Fan Milk Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
0
Price Target
3.07
Consensus
-
Upside
2.33%
Analysts
0
Stock Rating
0
Upside
2.33%
Analysts
0
Price Target
3.07

Fan Milk Stock Forecast and Price Target

If Fan Milk's stock price reached the average yearlong target of 3.07 given by well-known analysts in recent months, there would be a potential upside of approximately 2.33% from its last closing price in February, 2022. This potential increase is based on a high estimate of 4.27 and a low estimate of 1.87.

3.07

2.33% Upside

-

Fan Milk Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's Price has decreased from 3.46 to 0.00 – a 100.00% drop! In the next year, analysts believe that Fair Value will reach 3.07 – an increase of 100.00%. For the next nine years, the forecast is for Fair Value to grow by 100.00%.

2022 Fair Value Forecast
3.07
2023 Fair Value Forecast
3.36
2024 Fair Value Forecast
3.67
2025 Fair Value Forecast
4.02
2026 Fair Value Forecast
4.39
2027 Fair Value Forecast
4.81
2028 Fair Value Forecast
5.26
2029 Fair Value Forecast
5.75
2030 Fair Value Forecast
6.29

Fan Milk Revenue Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's Revenue has grown, rising from 389.51M to 468.10M – a growth of 20.18%. In the next year, analysts believe that Revenue will reach 532.68M – an increase of 13.80%. For the next nine years, the forecast is for Revenue to grow by 190.05%.

2022 Rev Forecast
0.53B
2023 Rev Forecast
0.61B
2024 Rev Forecast
0.71B
2025 Rev Forecast
0.80B
2026 Rev Forecast
0.90B
2027 Rev Forecast
1.00B
2028 Rev Forecast
1.12B
2029 Rev Forecast
1.23B
2030 Rev Forecast
1.36B

Fan Milk Dividend per Share Forecast for 2022 - 2025 - 2030

Fan Milk Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's Free Cash Flow has fallen from 11.02M to -33.61M – a 404.99% decrease. For the next year, analysts predict that Free Cash Flow will reach -51.37M – an increase of 52.85%. Over the next nine years, experts believe that Fan Milk's Free Cash Flow will grow at a rate of 56.16%.

2022 FCF Forecast
-51374005.33
2023 FCF Forecast
-39885065.27
2024 FCF Forecast
-58516708.77
2025 FCF Forecast
-51180664.04
2026 FCF Forecast
-53108469.06
2027 FCF Forecast
-49366092.27
2028 FCF Forecast
-52374132.83
2029 FCF Forecast
-52061633.83
2030 FCF Forecast
-52485068.45

Fan Milk Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's Net Income has decreased by 204.11%, from 12.90M to -13.43M. In the next year, analysts believe that Net Income will reach -235.30M – an increase of 1652.05%. For the next nine years, the forecast is for Net Income to grow by 15505.81%.

2022 NI Forecast
-235299867.33
2023 NI Forecast
-4010631335.39
2024 NI Forecast
-2879365923.39
2025 NI Forecast
-1448033122.87
2026 NI Forecast
-1660459582.00
2027 NI Forecast
-2354254944.01
2028 NI Forecast
-2798345901.62
2029 NI Forecast
-2256119744.08
2030 NI Forecast
-2095860038.26

Fan Milk EBITDA Forecast for 2022 - 2025 - 2030

Fan Milk's EBITDA has decreased In the last three years, from 28.37M to 8.27M – a 70.85% drop. In the next year, analysts predict that EBITDA will jump to 20.00M – up 141.78% from the current level. Looking ahead to nine years, experts forecast that EBITDA will grow by 10466.93%.

2022 EBITDA Forecast
0.02B
2023 EBITDA Forecast
0.05B
2024 EBITDA Forecast
0.12B
2025 EBITDA Forecast
0.18B
2026 EBITDA Forecast
0.28B
2027 EBITDA Forecast
0.40B
2028 EBITDA Forecast
0.53B
2029 EBITDA Forecast
0.69B
2030 EBITDA Forecast
0.87B

Fan Milk EBIT Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's EBIT has seen an increase, rising from -590.00k to -22.33M. This represents a growth of 3684.75%. Analysts predict that Fan Milk's EBIT will increase in the upcoming year, reaching -99.83M. This would represent an increase of 347.05%. Over the next nine years, experts predict that Fan Milk's EBIT will grow at a rate of 1133.26%.

2022 EBIT Forecast
-99827009.33
2023 EBIT Forecast
-454449149.72
2024 EBIT Forecast
-386342370.48
2025 EBIT Forecast
-208586245.82
2026 EBIT Forecast
-225843281.23
2027 EBIT Forecast
-297518410.58
2028 EBIT Forecast
-350565943.19
2029 EBIT Forecast
-295807542.86
2030 EBIT Forecast
-275386962.15

Fan Milk EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Fan Milk's EPS has decreased from 0.11 to -0.18 – a 263.64% drop! In the next year, analysts believe that EPS will reach -1.53 – an increase of 751.85%. For the next nine years, the forecast is for EPS to grow by 3690.52%.

2022 EPS Forecast
-1.53
2023 EPS Forecast
-12.36
2024 EPS Forecast
-9.46
2025 EPS Forecast
-4.88
2026 EPS Forecast
-5.48
2027 EPS Forecast
-7.55
2028 EPS Forecast
-8.95
2029 EPS Forecast
-7.34
2030 EPS Forecast
-6.82