PT Astra Otoparts Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/19/2024

Stock Rating
18
Price Target
Rp3.50k
Consensus
Outperform
Upside
68.27%
Analysts
0
Stock Rating
18
Upside
68.27%
Analysts
0
Price Target
Rp3.50k

PT Astra Otoparts Tbk Stock Forecast and Price Target

PT Astra Otoparts Tbk has an average price target of Rp3500.00 recently offered by notable experts for 2024, which would represent a potential upside of approximately 68.27% from the last closing price in April, 2024 if reached. This potential increase is based on a high estimate of Rp3510.00 and a low estimate of Rp3100.00. If you're thinking of investing in AUTO stock, it might be good to look at its rivals too.

Rp3.50k

68.27% Upside

Buy
Buy

PT Astra Otoparts Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last two years, PT Astra Otoparts Tbk's Price has gone down from Rp770.89 to Rp0.00 – a 100.00% drop. In the next year, analysts predict that Fair Value will reach Rp2317.04 – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp2.32k
2025 Fair Value Forecast
Rp2.52k
2026 Fair Value Forecast
Rp2.63k
2027 Fair Value Forecast
Rp1.65k
2028 Fair Value Forecast
Rp1.91k
2029 Fair Value Forecast
Rp2.18k
2030 Fair Value Forecast
Rp2.42k

PT Astra Otoparts Tbk Revenue Forecast for 2023 - 2025 - 2030

PT Astra Otoparts Tbk's Revenue has grown in the last three years, jumping from Rp11.87T to Rp18.65T – an increase of 57.12%. In the next year, analysts predict that Revenue will reach Rp21.96T – an increase of 17.74%. For the next seven years, the forecast is for Revenue to grow by 16.04%.

2024 Rev Forecast
Rp21957.78B
2025 Rev Forecast
Rp23013.13B
2026 Rev Forecast
Rp21476.62B
2027 Rev Forecast
Rp20581.04B
2028 Rev Forecast
Rp21055.09B
2029 Rev Forecast
Rp21704.29B
2030 Rev Forecast
Rp21639.90B

PT Astra Otoparts Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, PT Astra Otoparts Tbk's Dividend per Share has increased by 609.68%, going from Rp15.50 to Rp110.00. In the next year, analysts are expecting an increase in Dividend per Share, predicting it will reach Rp132.81 – an increase of 20.74%. The PT Astra Otoparts Tbk forecast is for Dividend per Share to reach Rp161.55 or grow by 46.86%.

2024 DPS Forecast
Rp132.81
2025 DPS Forecast
Rp131.88
2026 DPS Forecast
Rp188.09
2027 DPS Forecast
Rp159.04
2028 DPS Forecast
Rp153.26
2029 DPS Forecast
Rp149.25
2030 DPS Forecast
Rp161.55

PT Astra Otoparts Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp929.67B
2025 FCF Forecast
Rp925.00B
2026 FCF Forecast
Rp879.00B
2027 FCF Forecast
Rp907.00B
2028 FCF Forecast
Rp925.00B
2029 FCF Forecast
Rp941.00B
2029 FCF Forecast
Rp941.00B
2030 FCF Forecast
Rp817.00B

PT Astra Otoparts Tbk EBITDA Forecast for 2023 - 2025 - 2030

PT Astra Otoparts Tbk's EBITDA has increased by 181.51% In the last three years, going from Rp579.09B to Rp1.63T. In the next year, analysts expect EBITDA to reach Rp2.04T – an increase of 25.15%. For the next eight years, the forecast is for EBITDA to grow by 37.78%.

2024 EBITDA Forecast
Rp2040.22B
2025 EBITDA Forecast
Rp2002.99B
2026 EBITDA Forecast
Rp2000.00B
2027 EBITDA Forecast
Rp2063.00B
2028 EBITDA Forecast
Rp2126.00B
2029 EBITDA Forecast
Rp2187.00B
2029 EBITDA Forecast
Rp2187.00B
2030 EBITDA Forecast
Rp2246.00B

PT Astra Otoparts Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last three years, PT Astra Otoparts Tbk's EBIT has grown, increasing from Rp70.15B to Rp1.16T – a growth of 1547.84%. The next year looks promising for PT Astra Otoparts Tbk, with analysts predicting EBIT of Rp1.36T – an increase of 17.74%. Over the next seven years, experts anticipate that PT Astra Otoparts Tbk's EBIT will grow at a rate of 0.56%.

2024 EBIT Forecast
Rp1361.01B
2025 EBIT Forecast
Rp1460.67B
2026 EBIT Forecast
Rp907.00B
2027 EBIT Forecast
Rp1025.36B
2028 EBIT Forecast
Rp1171.24B
2029 EBIT Forecast
Rp1315.89B
2030 EBIT Forecast
Rp1162.45B

PT Astra Otoparts Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last two years, PT Astra Otoparts Tbk's EPS has gone down from Rp127.00 to Rp0.00 – a 100.00% drop. In the next year, analysts predict that EPS will reach Rp381.72 – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
Rp381.72
2025 EPS Forecast
Rp415.85
2026 EPS Forecast
Rp434.00
2027 EPS Forecast
Rp271.41
2028 EPS Forecast
Rp314.40
2029 EPS Forecast
Rp358.48
2030 EPS Forecast
Rp399.04