Vesuvius India Stock Forecast for 2023 - 2025 - 2030

Updated on 05/01/2024

Stock Rating
16
Price Target
Rp5.38k
Consensus
Outperform
Upside
18.53%
Analysts
0
Stock Rating
16
Upside
18.53%
Analysts
0
Price Target
Rp5.38k

Vesuvius India Stock Forecast and Price Target

The average price target for Vesuvius India's stock set by recognized analysts recently is Rp5382.00, which would result in a potential upside of approximately 18.53% if it reached this mark. The estimation is based on a high estimate of Rp5382.00 and a low estimate of Rp5382.00. Even if you are not interested in 520113 stock, it is still imperative to be aware of its competitors.

Rp5.38k

18.53% Upside

Buy
Buy

Vesuvius India Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, Vesuvius India's Price has fallen from Rp774.75 to Rp0.00 – a 100.00% decrease. Analysts predict that Vesuvius India's Fair Value will increase in the upcoming year, reaching Rp2936.83. This would represent an increase of 100.00%. Over the next seven years, experts predict that Vesuvius India's Fair Value will grow at a rate of 100.00%.

2024 Fair Value Forecast
Rp2.94k
2025 Fair Value Forecast
Rp3.72k
2026 Fair Value Forecast
Rp4.84k
2027 Fair Value Forecast
Rp2.51k
2028 Fair Value Forecast
Rp2.92k
2029 Fair Value Forecast
Rp3.46k
2030 Fair Value Forecast
Rp4.18k

Vesuvius India Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Vesuvius India's Revenue has seen an increase, rising from Rp7.92B to Rp16.03B. This represents a growth of 102.54%. Analysts predict that Vesuvius India's Revenue will increase in the upcoming year, reaching Rp18.15B. This would represent an increase of 13.21%. Over the next seven years, experts predict that Vesuvius India's Revenue will grow at a rate of 15.30%.

2024 Rev Forecast
Rp18.15B
2025 Rev Forecast
Rp20.71B
2026 Rev Forecast
Rp17.93B
2027 Rev Forecast
Rp17.42B
2028 Rev Forecast
Rp17.77B
2029 Rev Forecast
Rp18.75B
2030 Rev Forecast
Rp18.48B

Vesuvius India Dividend per Share Forecast for 2023 - 2025 - 2030

Vesuvius India's Dividend per Share has seen growth In the last three years, going from Rp7.00 to Rp12.75 – a gain of 82.14% In the following year, 1 experts forecast Vesuvius India's Dividend per Share will decrease by 21.57%, to Rp10.00. In 2030, professionals predict that Vesuvius India's Dividend per Share will decrease by 22.02%, to Rp9.94.

2024 DPS Forecast
Rp10.00
2025 DPS Forecast
Rp9.64
2026 DPS Forecast
Rp9.51
2027 DPS Forecast
Rp10.54
2028 DPS Forecast
Rp10.38
2029 DPS Forecast
Rp10.14
2030 DPS Forecast
Rp9.94

Vesuvius India Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp0.83B
2025 FCF Forecast
Rp1.10B
2026 FCF Forecast
Rp0.80B
2027 FCF Forecast
Rp0.93B
2028 FCF Forecast
Rp0.93B
2029 FCF Forecast
Rp1.01B
2030 FCF Forecast
Rp0.93B

Vesuvius India EBITDA Forecast for 2023 - 2025 - 2030

Vesuvius India's EBITDA has grown in the last three years, jumping from Rp771.50M to Rp2.86B – an increase of 270.43%. In the next year, analysts predict that EBITDA will reach Rp2.91B – an increase of 1.91%. For the next seven years, the forecast is for EBITDA to grow by 42.24%.

2024 EBITDA Forecast
Rp2.91B
2025 EBITDA Forecast
Rp3.42B
2026 EBITDA Forecast
Rp4.83B
2027 EBITDA Forecast
Rp4.09B
2028 EBITDA Forecast
Rp3.74B
2029 EBITDA Forecast
Rp3.72B
2030 EBITDA Forecast
Rp4.07B

Vesuvius India EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Vesuvius India's EBIT has increased by 387.76%, going from Rp516.30M to Rp2.52B. In the next year, analysts are expecting an increase in EBIT, predicting it will reach Rp2.56B – an increase of 1.66%. The Vesuvius India forecast is for EBIT to reach Rp3.40B or grow by 35.08%.

2024 EBIT Forecast
Rp2.56B
2025 EBIT Forecast
Rp2.86B
2026 EBIT Forecast
Rp3.98B
2027 EBIT Forecast
Rp3.45B
2028 EBIT Forecast
Rp3.18B
2029 EBIT Forecast
Rp3.14B
2030 EBIT Forecast
Rp3.40B

Vesuvius India EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, Vesuvius India's EPS has fallen from Rp26.13 to Rp0.00 – a 100.00% decrease. Analysts predict that Vesuvius India's EPS will increase in the upcoming year, reaching Rp99.05. This would represent an increase of 100.00%. Over the next seven years, experts predict that Vesuvius India's EPS will grow at a rate of 100.00%.

2024 EPS Forecast
Rp99.05
2025 EPS Forecast
Rp125.50
2026 EPS Forecast
Rp163.10
2027 EPS Forecast
Rp84.74
2028 EPS Forecast
Rp98.40
2029 EPS Forecast
Rp116.61
2030 EPS Forecast
Rp141.09