Welspun Living Stock Forecast for 2023 - 2025 - 2030

Updated on 05/02/2024

Stock Rating
18
Price Target
Rp181.00
Consensus
Outperform
Upside
20.75%
Analysts
4
Stock Rating
18
Upside
20.75%
Analysts
4
Price Target
Rp181.00

Welspun Living Stock Forecast and Price Target

If the average price target of Rp181.00 set by four distinguished experts for Welspun Living over the past few weeks is reached this year, there would be a potential upside of approximately 20.75% from the last closing price in May, 2024. This potential increase is based on a high estimate of Rp220.00 and a low estimate of Rp176.00. Although you may not be interested in 514162 stock, you should still be aware of its competitors.

Rp181.00

20.75% Upside

Outperform
Outperform

Welspun Living Fair Value Forecast for 2023 - 2025 - 2030

Welspun Living's Price has decreased by 100.00% In the last five years, from Rp78.26 to Rp0.00. For next year, analysts predict Fair Value of Rp145.41, which would mean an increase of 100.00%. Over the next six years, experts predict that Welspun Living's Fair Value will grow at a rate of 100.00%.

2025 Fair Value Forecast
Rp145.41
2026 Fair Value Forecast
Rp186.36
2027 Fair Value Forecast
Rp172.71
2028 Fair Value Forecast
Rp107.04
2029 Fair Value Forecast
Rp123.91
2030 Fair Value Forecast
Rp146.89
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
TRIDENT Stock Forecast Trident Buy 18
Rp39.35 Buy/Sell Rp41.50 2.92%
ALOKINDS Stock Forecast Alok Industries - 9
Rp27.30 Buy/Sell Rp9.00 -100.00%
502986 Stock Forecast Vardhman Textiles Buy 17
Rp445.25 Buy/Sell Rp441.25 -0.39%
500101 Stock Forecast Arvind Outperform 18
Rp315.10 Buy/Sell Rp238.20 30.75%
521016 Stock Forecast Indo Count Industries Buy 17
Rp390.85 Buy/Sell Rp326.00 -11.73%

Welspun Living Revenue Forecast for 2023 - 2025 - 2030

In the last four years, Welspun Living's Revenue has grown by 43.59%, rising from Rp67.41B to Rp96.79B. For next year, analysts predict Revenue of Rp103.73B, which would mean an increase of 7.17%. Over the next six years, experts predict that Welspun Living's Revenue will grow at a rate of 11.03%.

2025 Rev Forecast
Rp103.73B
2026 Rev Forecast
Rp116.72B
2027 Rev Forecast
Rp103.42B
2028 Rev Forecast
Rp101.71B
2029 Rev Forecast
Rp102.87B
2030 Rev Forecast
Rp107.47B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
GHCL Stock Forecast GHCL Buy 18
Rp513.25 Buy/Sell Rp722.00 28.59%
837 Stock Forecast Carpenter Tan Holdings - 18
HK$4.93 Buy/Sell HK$0.00 -100.00%
532621 Stock Forecast Morarjee Textiles - 0
Rp19.76 Buy/Sell Rp0.00 -100.00%

Welspun Living Dividend per Share Forecast for 2023 - 2025 - 2030

In the last four years, Welspun Living's Dividend per Share has decreased from Rp1.00 to Rp0.10 – a 90.00% drop! In the next year, analysts believe that Dividend per Share will reach Rp0.80 – an increase of 700.00%. For the next six years, the forecast is for Dividend per Share to grow by 606.63%.

2025 DPS Forecast
Rp0.80
2026 DPS Forecast
Rp0.90
2027 DPS Forecast
Rp0.60
2028 DPS Forecast
Rp0.50
2029 DPS Forecast
Rp0.60
2030 DPS Forecast
Rp0.71

Welspun Living Free Cash Flow Forecast for 2023 - 2025 - 2030

2025 FCF Forecast
Rp7.68B
2026 FCF Forecast
Rp8.07B
2027 FCF Forecast
Rp7.68B
2028 FCF Forecast
Rp7.82B
2029 FCF Forecast
Rp7.78B
2030 FCF Forecast
Rp7.88B

Welspun Living EBITDA Forecast for 2023 - 2025 - 2030

Welspun Living's EBITDA has seen impressive growth In the last four years, rising from Rp12.01B to Rp13.69B – a growth of 14.02%. In the next year, analysts believe that EBITDA will reach Rp17.26B – an increase of 26.07%. For the next six years, the forecast is for EBITDA to grow by 30.36%.

2025 EBITDA Forecast
Rp17.26B
2026 EBITDA Forecast
Rp20.83B
2027 EBITDA Forecast
Rp15.10B
2028 EBITDA Forecast
Rp15.11B
2029 EBITDA Forecast
Rp16.15B
2030 EBITDA Forecast
Rp17.84B

Welspun Living EBIT Forecast for 2023 - 2025 - 2030

In the last four years, Welspun Living's EBIT has grown by 27.29%, rising from Rp7.66B to Rp9.74B. For the next year, analysts predict that EBIT will reach Rp12.28B – an increase of 26.07%. Over the next six years, experts believe that Welspun Living's EBIT will grow at a rate of 33.45%.

2025 EBIT Forecast
Rp12.28B
2026 EBIT Forecast
Rp15.37B
2027 EBIT Forecast
Rp10.03B
2028 EBIT Forecast
Rp10.44B
2029 EBIT Forecast
Rp11.46B
2030 EBIT Forecast
Rp13.00B

Welspun Living EPS Price Prediction Forecast for 2023 - 2025 - 2030

Welspun Living's EPS has decreased by 100.00% In the last five years, from Rp4.72 to Rp0.00. For next year, analysts predict EPS of Rp8.77, which would mean an increase of 100.00%. Over the next six years, experts predict that Welspun Living's EPS will grow at a rate of 100.00%.

2025 EPS Forecast
Rp8.77
2026 EPS Forecast
Rp11.24
2027 EPS Forecast
Rp10.42
2028 EPS Forecast
Rp6.46
2029 EPS Forecast
Rp7.47
2030 EPS Forecast
Rp8.86