Intellect Design Arena Stock Forecast for 2023 - 2025 - 2030

Updated on 05/05/2024

Stock Rating
15
Price Target
Rp980.00
Consensus
Neutral
Downside
-6.65%
Analysts
4
Stock Rating
15
Downside
-6.65%
Analysts
4
Price Target
Rp980.00

Intellect Design Arena Stock Forecast and Price Target

Intellect Design Arena's most recent price target of Rp980.00 for 2024 was provided by four renowned analysts over the past few months, with an average prediction of Rp980.00. If this prediction is correct, Intellect Design Arena's stock could fall by -6.65 percent from its current trading price. The potential decrease for the stock is Rp980.00 per share, with a possible range of Rp830.00 to Rp1080.00. If you are not interested in INTELLECT stock, you may still be interested in its competitors and their current standings.

Rp980.00

-6.65% Downside

Hold
Hold

Intellect Design Arena Fair Value Forecast for 2023 - 2025 - 2030

In the last five years, Intellect Design Arena's Price has decreased from Rp30.32 to Rp0.00 – a 100.00% drop. In the next year, analysts expect Fair Value to reach Rp1102.31 – an increase of 100.00%. For the next six years, the forecast is for Fair Value to grow by 100.00%.

2025 Fair Value Forecast
Rp1.10k
2026 Fair Value Forecast
Rp1.35k
2027 Fair Value Forecast
Rp1.46k
2028 Fair Value Forecast
Rp847.22
2029 Fair Value Forecast
Rp978.28
2030 Fair Value Forecast
Rp1.14k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
TCS Stock Forecast Tata Consultancy Services Outperform 8
Rp3.84k Buy/Sell Rp3.93k 11.88%
FI Stock Forecast Fiserv Outperform 10
$149.22 Buy/Sell $150.93 15.27%
FIS Stock Forecast Fidelity National Information ... Outperform 17
$70.72 Buy/Sell $69.28 7.47%
JKHY Stock Forecast Jack Henry & Associates Inc Outperform 16
$164.18 Buy/Sell $172.00 9.33%
GWRE Stock Forecast Guidewire Software Outperform 2
$113.32 Buy/Sell $99.73 14.72%

Intellect Design Arena Revenue Forecast for 2023 - 2025 - 2030

Intellect Design Arena's Revenue has increased by 65.66% In the last three years, going from Rp13.47B to Rp22.31B. In the next year, analysts expect Revenue to reach Rp29.02B – an increase of 30.07%. For the next six years, the forecast is for Revenue to grow by 40.11%.

2025 Rev Forecast
Rp29.02B
2026 Rev Forecast
Rp33.16B
2027 Rev Forecast
Rp35.35B
2028 Rev Forecast
Rp30.42B
2029 Rev Forecast
Rp30.17B
2030 Rev Forecast
Rp31.26B

Intellect Design Arena Dividend per Share Forecast for 2023 - 2025 - 2030

In the last year, Intellect Design Arena's Dividend per Share has decreased by 0.00%, going from Rp2.50 to Rp2.50. The next year looks promising for Intellect Design Arena, with analysts predicting Dividend per Share of Rp3.05 – an increase of 22.00%. Over the next six years, experts anticipate that Intellect Design Arena's Dividend per Share will grow at a rate of 16.74%.

2025 DPS Forecast
Rp3.05
2026 DPS Forecast
Rp3.05
2027 DPS Forecast
Rp2.87
2028 DPS Forecast
Rp2.76
2029 DPS Forecast
Rp2.85
2030 DPS Forecast
Rp2.92

Intellect Design Arena Free Cash Flow Forecast for 2023 - 2025 - 2030

2025 FCF Forecast
Rp2.61B
2026 FCF Forecast
Rp3.17B
2027 FCF Forecast
Rp3.48B
2028 FCF Forecast
Rp3.07B
2029 FCF Forecast
Rp2.93B
2030 FCF Forecast
Rp3.02B

Intellect Design Arena EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Intellect Design Arena's EBITDA has grown from Rp209.39M to Rp3.31B – a 1482.62% increase. Next year, analysts are expecting EBITDA to reach Rp6.77B – an increase of 104.28%. Over the next six years, the forecast is for EBITDA to grow by 119.46%.

2025 EBITDA Forecast
Rp6.77B
2026 EBITDA Forecast
Rp8.07B
2027 EBITDA Forecast
Rp8.73B
2028 EBITDA Forecast
Rp6.56B
2029 EBITDA Forecast
Rp6.76B
2030 EBITDA Forecast
Rp7.27B

Intellect Design Arena EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Intellect Design Arena's EBIT has grown by 16605.27%, rising from Rp18.79M to Rp3.14B. For next year, analysts predict EBIT of Rp5.34B, which would mean an increase of 69.99%. Over the next six years, experts predict that Intellect Design Arena's EBIT will grow at a rate of 84.90%.

2025 EBIT Forecast
Rp5.34B
2026 EBIT Forecast
Rp6.21B
2027 EBIT Forecast
Rp7.01B
2028 EBIT Forecast
Rp5.45B
2029 EBIT Forecast
Rp5.51B
2030 EBIT Forecast
Rp5.80B

Intellect Design Arena EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last five years, Intellect Design Arena's EPS has decreased from Rp0.87 to Rp0.00 – a 100.00% drop. In the next year, analysts expect EPS to reach Rp31.63 – an increase of 100.00%. For the next six years, the forecast is for EPS to grow by 100.00%.

2025 EPS Forecast
Rp31.63
2026 EPS Forecast
Rp38.60
2027 EPS Forecast
Rp41.90
2028 EPS Forecast
Rp24.31
2029 EPS Forecast
Rp28.07
2030 EPS Forecast
Rp32.85