Shoppers Stop Stock Forecast for 2023 - 2025 - 2030

Updated on 02/01/2023

Stock Rating
7
Price Target
Rp510.00
Consensus
Outperform
Upside
49.98%
Analysts
0
Stock Rating
7
Upside
49.98%
Analysts
0
Price Target
Rp510.00

Shoppers Stop Stock Forecast and Price Target

If the average price target of Rp510.00 set by distinguished experts for Shoppers Stop over the past few weeks is reached this year, there would be a potential upside of approximately 49.98% from the last closing price in February, 2022. This potential increase is based on a high estimate of Rp630.00 and a low estimate of Rp480.00. Although you may not be interested in 532638 stock, you should still be aware of its competitors.

Rp510.00

49.98% Upside

Outperform
Outperform

Shoppers Stop Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop's Price has decreased from Rp291.12 to Rp0.00 – a 100.00% drop. For the next year, analysts predict that Fair Value will reach Rp345.05 – an increase of 100.00%. Over the next eight years, experts believe that Shoppers Stop's Fair Value will grow at a rate of 100.00%.

2023 Fair Value Forecast
Rp345.05
2024 Fair Value Forecast
Rp377.34
2025 Fair Value Forecast
Rp412.66
2026 Fair Value Forecast
Rp451.29
2027 Fair Value Forecast
Rp493.53
2028 Fair Value Forecast
Rp539.72
2029 Fair Value Forecast
Rp590.24
2030 Fair Value Forecast
Rp645.49
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
AMZN Stock Forecast Amazon.com Inc Buy 13
$103.13 $136.36 30.90%
HM B Stock Forecast H & M Hennes & Mauritz AB (pub... Hold 18
kr127.28 kr112.56 -9.65%
535755 Stock Forecast Aditya Birla Fashion and Retai... Buy 11
Rp287.50 Rp248.44 23.30%
500330 Stock Forecast Raymond - 11
Rp783.95 Rp1000.00 11.61%
TCNSBRANDS Stock Forecast TCNS Clothing Hold 9
Rp810.10 Rp0.00 0.73%

Shoppers Stop Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop's Revenue has decreased from Rp35.79B to Rp25.19B – a 29.63% drop. For the next year, analysts predict that Revenue will reach Rp31.17B – an increase of 23.77%. Over the next eight years, experts believe that Shoppers Stop's Revenue will grow at a rate of 18.27%.

2023 Rev Forecast
Rp31.17B
2024 Rev Forecast
Rp36.30B
2025 Rev Forecast
Rp28.57B
2026 Rev Forecast
Rp27.97B
2027 Rev Forecast
Rp29.38B
2028 Rev Forecast
Rp31.77B
2029 Rev Forecast
Rp30.69B
2030 Rev Forecast
Rp29.79B

Shoppers Stop Dividend per Share Forecast for 2023 - 2025 - 2030

Shoppers Stop Free Cash Flow Forecast for 2023 - 2025 - 2030

Shoppers Stop's Free Cash Flow has seen growth In the last three years, going from Rp884.30M to Rp2.03B – a gain of 129.68% In the next year, analysts believe that Free Cash Flow will reach Rp4.30B – an increase of 111.55%. For the next eight years, the forecast is forFree Cash Flow to grow by 331.89%.

2023 FCF Forecast
Rp4.30B
2024 FCF Forecast
Rp9.45B
2025 FCF Forecast
Rp1.58B
2026 FCF Forecast
Rp3.64B
2027 FCF Forecast
Rp8.34B
2028 FCF Forecast
Rp19.06B
2029 FCF Forecast
Rp8.31B
2030 FCF Forecast
Rp8.77B

Shoppers Stop Net Income Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop's Net Income has decreased from Rp649.70M to Rp-470.00M – a 172.34% drop. Analysts predict that Shoppers Stop's Net Income will increase in the upcoming year, reaching Rp-1.36B. This would represent an increase of 189.11%. Over the next eight years, experts predict that Shoppers Stop's Net Income will grow at a rate of 777.00%.

2023 NI Forecast
Rp-1358832666.67
2024 NI Forecast
Rp-2972129397.38
2025 NI Forecast
Rp-6427130750.85
2026 NI Forecast
Rp-2711177988.40
2027 NI Forecast
Rp-2973439272.48
2028 NI Forecast
Rp-3711645129.19
2029 NI Forecast
Rp-5052167628.35
2030 NI Forecast
Rp-4121895162.38

Shoppers Stop EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop's EBITDA has decreased from Rp2.29B to Rp297.10M – a 87.03% drop! The next year, 0 experts forecast that Shoppers Stop's EBITDA will decrease by 185.07%, reaching Rp-252.75M. In 2030, professionals predict that Shoppers Stop's EBITDA will decrease by 14520.90%, reaching Rp-42.84B.

2023 EBITDA Forecast
Rp-252752873.33
2024 EBITDA Forecast
Rp0.00B
2025 EBITDA Forecast
Rp-89884670.20
2026 EBITDA Forecast
Rp1.50B
2027 EBITDA Forecast
Rp-26817738650.99
2028 EBITDA Forecast
Rp-36178023364.80
2029 EBITDA Forecast
Rp-33014858188.61
2030 EBITDA Forecast
Rp-42844481966.63

Shoppers Stop EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop has seen a decline in its EBIT, from Rp1.42B to Rp-764.00M – a 153.86% decrease. In the next year, analysts predict that EBIT will reach Rp-1.97B – an increase of 158.50%. For the next eight years, the forecast is for EBIT to grow by 623.00%.

2023 EBIT Forecast
Rp-1974914533.33
2024 EBIT Forecast
Rp-4821688002.65
2025 EBIT Forecast
Rp-8390701462.21
2026 EBIT Forecast
Rp-3834830258.28
2027 EBIT Forecast
Rp-4054949515.10
2028 EBIT Forecast
Rp-5012323095.62
2029 EBIT Forecast
Rp-6587362089.70
2030 EBIT Forecast
Rp-5523722690.95

Shoppers Stop EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, Shoppers Stop's EPS has decreased from Rp3.74 to Rp-6.55 – a 275.13% drop. For the next year, analysts predict that EPS will reach Rp-15.12 – an increase of 130.88%. Over the next eight years, experts believe that Shoppers Stop's EPS will grow at a rate of 499.67%.

2023 EPS Forecast
Rp-15.12
2024 EPS Forecast
Rp-34.99
2025 EPS Forecast
Rp-58.87
2026 EPS Forecast
Rp-28.64
2027 EPS Forecast
Rp-29.42
2028 EPS Forecast
Rp-35.54
2029 EPS Forecast
Rp-45.68
2030 EPS Forecast
Rp-39.28