Harmonic Stock Forecast for 2023 - 2025 - 2030

Updated on 12/06/2023

Stock Rating
13
Price Target
$17.75
Consensus
Outperform
Upside
73.00%
Analysts
0
Stock Rating
13
Upside
73.00%
Analysts
0
Price Target
$17.75

Harmonic Stock Forecast and Price Target

Harmonic's most recent price target of $17.75 for 2023 was provided by renowned analysts over the past few months, with an average prediction of $17.75. If this prediction is correct, Harmonic's stock could rise by 73 percent from its current trading price. The potential increase for the stock is $17.75 per share, with a possible range of $14.00 to $18.00. If you're considering investing in HLIT stock, it's important to look at its competitors too.

$17.75

73.00% Upside

Buy
Buy

Harmonic Fair Value Forecast for 2023 - 2025 - 2030

Harmonic's Price has grown in the last three years, jumping from $8.19 to $15.02 – an increase of 83.33%. According to 6 analysts, Harmonic's Fair Value will fall by 38.18% in the next year, reaching $9.29. For the next ten years, the forecast is for Fair Value to grow by 73.86%.

2023 Fair Value Forecast
$9.29
2024 Fair Value Forecast
$21.30
2024 Fair Value Forecast
$21.30
2025 Fair Value Forecast
$27.86
2025 Fair Value Forecast
$27.86
2026 Fair Value Forecast
$25.67
2027 Fair Value Forecast
$24.39
2028 Fair Value Forecast
$25.51
2029 Fair Value Forecast
$26.30
2030 Fair Value Forecast
$26.12
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
AMZN Stock Forecast Amazon.com Inc Buy 13
$146.88 Buy/Sell $173.94 19.14%
A005930 Stock Forecast Samsung Electronics Buy 9
₩71.20k Buy/Sell ₩75.05k 26.40%
ADBE Stock Forecast Adobe Outperform 13
$602.22 Buy/Sell $601.64 2.45%
NFLX Stock Forecast Netflix Inc Outperform 16
$455.15 Buy/Sell $458.37 4.36%
CSCO Stock Forecast Cisco Systems Inc Outperform 9
$47.93 Buy/Sell $54.82 12.66%

Harmonic Revenue Forecast for 2023 - 2025 - 2030

Harmonic's Revenue has grown in the last three years, jumping from $402.87M to $624.96M – an increase of 55.13%. According to 4 analysts, Harmonic's Revenue will fall by 3.75% in the next year, reaching $601.51M. For the next nine years, the forecast is for Revenue to grow by 30.18%.

2023 Rev Forecast
$0.60B
2024 Rev Forecast
$0.74B
2025 Rev Forecast
$0.88B
2025 Rev Forecast
$0.88B
2026 Rev Forecast
$0.78B
2027 Rev Forecast
$0.77B
2028 Rev Forecast
$0.81B
2029 Rev Forecast
$0.83B
2030 Rev Forecast
$0.81B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
GLW Stock Forecast Corning Inc Outperform 17
$28.46 Buy/Sell $32.71 13.32%
HPE Stock Forecast Hewlett Packard Enterprise Hold 12
$16.08 Buy/Sell $17.82 8.21%
000063 Stock Forecast ZTE Outperform 14
¥25.08 Buy/Sell ¥39.25 59.49%

Harmonic Dividend per Share Forecast for 2023 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ERIC B Stock Forecast Telefonaktiebolaget LM Ericsso... Hold 18
kr57.60 Buy/Sell kr60.95 -3.65%
JNPR Stock Forecast Juniper Networks Inc Outperform 17
$28.75 Buy/Sell $34.96 7.83%
2357 Stock Forecast ASUSTeK Computer Outperform 17
NT$390.50 Buy/Sell NT$447.17 19.08%

Harmonic Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, Harmonic's Free Cash Flow has decreased from $20.97M to $-7.50M – a 135.77% drop. In the next year, analysts expect Free Cash Flow to reach $-22.51M – an increase of 200.13%. For the next eight years, the forecast is for Free Cash Flow to grow by 785.58%.

2023 FCF Forecast
$-22509750.00
2024 FCF Forecast
$-47419039.35
2025 FCF Forecast
$-103477827.67
2026 FCF Forecast
$-43674541.80
2027 FCF Forecast
$-48075479.79
2028 FCF Forecast
$-59871600.02
2029 FCF Forecast
$-81441341.79
2030 FCF Forecast
$-66418128.94
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CIEN Stock Forecast Ciena Corp Outperform 15
$45.75 Buy/Sell $59.19 28.96%
BDC Stock Forecast Belden Buy 15
$69.04 Buy/Sell $74.67 15.87%
CALX Stock Forecast Calix Buy 12
$39.44 Buy/Sell $54.75 41.99%

Harmonic Net Income Forecast for 2023 - 2025 - 2030

In the last three years, Harmonic's Net Income has grown, increasing from $-5.92M to $28.18M – an increase of 576.01%. For next year, the 4 analysts predict Net Income of $40.38M, which would mean an increase of 43.29%. Over the next nine years, the pros' prediction is Net Incomeof $98.19M, which would mean a nine-year growth forecast of 248.44%.

2023 NI Forecast
$0.04B
2024 NI Forecast
$0.09B
2024 NI Forecast
$0.09B
2025 NI Forecast
$0.12B
2026 NI Forecast
$0.09B
2027 NI Forecast
$0.09B
2028 NI Forecast
$0.09B
2029 NI Forecast
$0.10B
2030 NI Forecast
$0.10B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
LGF.A Stock Forecast Lions Gate Entertainment Hold 14
$9.63 Buy/Sell $0.00 14.23%
AVID Stock Forecast Avid Technology - 16
$27.04 Buy/Sell $27.57 -100.00%
IMAX Stock Forecast IMAX Outperform 7
$15.67 Buy/Sell $22.91 56.35%

Harmonic EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Harmonic's EBITDA has grown, increasing from $37.22M to $61.65M – a growth of 65.64%. The next year looks promising for Harmonic, with analysts predicting EBITDA of $69.33M – an increase of 12.46%. Over the next nine years, experts anticipate that Harmonic's EBITDA will grow at a rate of 69.30%.

2023 EBITDA Forecast
$0.07B
2024 EBITDA Forecast
$0.13B
2024 EBITDA Forecast
$0.13B
2025 EBITDA Forecast
$0.10B
2026 EBITDA Forecast
$0.09B
2027 EBITDA Forecast
$0.10B
2028 EBITDA Forecast
$0.11B
2029 EBITDA Forecast
$0.11B
2030 EBITDA Forecast
$0.10B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ET Stock Forecast Evertz Technologies Outperform 18
C$12.58 Buy/Sell C$16.67 23.21%
ADTN Stock Forecast ADTRAN Holdings Outperform 6
$6.04 Buy/Sell $28.75 49.01%
NTGR Stock Forecast NETGEAR Outperform 14
$13.95 Buy/Sell $23.50 68.46%

Harmonic EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Harmonic's EBIT has grown by 180.31%, from $17.62M to $49.39M. For the next year, analysts are expecting EBIT to reach $52.28M – an increase of 5.85%. Over the next nine years, experts predict that EBIT will grow by 152.87%.

2023 EBIT Forecast
$0.05B
2024 EBIT Forecast
$0.11B
2024 EBIT Forecast
$0.11B
2025 EBIT Forecast
$0.15B
2026 EBIT Forecast
$0.11B
2027 EBIT Forecast
$0.12B
2028 EBIT Forecast
$0.12B
2029 EBIT Forecast
$0.13B
2030 EBIT Forecast
$0.12B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
COMM Stock Forecast CommScope Holding Company Hold 13
$1.74 Buy/Sell $2.79 14.94%
NCMI Stock Forecast National CineMedia Outperform 8
$3.85 Buy/Sell $5.50 42.86%
VCM Stock Forecast Vecima Networks Buy 10
C$15.62 Buy/Sell C$26.00 72.86%

Harmonic EPS Price Prediction Forecast for 2023 - 2025 - 2030

Harmonic's EPS has grown in the last three years, jumping from $0.30 to $0.55 – an increase of 83.33%. According to 6 analysts, Harmonic's EPS will fall by 38.18% in the next year, reaching $0.34. For the next ten years, the forecast is for EPS to grow by 73.86%.

2023 EPS Forecast
$0.34
2024 EPS Forecast
$0.78
2024 EPS Forecast
$0.78
2025 EPS Forecast
$1.02
2025 EPS Forecast
$1.02
2026 EPS Forecast
$0.94
2027 EPS Forecast
$0.89
2028 EPS Forecast
$0.93
2029 EPS Forecast
$0.96
2030 EPS Forecast
$0.96
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
KLTR Stock Forecast Kaltura Outperform 2
$1.76 Buy/Sell $3.29 84.66%
CIDM Stock Forecast Cinedigm Buy 7
$1.18 Buy/Sell $4.25 260.17%
BCOV Stock Forecast Brightcove Outperform 13
$2.47 Buy/Sell $7.00 132.79%