/Sell ¥0.00 -24.03%
509488 Stock Forecast Graphite India Buy 14
Rp674.70 Buy/Sell Rp536.50 -4.40%
5301 Stock Forecast Tokai Carbon Outperform 18
¥1.03k Buy/Sell ¥0.00 15.48%
EAF Stock Forecast GrafTech International Hold 18
$1.67 Buy/Sell $3.50 10.78%
5304 Stock Forecast Sec Carbon,Limited - 16
¥2.51k Buy/Sell ¥3.50k -100.00%

HEG Revenue Forecast for 2023 - 2025 - 2030

In the last three years, HEG's Revenue has increased by 14.81%, going from Rp21.49B to Rp24.67B. In the next year, analysts are expecting an increase in Revenue, predicting it will reach Rp36.93B – an increase of 49.66%. The HEG forecast is for Revenue to reach Rp38.51B or grow by 56.09%.

2025 Rev Forecast
Rp36.93B
2026 Rev Forecast
Rp45.90B
2027 Rev Forecast
Rp36.18B
2028 Rev Forecast
Rp33.06B
2029 Rev Forecast
Rp34.90B
2030 Rev Forecast
Rp38.51B

HEG Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, HEG's Dividend per Share has grown, increasing from Rp25.00 to Rp42.50 – an increase of 70.00%. For next year, the 2 analysts predict Dividend per Share of Rp61.00, which would mean an increase of 43.53%. Over the next six years, the pros' prediction is Dividend per Shareof Rp61.08, which would mean a six-year growth forecast of 43.71%.

2025 DPS Forecast
Rp61.00
2026 DPS Forecast
Rp70.00
2027 DPS Forecast
Rp58.55
2028 DPS Forecast
Rp53.94
2029 DPS Forecast
Rp56.68
2030 DPS Forecast
Rp61.08

HEG Free Cash Flow Forecast for 2023 - 2025 - 2030

HEG EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, HEG's EBITDA has grown, increasing from Rp-39.17M to Rp6.20B – a growth of 15917.44%. The next year looks promising for HEG, with analysts predicting EBITDA of Rp11.71B – an increase of 89.05%. Over the next six years, experts anticipate that HEG's EBITDA will grow at a rate of 95.09%.

2025 EBITDA Forecast
Rp11.71B
2026 EBITDA Forecast
Rp14.98B
2027 EBITDA Forecast
Rp10.82B
2028 EBITDA Forecast
Rp9.72B
2029 EBITDA Forecast
Rp10.63B
2030 EBITDA Forecast
Rp12.09B

HEG EBIT Forecast for 2023 - 2025 - 2030

In the last three years, HEG's EBIT has grown by 784.12%, from Rp-756.98M to Rp5.18B. For the next year, analysts are expecting EBIT to reach Rp11.38B – an increase of 119.81%. Over the next six years, experts predict that EBIT will grow by 122.16%.

2025 EBIT Forecast
Rp11.38B
2026 EBIT Forecast
Rp14.40B
2027 EBIT Forecast
Rp10.17B
2028 EBIT Forecast
Rp9.02B
2029 EBIT Forecast
Rp10.02B
2030 EBIT Forecast
Rp11.50B

HEG EPS Price Prediction Forecast for 2023 - 2025 - 2030

HEG's EPS has decreased by 100.00% In the last five years, from Rp13.83 to Rp0.00. In the next year, analysts are expecting an increase in EPS, predicting it will reach Rp213.10 – an increase of 100.00%. The HEG forecast is for EPS to reach Rp216.39 or grow by 100.00%.

2025 EPS Forecast
Rp213.10
2026 EPS Forecast
Rp275.30
2027 EPS Forecast
Rp254.57
2028 EPS Forecast
Rp157.45
2029 EPS Forecast
Rp182.24
2030 EPS Forecast
Rp216.39