PT Argha Karya Prima Industry Tbk Stock Forecast for 2022 - 2025 - 2030

Updated on 12/01/2022

Stock Rating
14
Price Target
Rp3.15k
Consensus
-
Upside
0.00%
Analysts
0
Stock Rating
14
Upside
0.00%
Analysts
0
Price Target
Rp3.15k

PT Argha Karya Prima Industry Tbk Stock Forecast and Price Target

PT Argha Karya Prima Industry Tbk's stock price reaches the average target of Rp3152.74 by 2023 as expected recently by notable experts, there would be a potential upside of approximately 100% from the last closing price in April, 2022. This possible increase is based on a high estimate of Rp3531.07 and a low estimate of Rp2805.94.

Rp3.15k

0.00% Upside

-

PT Argha Karya Prima Industry Tbk Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's Price has grown by 129.70%, rising from Rp1573.80 to Rp3615.00. In the following year, 0 experts forecast that PT Argha Karya Prima Industry Tbk's Fair Value will decrease by 11.21%, to Rp3209.88. In 2030, professionals predict that PT Argha Karya Prima Industry Tbk's Fair Value will decrease by 18.67%, to Rp2940.20.

2022 Fair Value Forecast
Rp3.21k
2023 Fair Value Forecast
Rp3.10k
2024 Fair Value Forecast
Rp2.58k
2025 Fair Value Forecast
Rp2.89k
2026 Fair Value Forecast
Rp3.02k
2027 Fair Value Forecast
Rp3.07k
2028 Fair Value Forecast
Rp2.90k
2029 Fair Value Forecast
Rp2.90k
2030 Fair Value Forecast
Rp2.94k

PT Argha Karya Prima Industry Tbk Revenue Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's Revenue has grown by 13.22%, rising from Rp2.39T to Rp2.70T. In the following year, 0 experts forecast that PT Argha Karya Prima Industry Tbk's Revenue will decrease by 3.50%, to Rp2.61T. In 2030, professionals predict that PT Argha Karya Prima Industry Tbk's Revenue will decrease by 7.03%, to Rp2.51T.

2022 Rev Forecast
Rp2608.36B
2023 Rev Forecast
Rp2496.02B
2024 Rev Forecast
Rp2418.15B
2025 Rev Forecast
Rp2509.63B
2026 Rev Forecast
Rp2543.68B
2027 Rev Forecast
Rp2528.67B
2028 Rev Forecast
Rp2491.59B
2029 Rev Forecast
Rp2497.73B
2030 Rev Forecast
Rp2512.97B

PT Argha Karya Prima Industry Tbk Dividend per Share Forecast for 2022 - 2025 - 2030

In the last year, PT Argha Karya Prima Industry Tbk's Dividend per Share has grown, rising from Rp12.00 to Rp25.00 – a growth of 108.33%. 0 analysts predict PT Argha Karya Prima Industry Tbk's Dividend per Share will decrease by 52.00% in the next year, reaching Rp12.00. By 2030, professionals predict that PT Argha Karya Prima Industry Tbk's Dividend per Share will decrease by 18.78%, to Rp20.30.

2021 DPS Forecast
Rp12.00
2022 DPS Forecast
Rp18.59
2023 DPS Forecast
Rp19.88
2024 DPS Forecast
Rp24.28
2025 DPS Forecast
Rp19.42
2026 DPS Forecast
Rp19.44
2027 DPS Forecast
Rp19.88
2028 DPS Forecast
Rp21.39
2029 DPS Forecast
Rp20.72
2030 DPS Forecast
Rp20.30

PT Argha Karya Prima Industry Tbk Free Cash Flow Forecast for 2022 - 2025 - 2030

PT Argha Karya Prima Industry Tbk's Free Cash Flow has seen impressive growth In the last three years, rising from Rp-106.57B to Rp-405.35B – a growth of 280.37%. In the next year, analysts believe that Free Cash Flow will reach Rp-470.40B – an increase of 16.05%. For the next nine years, the forecast is for Free Cash Flow to grow by 81.37%.

2022 FCF Forecast
Rp-470396567498.00
2023 FCF Forecast
Rp-767404960216.24
2024 FCF Forecast
Rp-958105092829.97
2025 FCF Forecast
Rp-726786586584.39
2026 FCF Forecast
Rp-661932996841.51
2027 FCF Forecast
Rp-709879010246.06
2028 FCF Forecast
Rp-792414276504.01
2029 FCF Forecast
Rp-772947299111.22
2030 FCF Forecast
Rp-735201706004.63

PT Argha Karya Prima Industry Tbk Net Income Forecast for 2022 - 2025 - 2030

PT Argha Karya Prima Industry Tbk's Net Income has grown In the last three years, rising from Rp64.24B to Rp147.83B – a growth of 130.14%. For the following year, the 0 analysts predict that PT Argha Karya Prima Industry Tbk's Net Income will drop by 18.28%, reaching Rp120.81B. In 2030, the professionals' prediction is that AKPI's Net Income will decrease by 25.43%, reaching Rp110.24B.

2022 NI Forecast
Rp120.81B
2023 NI Forecast
Rp100.42B
2024 NI Forecast
Rp96.18B
2025 NI Forecast
Rp111.27B
2026 NI Forecast
Rp115.40B
2027 NI Forecast
Rp110.51B
2028 NI Forecast
Rp105.83B
2029 NI Forecast
Rp107.69B
2030 NI Forecast
Rp110.24B

PT Argha Karya Prima Industry Tbk EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's EBITDA has grown by 33.64%, rising from Rp186.79B to Rp249.63B. The next year, 0 experts forecast that PT Argha Karya Prima Industry Tbk's EBITDA will decrease by 8.91%, reaching Rp227.40B. In 2030, professionals predict that PT Argha Karya Prima Industry Tbk's EBITDA will decrease by 10.17%, reaching Rp224.24B.

2022 EBITDA Forecast
Rp227.40B
2023 EBITDA Forecast
Rp219.23B
2024 EBITDA Forecast
Rp215.20B
2025 EBITDA Forecast
Rp226.23B
2026 EBITDA Forecast
Rp226.78B
2027 EBITDA Forecast
Rp224.32B
2028 EBITDA Forecast
Rp221.31B
2029 EBITDA Forecast
Rp222.95B
2030 EBITDA Forecast
Rp224.24B

PT Argha Karya Prima Industry Tbk EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's EBIT has grown, moving from Rp83.71B to Rp141.79B – an increase of 69.38%. According to the 0 analysts polled, in the next year, PT Argha Karya Prima Industry Tbk's EBIT will fall by 14.91%, reaching Rp120.65B. By 2030, professionals believe that PT Argha Karya Prima Industry Tbk's EBIT will have decreased by 16.31%, falling to Rp118.67B.

2022 EBIT Forecast
Rp120.65B
2023 EBIT Forecast
Rp114.80B
2024 EBIT Forecast
Rp110.79B
2025 EBIT Forecast
Rp120.48B
2026 EBIT Forecast
Rp120.75B
2027 EBIT Forecast
Rp118.88B
2028 EBIT Forecast
Rp116.23B
2029 EBIT Forecast
Rp117.63B
2030 EBIT Forecast
Rp118.67B

PT Argha Karya Prima Industry Tbk EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's EPS has grown by 129.70%, rising from Rp104.92 to Rp241.00. In the following year, 0 experts forecast that PT Argha Karya Prima Industry Tbk's EPS will decrease by 11.21%, to Rp213.99. In 2030, professionals predict that PT Argha Karya Prima Industry Tbk's EPS will decrease by 18.67%, to Rp196.01.

2022 EPS Forecast
Rp213.99
2023 EPS Forecast
Rp206.37
2024 EPS Forecast
Rp172.21
2025 EPS Forecast
Rp192.96
2026 EPS Forecast
Rp201.18
2027 EPS Forecast
Rp204.53
2028 EPS Forecast
Rp193.29
2029 EPS Forecast
Rp193.34
2030 EPS Forecast
Rp196.01