Prosus N.V. Stock Forecast for 2022 - 2025 - 2030

Updated on 05/25/2022

Stock Rating
1 / 10
Price Target
104.50€
Consensus
Outperform
Upside
42.58%
Analysts
4
Stock Rating
1
Upside
42.58%
Analysts
4
Price Target
104.50€

Prosus N.V.'s stock is projected to advance by 42.58% from the previous closing price if it reaches the average target of 104.50€ by the year's end, as four reputable analysts recently projected. This potential upside is calculated on a high-end estimate of 128.00€ and a low-end estimate of 47.00€. If interested in PRX stock, you may also want to consider its competitors.

104.50€

42.58% Upside

Outperform
Outperform

Prosus N.V. Fair Value Forecast for 2022 - 2025 - 2030

In the last one years, Prosus N.V.'s Fair Value has seen relatively significant growth, growing from 27.00€ to 36.75€ – an increase of 36.11%. In the next year, analysts predict that Fair Value will jump to 46.50€ – up 26.53% from the current level. Looking ahead to nine years, experts forecast that Fair Value will grow by 359.14%.

2022 Fair Value Forecast
46.50€
2023 Fair Value Forecast
57.11€
2024 Fair Value Forecast
69.69€
2025 Fair Value Forecast
83.07€
2026 Fair Value Forecast
97.68€
2027 Fair Value Forecast
113.67€
2028 Fair Value Forecast
130.77€
2029 Fair Value Forecast
149.12€
2030 Fair Value Forecast
168.73€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
GOOG.L Stock Forecast Alphabet Buy 6
$2.12k $3.37k 53.82% 10
AMZN Stock Forecast Amazon.com Buy 6
$2.08k $3.68k 77.71% 12
FB Stock Forecast Facebook Outperform 7
$181.28 $402.68 59.97% 11
700 Stock Forecast Tencent Holdings Buy 7
HK$466.80 HK$549.07 -16.81% 12
ORCL Stock Forecast Oracle Hold 8
$69.03 $89.91 26.03% 3

Prosus N.V. Revenue Forecast for 2022 - 2025 - 2030

In the last one years, Prosus N.V.'s Revenue has seen significant growth, surging from 3.33€B to 5.12€B – an increase of 53.63%. In the next year, analysts predict that Revenue will jump to 6.90€B – up 34.91% from the current level. Looking ahead to nine years, experts forecast that Revenue will grow by 520.8%.

2022 Rev Forecast
6.90€B
2023 Rev Forecast
8.90€B
2024 Rev Forecast
11.36€B
2025 Rev Forecast
14.01€B
2026 Rev Forecast
16.96€B
2027 Rev Forecast
20.24€B
2028 Rev Forecast
23.78€B
2029 Rev Forecast
27.62€B
2030 Rev Forecast
31.76€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
PYPL Stock Forecast PayPal Holdings Outperform 7
$78.65 $190.22 46.22% 41
ADP Stock Forecast Automatic Data Processing Hold 6
$212.73 $206.86 10.47% 2
BKNG Stock Forecast Booking Holdings Outperform 4
$2.05k $2.73k 36.58% 7

Prosus N.V. Dividend per Share Forecast for 2022 - 2025 - 2030

In the past one years, Prosus N.V.'s DPS has seen a relatively significant increase, rising from 0.12€ to 0.16€. This represents a growth of 33.33%. Analysts predict that Prosus N.V.'s DPS will increase moderately in the upcoming year, reaching 0.20€. This would represent an increase of 25%. Over the next nine years, experts predict that Prosus N.V.'s DPS will grow at a rate of 331.98%

2022 DPS Forecast
0.20€
2023 DPS Forecast
0.24€
2024 DPS Forecast
0.29€
2025 DPS Forecast
0.35€
2026 DPS Forecast
0.41€
2027 DPS Forecast
0.47€
2028 DPS Forecast
0.54€
2029 DPS Forecast
0.61€
2030 DPS Forecast
0.69€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
JD Stock Forecast JD.com Buy 4
$72.15 $0.00 650.3% 15
NFLX Stock Forecast Netflix Hold 7
$180.34 $513.56 66.35% 18
SE Stock Forecast Sea Buy 0
$254.80 $0.00 -21.51% 6

Prosus N.V. Free Cash Flow Forecast for 2022 - 2025 - 2030

In one years, Free Cash Flow for Prosus N.V. has grown by a whopping 120.26%, going from -306000000.00€ to 62.00€M. According to 0 major analysts, Prosus N.V.'s Free Cash Flow will fall by 593.55% in the next year, reaching a lowly -306001000.00€. Professionals believe that by 2030, Prosus N.V.'s Free Cash Flow will plummet to just -98074029.47€ – a devastating 258.18% decrease from its current value.

2022 FCF Forecast
-306001000.00€
2023 FCF Forecast
0.05€B
2024 FCF Forecast
-151275675.38€
2025 FCF Forecast
0.06€B
2026 FCF Forecast
-111265395.59€
2027 FCF Forecast
-78631255.07€
2028 FCF Forecast
-30862767.61€
2029 FCF Forecast
-66457826.26€
2030 FCF Forecast
-98074029.47€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
ADYEN Stock Forecast Adyen N.V. Outperform 1
2.47€k 0.00€ 3.95% 15
SQ Stock Forecast Square Outperform 0
$115.30 $0.00 55.25% 14
UBER Stock Forecast Uber Technologies Buy 0
$34.82 $0.00 43.6% 3

Prosus N.V. Net Income Forecast for 2022 - 2025 - 2030

Prosus N.V.'s Net Income has seen astonishing growth in the last one years, going from 3.82€B to 7.45€B – a gain of 94.8% In the next year, analysts believe that Net Income will reach a reasonable 11.07€B – an increase of 48.66% For the next nine years, the forecast is for Net Income to grow by 835.81%

2022 NI Forecast
11.07€B
2023 NI Forecast
15.29€B
2024 NI Forecast
20.84€B
2025 NI Forecast
26.88€B
2026 NI Forecast
33.74€B
2027 NI Forecast
41.56€B
2028 NI Forecast
50.09€B
2029 NI Forecast
59.48€B
2030 NI Forecast
69.71€B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
WDAY Stock Forecast Workday Outperform 5
$158.77 $300.25 86.12% 0
TWTR Stock Forecast Twitter Hold 0
$35.76 $61.51 51.01% 16
EBAY Stock Forecast eBay Outperform 7
$44.18 $76.53 33.54% 5

Prosus N.V. EBITDA Forecast for 2022 - 2025 - 2030

Prosus N.V.'s EBITDA has seen major growth over the last one years, jumping from -427000000.00€ to -818000000.00€ – an increase of 91.57%. In the next year, 0 analysts estimate that Prosus N.V.'s EBITDA will decrease by 47.8%, reaching -426996000.00€. According to professional forecasts, in 2030, Prosus N.V.'s EBITDA will decrease by 17.98%, reaching only -670891024.05€.

2022 EBITDA Forecast
-426996000.00€
2023 EBITDA Forecast
-619628128.80€
2024 EBITDA Forecast
-645817744.38€
2025 EBITDA Forecast
-767274534.84€
2026 EBITDA Forecast
-636889015.55€
2027 EBITDA Forecast
-638120334.31€
2028 EBITDA Forecast
-647585785.94€
2029 EBITDA Forecast
-688211000.91€
2030 EBITDA Forecast
-670891024.05€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
EXPE Stock Forecast Expedia Group Outperform 0
$116.76 $192.96 76.43% 15
ADE Stock Forecast Adevinta ASA Outperform 0
kr121.35 kr0.00 5.07% 1
ZG Stock Forecast Zillow Group Outperform 0
$36.40 $162.00 20.88% 5

Prosus N.V. EBIT Forecast for 2022 - 2025 - 2030

Over the last one years, Prosus N.V.'s EBIT has increased by 60.23%, going from -601000000.00€ to -963000000.00€. According to 0 analysts, Prosus N.V.'s EBIT will fall by 37.59% in the next year, reaching a lowly -601008300.00€. Professionals believe that by 2030, Prosus N.V.'s EBIT will plummet to just -794872792.07€ – a serious 17.46% decrease from its current value.

2022 EBIT Forecast
-601008300.00€
2023 EBIT Forecast
-767026826.07€
2024 EBIT Forecast
-769583582.16€
2025 EBIT Forecast
-867731141.67€
2026 EBIT Forecast
-771470833.69€
2027 EBIT Forecast
-773630952.02€
2028 EBIT Forecast
-775926057.18€
2029 EBIT Forecast
-806704457.45€
2030 EBIT Forecast
-794872792.07€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
OCDO Stock Forecast Ocado Group Hold 0
£7.55 £20.95 111.92% 10
SEK Stock Forecast SEEK Hold 3
$31.03 $33.50 4.19% 6
W Stock Forecast Wayfair Hold 0
$51.42 $315.92 47.8% 12

Prosus N.V. EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last one years, Prosus N.V.'s EPS has seen relatively significant growth, growing from 1.80€ to 2.45€ – an increase of 36.11%. In the next year, analysts predict that EPS will jump to 3.10€ – up 26.53% from the current level. Looking ahead to nine years, experts forecast that EPS will grow by 359.14%.

2022 EPS Forecast
3.10€
2023 EPS Forecast
3.81€
2024 EPS Forecast
4.65€
2025 EPS Forecast
5.54€
2026 EPS Forecast
6.51€
2027 EPS Forecast
7.58€
2028 EPS Forecast
8.72€
2029 EPS Forecast
9.94€
2030 EPS Forecast
11.25€
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
TKWY Stock Forecast Just Eat Takeaway.com N.V. Outperform 0
50.91€ 0.00€ 17.86% 8
MMYT Stock Forecast MakeMyTrip Outperform 0
$24.54 $0.00 36.51% 0
QRTE.A Stock Forecast Qurate Retail Outperform 4
$7.81 $0.00 -23.18% 2

© Copyright 2022 | Stock Forecast | All Rights Reserved