Walt Disney Stock Forecast for 2022 - 2025 - 2030

Updated on 05/27/2022

Stock Rating
1 / 10
Price Target
$153.05
Consensus
Outperform
Upside
40%
Analysts
17
Stock Rating
16
Upside
40%
Analysts
17
Price Target
$153.05

In recent months, seventeen notable analysts have provided yearlong price targets for Walt Disney, with the average target coming in at $153.05. If it were to be achieved, this would result in a potential upside of approximately 40 percent from the most recent closing price in May, 2022. The high end is $229.00, and the low is $110.00. If you're not interested in DIS stock, you may be interested in its competitors.

$153.05

40% Upside

Outperform
Outperform

Walt Disney Fair Value Forecast for 2022 - 2025 - 2030

In the past three years, Walt Disney's Fair Value has seen a huge drop, from $235.27 to $77.43 – a staggering 67.09% decrease. In the next year, analysts expect Fair Value to reach an impressive $147.87 – an increase of 90.99%. For the next nine years, the forecast is for Fair Value to grow by 457.55%.

2022 Fair Value Forecast
$147.87
2023 Fair Value Forecast
$187.08
2024 Fair Value Forecast
$221.98
2025 Fair Value Forecast
$251.88
2026 Fair Value Forecast
$281.79
2027 Fair Value Forecast
$317.67
2028 Fair Value Forecast
$353.44
2029 Fair Value Forecast
$391.18
2030 Fair Value Forecast
$431.69
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
AAPL Stock Forecast Apple Outperform 17
$149.64 $189.07 27.31% 37
AMZN Stock Forecast Amazon.com Buy 13
$2.30k $3.68k 60.66% 12
CMCS.A Stock Forecast Comcast Outperform 18
$44.16 $62.45 27.94% 25
T Stock Forecast AT&T Outperform 12
$21.29 $31.68 5.68% 13
GE Stock Forecast General Electric Outperform 17
$78.76 $121.44 35.86% 13

Walt Disney Revenue Forecast for 2022 - 2025 - 2030

Walt Disney's Revenue has increased by 13.43% in the last three years, going from $59.43B to $67.42B. In the next year, analysts expect Revenue to reach a reasonable $84.80B – an increase of 25.78%. For the next nine years, the forecast is for Revenue to grow by 107.67%.

2022 Rev Forecast
$84.80B
2023 Rev Forecast
$94.20B
2024 Rev Forecast
$102.23B
2025 Rev Forecast
$110.39B
2026 Rev Forecast
$113.85B
2027 Rev Forecast
$120.79B
2028 Rev Forecast
$127.31B
2029 Rev Forecast
$133.22B
2030 Rev Forecast
$140.01B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
CHTR Stock Forecast Charter Communications Outperform 10
$509.94 $618.52 19.62% 9
ATVI Stock Forecast Activision Blizzard Outperform 18
$78.20 $94.00 21.48% 10
BCE Stock Forecast BCE Outperform 0
C$73.22 C$64.50 -4.4% 5

Walt Disney Dividend per Share Forecast for 2022 - 2025 - 2030

In the past one years, Walt Disney's DPS has slightly grown, increasing from $1.72 to $1.76 – a growth of 2.33%. In the next year, 12.00 analysts estimate that Walt Disney's DPS will decrease by 91.48%, reaching $0.15. Over the next nine years, experts anticipate that DIS's DPS will grow at a rate of 54.42%.

2022 DPS Forecast
$0.15
2023 DPS Forecast
$1.55
2024 DPS Forecast
$1.96
2025 DPS Forecast
$1.80
2026 DPS Forecast
$1.91
2027 DPS Forecast
$2.14
2028 DPS Forecast
$2.32
2029 DPS Forecast
$2.50
2030 DPS Forecast
$2.72
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
EA Stock Forecast Electronic Arts Outperform 16
$138.53 $162.92 11.89% 5
FOXA Stock Forecast Fox Outperform 18
$35.46 $45.00 25.49% 15
CCL Stock Forecast Carnival Corporation & Hold 13
$13.97 $24.66 57.12% 11

Walt Disney Free Cash Flow Forecast for 2022 - 2025 - 2030

In the past three years, Walt Disney's Free Cash Flow has decreased significantly, from $9.83B to $1.99B – a 79.77% drop. Next year, analysts are expecting Free Cash Flow to reach $4.34B – an increase of 118.18%. Over the next nine years, the forecast is for Free Cash Flow to grow by 1702.72%.

2022 FCF Forecast
$4.34B
2023 FCF Forecast
$6.99B
2024 FCF Forecast
$8.59B
2025 FCF Forecast
$10.20B
2026 FCF Forecast
$15.85B
2027 FCF Forecast
$19.56B
2028 FCF Forecast
$24.15B
2029 FCF Forecast
$30.08B
2030 FCF Forecast
$35.86B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
HAS Stock Forecast Hasbro Outperform 12
$87.08 $110.43 28.62% 15
DISH Stock Forecast DISH Network Outperform 7
$22.30 $50.13 79.37% 2
AMC Stock Forecast AMC Entertainment Holdings Underperform 6
$14.43 $5.44 -58.42% 3

Walt Disney Net Income Forecast for 2022 - 2025 - 2030

In the previous three, Walt Disney's Net Income has fallen from $12.60B to $2.00B. – a staggering 84.16% decrease. For the next year, analysts are expecting Net Income to reach an impressive $8.16B – an increase of 308.99%. Over the next nine years, experts predict that Net Income will grow by 1093.89%.

2022 NI Forecast
$8.16B
2023 NI Forecast
$10.30B
2024 NI Forecast
$12.14B
2025 NI Forecast
$13.24B
2026 NI Forecast
$15.41B
2027 NI Forecast
$17.34B
2028 NI Forecast
$19.28B
2029 NI Forecast
$21.54B
2030 NI Forecast
$23.82B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
CABO Stock Forecast Cable One Outperform 0
$1.51k $2.30k 5.88% 0
FYBR Stock Forecast Frontier Communications Parent Buy -2
$27.14 $60.75 80.55% 2
TLEVISA CPO Stock Forecast Grupo Televisa, S.A.B. Outperform 13
Mex$36.36 Mex$58.78 51.27% 1

Walt Disney EBITDA Forecast for 2022 - 2025 - 2030

In the past three years, Walt Disney's EBITDA has decreased by 51.8%, going from $17.85B to only $8.60B. For next year, analysts predict earnings per share of $16.35B, which would mean an increase of 90.06%. Over the next nine years, experts predict that Walt Disney's EBITDA will grow at a rate of 273.39%.

2022 EBITDA Forecast
$16.35B
2023 EBITDA Forecast
$19.27B
2024 EBITDA Forecast
$21.47B
2025 EBITDA Forecast
$24.81B
2026 EBITDA Forecast
$24.33B
2027 EBITDA Forecast
$26.41B
2028 EBITDA Forecast
$28.46B
2029 EBITDA Forecast
$30.07B
2030 EBITDA Forecast
$32.12B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
ATUS Stock Forecast Altice USA Outperform 0
$14.25 $0.00 19.3% 9
CCA Stock Forecast Cogeco Communications Outperform 0
C$106.79 C$129.60 18.46% 2
CRI Stock Forecast Carter's Outperform 18
$77.24 $118.11 39.82% 0

Walt Disney EBIT Forecast for 2022 - 2025 - 2030

In the past three years, DIS's EBIT has decreased from $14.84B to $3.49B – a 76.46% drop. For next year, analysts predict earnings per share of $13.36B, which would mean an increase of 282.7%. Over the next nine years, experts predict that Walt Disney's EBIT will grow at a rate of 1050.82%.

2022 EBIT Forecast
$13.36B
2023 EBIT Forecast
$15.72B
2024 EBIT Forecast
$18.59B
2025 EBIT Forecast
$21.63B
2026 EBIT Forecast
$24.83B
2027 EBIT Forecast
$28.34B
2028 EBIT Forecast
$32.06B
2029 EBIT Forecast
$36.00B
2030 EBIT Forecast
$40.19B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
FUTR Stock Forecast Future Buy 18
£19.60 £44.13 83.67% 2
GHC Stock Forecast Graham Holdings Buy 18
$593.53 $730.00 2.61% 1
FUN Stock Forecast Cedar Fair, L.P. Buy 10
$49.33 $63.88 41.9% 4

Walt Disney EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the past three years, Walt Disney's EPS has seen a huge drop, from $7.08 to $2.33 – a staggering 67.09% decrease. In the next year, analysts expect EPS to reach an impressive $4.45 – an increase of 90.99%. For the next nine years, the forecast is for EPS to grow by 457.55%.

2022 EPS Forecast
$4.45
2023 EPS Forecast
$5.63
2024 EPS Forecast
$6.68
2025 EPS Forecast
$7.58
2026 EPS Forecast
$8.48
2027 EPS Forecast
$9.56
2028 EPS Forecast
$10.64
2029 EPS Forecast
$11.77
2030 EPS Forecast
$12.99
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
CSGS Stock Forecast CSG Systems International Buy 18
$61.50 $53.50 17.07% 1
GTN Stock Forecast Gray Television Buy 16
$17.86 $29.14 -100% 0
AMCX Stock Forecast AMC Networks Hold 14
$39.53 $44.00 -2.61% 4

© Copyright 2022 | Stock Forecast | All Rights Reserved