United Breweries Stock Forecast for 2023 - 2025 - 2030

Updated on 03/28/2024

Stock Rating
18
Price Target
Rp1.72k
Consensus
Neutral
Upside
1.47%
Analysts
5
Stock Rating
18
Upside
1.47%
Analysts
5
Price Target
Rp1.72k

United Breweries Stock Forecast and Price Target

The average price target for United Breweries's stock of Rp1724.00 recently provided by five leading analysts would represent a 1.47% upside from its last closing price if reached. This potential increase is based on a high estimate of Rp2155.00 and a low estimate of Rp1253.00. If interested in 532478 stock, you may also want to consider its competitors.

Rp1.72k

1.47% Upside

Hold
Hold

United Breweries Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, United Breweries's Price has fallen from Rp1498.92 to Rp1149.66 – a 23.30% decrease. For next year, the 9 analysts predict Fair Value of Rp1722.18, which would mean an increase of 49.80%. Over the next seven years, the pros' prediction is Fair Valueof Rp2971.46, which would mean a seven-year growth forecast of 158.46%.

2024 Fair Value Forecast
Rp1.72k
2025 Fair Value Forecast
Rp2.69k
2026 Fair Value Forecast
Rp3.40k
2027 Fair Value Forecast
Rp3.34k
2028 Fair Value Forecast
Rp2.73k
2029 Fair Value Forecast
Rp2.76k
2030 Fair Value Forecast
Rp2.97k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
MC Stock Forecast LVMH Moët Hennessy - Louis Vu... Outperform 17
850.40€ Buy/Sell 775.72€ 1.13%
DGE Stock Forecast Diageo Hold 13
£28.92 Buy/Sell £30.63 34.09%
STZ Stock Forecast Constellation Brands Inc Outperform 14
$261.98 Buy/Sell $290.78 12.99%
BF.B Stock Forecast Brown-Forman Corp Hold 15
$55.16 Buy/Sell $59.92 4.24%
CPR Stock Forecast Davide Campari-Milano N.V. Hold 18
9.58€ Buy/Sell 11.58€ 9.60%

United Breweries Revenue Forecast for 2023 - 2025 - 2030

In the last three years, United Breweries's Revenue has grown, increasing from Rp65.09B to Rp75.00B – an increase of 15.22%. For next year, the 9 analysts predict Revenue of Rp81.14B, which would mean an increase of 8.19%. Over the next seven years, the pros' prediction is Revenueof Rp92.99B, which would mean a seven-year growth forecast of 23.99%.

2024 Rev Forecast
Rp81.14B
2025 Rev Forecast
Rp91.42B
2026 Rev Forecast
Rp100.28B
2027 Rev Forecast
Rp91.04B
2028 Rev Forecast
Rp88.02B
2029 Rev Forecast
Rp89.41B
2030 Rev Forecast
Rp92.99B

United Breweries Dividend per Share Forecast for 2023 - 2025 - 2030

United Breweries's Dividend per Share has increased by 200.00% In the last three years, going from Rp2.50 to Rp7.50. In the next year, analysts expect Dividend per Share to reach Rp9.70 – an increase of 29.33%. For the next seven years, the forecast is for Dividend per Share to grow by 109.20%.

2024 DPS Forecast
Rp9.70
2025 DPS Forecast
Rp13.73
2026 DPS Forecast
Rp19.46
2027 DPS Forecast
Rp14.17
2028 DPS Forecast
Rp13.16
2029 DPS Forecast
Rp13.84
2030 DPS Forecast
Rp15.69

United Breweries Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp4.13B
2025 FCF Forecast
Rp5.07B
2026 FCF Forecast
Rp7.03B
2027 FCF Forecast
Rp6.70B
2028 FCF Forecast
Rp5.77B
2029 FCF Forecast
Rp5.64B
2030 FCF Forecast
Rp6.08B

United Breweries EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, United Breweries's EBITDA has decreased from Rp8.72B to Rp6.13B – a 29.61% drop. For the next year, analysts are expecting EBITDA to reach Rp8.40B – an increase of 36.97%. Over the next seven years, experts predict that EBITDA will grow by 116.78%.

2024 EBITDA Forecast
Rp8.40B
2025 EBITDA Forecast
Rp12.36B
2026 EBITDA Forecast
Rp15.20B
2027 EBITDA Forecast
Rp14.31B
2028 EBITDA Forecast
Rp12.19B
2029 EBITDA Forecast
Rp12.39B
2030 EBITDA Forecast
Rp13.30B

United Breweries EBIT Forecast for 2023 - 2025 - 2030

United Breweries's EBIT has decreased by 31.33% In the last three years, from Rp5.97B to Rp4.10B. Next year, analysts are expecting EBIT to reach Rp6.07B – an increase of 48.19%. Over the next seven years, the forecast is for EBIT to grow by 160.41%.

2024 EBIT Forecast
Rp6.07B
2025 EBIT Forecast
Rp9.66B
2026 EBIT Forecast
Rp12.35B
2027 EBIT Forecast
Rp11.88B
2028 EBIT Forecast
Rp9.70B
2029 EBIT Forecast
Rp9.85B
2030 EBIT Forecast
Rp10.67B

United Breweries EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, United Breweries's EPS has fallen from Rp16.18 to Rp12.41 – a 23.30% decrease. For next year, the 9 analysts predict EPS of Rp18.59, which would mean an increase of 49.80%. Over the next seven years, the pros' prediction is EPSof Rp32.08, which would mean a seven-year growth forecast of 158.46%.

2024 EPS Forecast
Rp18.59
2025 EPS Forecast
Rp29.07
2026 EPS Forecast
Rp36.75
2027 EPS Forecast
Rp36.00
2028 EPS Forecast
Rp29.42
2029 EPS Forecast
Rp29.76
2030 EPS Forecast
Rp32.08