PT Argha Karya Prima Industry Tbk Stock Forecast for 2022 - 2025 - 2030

Updated on 05/24/2022

Stock Rating
0 / 10
Price Target
Rp0.00
Consensus
-
Upside
0%
Analysts
0
Stock Rating
0
Upside
0%
Analysts
0
Price Target
Rp0.00
-

PT Argha Karya Prima Industry Tbk Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's Fair Value has grown by 129.7%, rising from Rp1573.80 to Rp3615.00. For next year, analysts predict earnings per share of Rp5048.71, which would mean an increase of 39.66%. Over the next nine years, experts predict that PT Argha Karya Prima Industry Tbk's Fair Value will grow at a rate of 928.02%.

2022 Fair Value Forecast
Rp5.05k
2023 Fair Value Forecast
Rp7.36k
2024 Fair Value Forecast
Rp10.44k
2025 Fair Value Forecast
Rp13.54k
2026 Fair Value Forecast
Rp17.33k
2027 Fair Value Forecast
Rp21.62k
2028 Fair Value Forecast
Rp26.28k
2029 Fair Value Forecast
Rp31.48k
2030 Fair Value Forecast
Rp37.16k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk Revenue Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's Revenue has grown by 13.22%, rising from Rp2.39T to Rp2.70T. For next year, analysts predict earnings per share of Rp2.92T, which would mean an increase of 8.16%. Over the next nine years, experts predict that PT Argha Karya Prima Industry Tbk's Revenue will grow at a rate of 108.03%.

2022 Rev Forecast
Rp2923.52B
2023 Rev Forecast
Rp3176.60B
2024 Rev Forecast
Rp3526.03B
2025 Rev Forecast
Rp3824.80B
2026 Rev Forecast
Rp4152.33B
2027 Rev Forecast
Rp4506.80B
2028 Rev Forecast
Rp4860.88B
2029 Rev Forecast
Rp5234.20B
2030 Rev Forecast
Rp5622.93B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk Dividend per Share Forecast for 2022 - 2025 - 2030

In the past one years, PT Argha Karya Prima Industry Tbk's DPS has seen significant growth, rising from Rp12.00 to Rp25.00 – a growth of 108.33%. In the next year, analysts believe that DPS will reach an impressive Rp38.00 – an increase of 52%. For the next ten years, the forecast is for DPS to grow by 1087.05%.

2021 DPS Forecast
Rp38.00
2022 DPS Forecast
Rp53.25
2023 DPS Forecast
Rp73.64
2024 DPS Forecast
Rp95.86
2025 DPS Forecast
Rp121.27
2026 DPS Forecast
Rp150.29
2027 DPS Forecast
Rp182.08
2028 DPS Forecast
Rp217.11
2029 DPS Forecast
Rp255.40
2030 DPS Forecast
Rp296.76
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk Free Cash Flow Forecast for 2022 - 2025 - 2030

PT Argha Karya Prima Industry Tbk's Free Cash Flow has seen impressive growth in the last three years, rising from Rp-106566280000.00 to Rp-405351210000.00 – a growth of 280.37%. In the next year, analysts believe that Free Cash Flow will reach a reasonable Rp-470396567498.00 – an increase of 16.05%. For the next nine years, the forecast is for Free Cash Flow to grow by 81.37%.

2022 FCF Forecast
Rp-470396567498.00
2023 FCF Forecast
Rp-767404960216.24
2024 FCF Forecast
Rp-958105092829.97
2025 FCF Forecast
Rp-726786586584.39
2026 FCF Forecast
Rp-661932996841.51
2027 FCF Forecast
Rp-709879010246.06
2028 FCF Forecast
Rp-792414276504.01
2029 FCF Forecast
Rp-772947299111.22
2030 FCF Forecast
Rp-735201706004.63
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk Net Income Forecast for 2022 - 2025 - 2030

PT Argha Karya Prima Industry Tbk's Net Income has seen astonishing growth in the last three years, rising from Rp64.24B to Rp147.83B – a growth of 130.14%. In the next year, analysts believe that Net Income will reach a reasonable Rp192.75B – an increase of 30.38%. For the next nine years, experts predict that PT Argha Karya Prima Industry Tbk's Net Income will grow at a rate of 594.6%.

2022 NI Forecast
Rp192.75B
2023 NI Forecast
Rp254.61B
2024 NI Forecast
Rp341.98B
2025 NI Forecast
Rp425.36B
2026 NI Forecast
Rp523.84B
2027 NI Forecast
Rp635.50B
2028 NI Forecast
Rp754.06B
2029 NI Forecast
Rp885.00B
2030 NI Forecast
Rp1026.83B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk EBITDA Forecast for 2022 - 2025 - 2030

In the past three years, PT Argha Karya Prima Industry Tbk's EBITDA has grown by 33.64%, rising from Rp186.79B to Rp249.63B. For the next year, analysts predict that EBITDA will reach Rp271.87B – an increase of 8.91%. Over the next nine years, experts believe that AKPI's EBITDA will grow at a rate of 120.72%.

2022 EBITDA Forecast
Rp271.87B
2023 EBITDA Forecast
Rp297.91B
2024 EBITDA Forecast
Rp333.60B
2025 EBITDA Forecast
Rp364.32B
2026 EBITDA Forecast
Rp398.16B
2027 EBITDA Forecast
Rp434.83B
2028 EBITDA Forecast
Rp471.59B
2029 EBITDA Forecast
Rp510.45B
2030 EBITDA Forecast
Rp550.99B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's EBIT has seen significant growth, surging from Rp83.71B to Rp141.79B – an increase of 69.38%. In the next year, analysts predict that EBIT will jump to Rp163.89B – up 15.58% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 237.68%.

2022 EBIT Forecast
Rp163.89B
2023 EBIT Forecast
Rp189.88B
2024 EBIT Forecast
Rp228.03B
2025 EBIT Forecast
Rp261.39B
2026 EBIT Forecast
Rp299.03B
2027 EBIT Forecast
Rp340.97B
2028 EBIT Forecast
Rp383.76B
2029 EBIT Forecast
Rp429.85B
2030 EBIT Forecast
Rp478.81B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Argha Karya Prima Industry Tbk EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, PT Argha Karya Prima Industry Tbk's EPS has grown by 129.7%, rising from Rp104.92 to Rp241.00. For next year, analysts predict earnings per share of Rp336.58, which would mean an increase of 39.66%. Over the next nine years, experts predict that PT Argha Karya Prima Industry Tbk's EPS will grow at a rate of 928.02%.

2022 EPS Forecast
Rp336.58
2023 EPS Forecast
Rp490.35
2024 EPS Forecast
Rp695.88
2025 EPS Forecast
Rp902.99
2026 EPS Forecast
Rp1.16k
2027 EPS Forecast
Rp1.44k
2028 EPS Forecast
Rp1.75k
2029 EPS Forecast
Rp2.10k
2030 EPS Forecast
Rp2.48k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

© Copyright 2022 | Stock Forecast | All Rights Reserved