Walt Disney Stock Forecast for 2022 - 2025 - 2030

Updated on 12/01/2022

Stock Rating
14
Price Target
$122.00
Consensus
Outperform
Upside
23.74%
Analysts
19
Stock Rating
14
Upside
23.74%
Analysts
19
Price Target
$122.00

Walt Disney Stock Forecast and Price Target

In recent months, nineteen notable analysts have provided yearlong price targets for Walt Disney, with the average target coming in at $122.00. If it were to be achieved, this would result in a potential upside of approximately 23.74 percent from the most recent closing price in December, 2022. The high end is $177.00, and the low is $94.00. If you're not interested in DIS stock, you may be interested in its competitors.

$122.00

23.74% Upside

Outperform
Outperform

Walt Disney Fair Value Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's Price has seen a drop from $213.32 to $140.49 – a 34.14% decrease. In the next year, analysts expect Fair Value to reach $208.14 – an increase of 48.16%. For the next eight years, the forecast is for Fair Value to grow by 110.89%.

2023 Fair Value Forecast
$208.14
2024 Fair Value Forecast
$246.96
2025 Fair Value Forecast
$280.23
2026 Fair Value Forecast
$313.51
2027 Fair Value Forecast
$313.88
2028 Fair Value Forecast
$290.23
2029 Fair Value Forecast
$287.73
2030 Fair Value Forecast
$296.27
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
AAPL Stock Forecast Apple Outperform 17
$148.31 $174.33 18.67%
GOOGL Stock Forecast Alphabet Buy 14
$100.99 $142.39 23.77%
AMZN Stock Forecast Amazon.com Buy 13
$95.50 $143.50 46.60%
T Stock Forecast AT&T Outperform 11
$19.19 $20.50 4.22%
GE Stock Forecast General Electric Outperform 17
$85.26 $94.11 5.56%

Walt Disney Revenue Forecast for 2022 - 2025 - 2030

Walt Disney's Revenue has increased by 39.18% In the last four years, going from $59.43B to $82.72B. In the next year, analysts expect Revenue to reach $94.20B – an increase of 13.88%. For the next eight years, the forecast is for Revenue to grow by 30.80%.

2023 Rev Forecast
$94.20B
2024 Rev Forecast
$102.23B
2025 Rev Forecast
$110.39B
2026 Rev Forecast
$113.85B
2027 Rev Forecast
$102.00B
2028 Rev Forecast
$102.40B
2029 Rev Forecast
$105.20B
2030 Rev Forecast
$108.20B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CHTR Stock Forecast Charter Communications Outperform 10
$389.16 $474.17 20.77%
ATVI Stock Forecast Activision Blizzard Outperform 17
$75.19 $92.55 26.35%
BCE Stock Forecast BCE Outperform 18
C$63.86 C$64.50 4.92%

Walt Disney Dividend per Share Forecast for 2022 - 2025 - 2030

In the last year, Walt Disney's Dividend per Share has grown, increasing from $1.72 to $1.76 – a growth of 2.33%. In the next year, 9 analysts estimate that Walt Disney's Dividend per Share will decrease by 11.93%, reaching $1.55. Over the next eight years, experts anticipate that Walt Disney's Dividend per Share will grow at a rate of 5.84%.

2023 DPS Forecast
$1.55
2024 DPS Forecast
$1.96
2025 DPS Forecast
$1.80
2026 DPS Forecast
$1.91
2027 DPS Forecast
$1.80
2028 DPS Forecast
$1.85
2029 DPS Forecast
$1.84
2030 DPS Forecast
$1.86
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
EA Stock Forecast Electronic Arts Outperform 16
$131.62 $153.03 13.96%
FOXA Stock Forecast Fox Outperform 10
$32.10 $42.23 16.82%
GEN Stock Forecast Gen Digital Outperform 11
$23.76 $25.76 5.22%

Walt Disney Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's Free Cash Flow has decreased from $9.83B to $1.07B – a 89.15% drop. Next year, analysts are expecting Free Cash Flow to reach $6.99B – an increase of 554.65%. Over the next eight years, the forecast is for Free Cash Flow to grow by 1177.82%.

2023 FCF Forecast
$6.99B
2024 FCF Forecast
$8.59B
2025 FCF Forecast
$10.20B
2026 FCF Forecast
$15.85B
2027 FCF Forecast
$16.13B
2028 FCF Forecast
$13.27B
2029 FCF Forecast
$12.57B
2030 FCF Forecast
$13.63B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CCL Stock Forecast Carnival Corporation & Hold 13
$9.97 $12.03 0.30%
HAS Stock Forecast Hasbro Outperform 12
$63.26 $88.38 34.37%
DISH Stock Forecast DISH Network Outperform 7
$15.59 $42.25 95.64%

Walt Disney Net Income Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's Net Income has fallen from $12.60B to $3.15B – a 75.04% decrease. For the next year, analysts are expecting Net Income to reach $10.30B – an increase of 227.53%. Over the next eight years, experts predict that Net Income will grow by 343.93%.

2023 NI Forecast
$10.30B
2024 NI Forecast
$12.14B
2025 NI Forecast
$13.24B
2026 NI Forecast
$15.41B
2027 NI Forecast
$13.48B
2028 NI Forecast
$13.12B
2029 NI Forecast
$13.25B
2030 NI Forecast
$13.96B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
FYBR Stock Forecast Frontier Communications Parent Buy 10
$26.08 $60.75 87.88%
CABO Stock Forecast Cable One Outperform 18
$728.12 $2.30k 119.74%
GHC Stock Forecast Graham Holdings Buy 18
$642.84 $730.00 -5.26%

Walt Disney EBITDA Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's EBITDA has decreased by 33.14%, going from $17.85B to $11.93B. For next year, analysts predict EBITDA of $19.27B, which would mean an increase of 61.51%. Over the next eight years, experts predict that Walt Disney's EBITDA will grow at a rate of 96.29%.

2023 EBITDA Forecast
$19.27B
2024 EBITDA Forecast
$21.47B
2025 EBITDA Forecast
$24.81B
2026 EBITDA Forecast
$24.33B
2027 EBITDA Forecast
$22.13B
2028 EBITDA Forecast
$22.02B
2029 EBITDA Forecast
$22.93B
2030 EBITDA Forecast
$23.42B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
TLEVISA CPO Stock Forecast Grupo Televisa, S.A.B. Outperform 13
Mex$20.27 Mex$58.78 167.88%
AMC Stock Forecast AMC Entertainment Holdings Underperform 6
$5.65 $4.71 -71.68%
CRI Stock Forecast Carter's Hold 14
$69.81 $118.11 18.89%

Walt Disney EBIT Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's EBIT has decreased from $14.84B to $6.77B – a 54.37% drop. For next year, analysts predict EBIT of $15.72B, which would mean an increase of 132.17%. Over the next eight years, experts predict that Walt Disney's EBIT will grow at a rate of 204.40%.

2023 EBIT Forecast
$15.72B
2024 EBIT Forecast
$18.59B
2025 EBIT Forecast
$21.63B
2026 EBIT Forecast
$20.90B
2027 EBIT Forecast
$20.47B
2028 EBIT Forecast
$19.89B
2029 EBIT Forecast
$20.46B
2030 EBIT Forecast
$20.61B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
ATUS Stock Forecast Altice USA Outperform 16
$5.60 $0.00 203.57%
CCA Stock Forecast Cogeco Communications Outperform 18
C$67.04 C$129.60 88.69%
FUN Stock Forecast Cedar Fair, L.P. Buy 10
$39.82 $70.50 68.26%

Walt Disney EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last four years, Walt Disney's EPS has seen a drop from $5.77 to $3.80 – a 34.14% decrease. In the next year, analysts expect EPS to reach $5.63 – an increase of 48.16%. For the next eight years, the forecast is for EPS to grow by 110.89%.

2023 EPS Forecast
$5.63
2024 EPS Forecast
$6.68
2025 EPS Forecast
$7.58
2026 EPS Forecast
$8.48
2027 EPS Forecast
$8.49
2028 EPS Forecast
$7.85
2029 EPS Forecast
$7.78
2030 EPS Forecast
$8.01
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CSGS Stock Forecast CSG Systems International Buy 18
$58.85 $72.00 22.34%
FUTR Stock Forecast Future Buy 18
£13.20 £44.13 146.36%
GTN Stock Forecast Gray Television Buy 16
$16.93 $30.00 74.25%