Heineken Holding N.V. Stock Forecast for 2023 - 2025 - 2030

Updated on 02/05/2023

Stock Rating
18
Price Target
95.00€
Consensus
Outperform
Upside
27.01%
Analysts
0
Stock Rating
18
Upside
27.01%
Analysts
0
Price Target
95.00€

Heineken Holding N.V. Stock Forecast and Price Target

The average price target for Heineken Holding N.V.'s stock set by recognized analysts recently is 95.00€, which would result in a potential upside of approximately 27.01% if it reached this mark. The estimation is based on a high estimate of 110.70€ and a low estimate of 80.00€. If you are not interested in HEIO stock, you may be interested in its competitors.

95.00€

27.01% Upside

Outperform
Outperform

Heineken Holding N.V. Fair Value Forecast for 2023 - 2025 - 2030

Heineken Holding N.V.'s Price has decreased by 19.18% In the last three years, from 87.60€ to 70.80€. In the next year, analysts believe that Fair Value will reach 88.62€ – an increase of 25.17%. For the next eight years, experts predict that Heineken Holding N.V.'s Fair Value will grow at a rate of 3.96%.

2023 Fair Value Forecast
88.62€
2024 Fair Value Forecast
69.83€
2025 Fair Value Forecast
71.41€
2026 Fair Value Forecast
72.50€
2027 Fair Value Forecast
78.11€
2028 Fair Value Forecast
75.27€
2029 Fair Value Forecast
74.04€
2030 Fair Value Forecast
73.60€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
MC Stock Forecast LVMH Moët Hennessy - Louis Vu... Outperform 10
748.80€ Buy/Sell 775.72€ 4.83%
NESN Stock Forecast Nestlé Outperform 5
CHF111.10 Buy/Sell CHF122.48 8.01%
PEP Stock Forecast PepsiCo Inc Outperform 18
$169.12 Buy/Sell $187.00 12.35%
ABI Stock Forecast Anheuser-Busch InBev SA/NV Outperform 5
57.44€ Buy/Sell 68.16€ 16.68%
DGE Stock Forecast Diageo Outperform 3
£3.58k Buy/Sell £41.02 -98.83%

Heineken Holding N.V. Revenue Forecast for 2023 - 2025 - 2030

Heineken Holding N.V.'s Revenue has decreased by 8.46% In the last two years, from 23.97€B to 21.94€B. In the next year, analysts believe that Revenue will reach 22.03€B – an increase of 0.43%. For the next nine years, experts predict that Heineken Holding N.V.'s Revenue will grow at a rate of 0.13%.

2022 Rev Forecast
22.03€B
2023 Rev Forecast
22.84€B
2024 Rev Forecast
21.77€B
2025 Rev Forecast
21.84€B
2026 Rev Forecast
21.92€B
2027 Rev Forecast
22.23€B
2028 Rev Forecast
22.07€B
2029 Rev Forecast
22.00€B
2030 Rev Forecast
21.97€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
MDLZ Stock Forecast Mondelez International Outperform 15
$65.91 Buy/Sell $72.88 9.24%
MNST Stock Forecast Monster Beverage Outperform 16
$101.80 Buy/Sell $106.31 4.27%
RI Stock Forecast Pernod Ricard Outperform 18
186.30€ Buy/Sell 205.92€ 18.89%

Heineken Holding N.V. Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Heineken Holding N.V.'s Dividend per Share has decreased from 1.68€ to 1.24€ – a 26.19% drop! In the next year, analysts believe that Dividend per Share will reach 1.46€ – an increase of 17.63%. For the next nine years, the forecast is for Dividend per Share to grow by 16.99%.

2022 DPS Forecast
1.46€
2023 DPS Forecast
1.85€
2024 DPS Forecast
1.36€
2025 DPS Forecast
1.36€
2026 DPS Forecast
1.43€
2027 DPS Forecast
1.58€
2028 DPS Forecast
1.50€
2029 DPS Forecast
1.46€
2030 DPS Forecast
1.45€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
KHC Stock Forecast Kraft Heinz Hold 16
$39.38 Buy/Sell $42.98 11.73%
HSY Stock Forecast Hershey Co-The Hold 14
$236.28 Buy/Sell $239.64 2.84%
ABEV3 Stock Forecast Ambev Outperform 18
R$12.98 Buy/Sell R$17.02 32.90%

Heineken Holding N.V. Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, Heineken Holding N.V.'s Free Cash Flow has decreased by 1.69%, from 2.42€B to 2.38€B. For the next year, 0 analysts project Heineken Holding N.V.'s Free Cash Flow to drop by 4.84%, reaching 2.27€B. By 2030, professionals believe that Heineken Holding N.V.'s Free Cash Flow will decrease by 5.18%, reaching 2.26€B – a concerning trend for the company.

2022 FCF Forecast
2.27€B
2023 FCF Forecast
2.43€B
2024 FCF Forecast
2.16€B
2025 FCF Forecast
2.24€B
2026 FCF Forecast
2.26€B
2027 FCF Forecast
2.32€B
2028 FCF Forecast
2.27€B
2029 FCF Forecast
2.26€B
2030 FCF Forecast
2.26€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
STZ Stock Forecast Constellation Brands Outperform 15
$230.82 Buy/Sell $255.52 13.90%
BN Stock Forecast Danone Hold 18
49.65€ Buy/Sell 55.47€ 11.78%
BF.B Stock Forecast Brown-Forman Hold 15
$66.84 Buy/Sell $71.06 4.73%

Heineken Holding N.V. Net Income Forecast for 2023 - 2025 - 2030

In the last two years, Heineken Holding N.V.'s Net Income has grown by 52.99%, rising from 1.09€B to 1.66€B. For the next year, analysts predict that Net Income will reach 6.95€B – an increase of 317.81%. Over the next nine years, experts believe that Heineken Holding N.V.'s Net Income will grow at a rate of 2396.13%.

2022 NI Forecast
6.95€B
2023 NI Forecast
29.73€B
2024 NI Forecast
4.08€B
2025 NI Forecast
10.55€B
2026 NI Forecast
27.81€B
2027 NI Forecast
74.66€B
2028 NI Forecast
28.33€B
2029 NI Forecast
31.99€B
2030 NI Forecast
41.51€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
FEMSA UBD Stock Forecast Fomento Económico Mexicano, S... Outperform 18
Mex$153.68 Buy/Sell Mex$194.99 28.94%
CARL B Stock Forecast Carlsberg A/S Outperform 18
kr955.60 Buy/Sell kr1.23k 5.85%
168 Stock Forecast Tsingtao Brewery Company Outperform 16
HK$79.00 Buy/Sell HK$70.15 -14.47%

Heineken Holding N.V. EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Heineken Holding N.V.'s EBITDA has fallen from 5.23€B to 4.52€B – a 13.61% decrease. Analysts predict that Heineken Holding N.V.'s EBITDA will increase in the upcoming year, reaching 4.58€B. This would represent an increase of 1.47%. Over the next nine years, experts predict that Heineken Holding N.V.'s EBITDA will grow at a rate of 0.81%.

2022 EBITDA Forecast
4.58€B
2023 EBITDA Forecast
4.97€B
2024 EBITDA Forecast
4.45€B
2025 EBITDA Forecast
4.49€B
2026 EBITDA Forecast
4.53€B
2027 EBITDA Forecast
4.68€B
2028 EBITDA Forecast
4.60€B
2029 EBITDA Forecast
4.56€B
2030 EBITDA Forecast
4.55€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
SJM Stock Forecast The J. M. Smucker Hold 15
$149.97 Buy/Sell $141.31 3.35%
CPB Stock Forecast Campbell Soup Hold 16
$50.88 Buy/Sell $52.53 4.17%
2502 Stock Forecast Asahi Group Holdings Outperform 18
¥4.07k Buy/Sell ¥0.00 40.05%

Heineken Holding N.V. EBIT Forecast for 2023 - 2025 - 2030

Heineken Holding N.V.'s EBIT has decreased In the last two years, from 3.67€B to 3.04€B – a 17.18% drop. In the next year, analysts believe that EBIT will reach 3.19€B – an increase of 4.98%. For the next nine years, the forecast is forEBIT to grow by 3.94%.

2022 EBIT Forecast
3.19€B
2023 EBIT Forecast
3.66€B
2024 EBIT Forecast
3.03€B
2025 EBIT Forecast
3.06€B
2026 EBIT Forecast
3.13€B
2027 EBIT Forecast
3.31€B
2028 EBIT Forecast
3.22€B
2029 EBIT Forecast
3.17€B
2030 EBIT Forecast
3.16€B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
2503 Stock Forecast Kirin Holdings Company Outperform 16
¥1.95k Buy/Sell ¥0.00 13.05%
CPR Stock Forecast Davide Campari-Milano N.V. Outperform 18
9.78€ Buy/Sell 11.36€ 17.59%
TAP Stock Forecast Molson Coors Beverage Hold 16
$53.62 Buy/Sell $54.45 0.71%

Heineken Holding N.V. EPS Price Prediction Forecast for 2023 - 2025 - 2030

Heineken Holding N.V.'s EPS has decreased by 19.18% In the last three years, from 4.38€ to 3.54€. In the next year, analysts believe that EPS will reach 4.43€ – an increase of 25.17%. For the next eight years, experts predict that Heineken Holding N.V.'s EPS will grow at a rate of 3.96%.

2023 EPS Forecast
4.43€
2024 EPS Forecast
3.49€
2025 EPS Forecast
3.57€
2026 EPS Forecast
3.63€
2027 EPS Forecast
3.91€
2028 EPS Forecast
3.76€
2029 EPS Forecast
3.70€
2030 EPS Forecast
3.68€
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
2587 Stock Forecast Suntory Beverage & Food Outperform 16
¥4.40k Buy/Sell ¥0.00 27.27%
RCO Stock Forecast Rémy Cointreau Hold 18
161.90€ Buy/Sell 159.12€ 26.62%
INGR Stock Forecast Ingredion Outperform 18
$102.24 Buy/Sell $103.00 5.14%