PT Ciputra Development Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/18/2024

Stock Rating
18
Price Target
Rp1.40k
Consensus
Outperform
Upside
23.08%
Analysts
1
Stock Rating
18
Upside
23.08%
Analysts
1
Price Target
Rp1.40k

PT Ciputra Development Tbk Stock Forecast and Price Target

PT Ciputra Development Tbk's stock price reaches the average target of Rp1397.00 by 2025 as expected recently by notable experts, there would be a potential upside of approximately 23.08% from the last closing price in April, 2024. This possible increase is based on a high estimate of Rp1700.00 and a low estimate of Rp1150.00. Even if you're not interested in CTRA stock, you may be interested in its competitors.

Rp1.40k

23.08% Upside

Buy
Buy

PT Ciputra Development Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Ciputra Development Tbk's Price has fallen from Rp1007.49 to Rp0.00 – a 100.00% decrease. For next year, analysts predict Fair Value of Rp1566.86, which would mean an increase of 100.00%. Over the next seven years, experts predict that PT Ciputra Development Tbk's Fair Value will grow at a rate of 100.00%.

2024 Fair Value Forecast
Rp1.57k
2025 Fair Value Forecast
Rp1.74k
2026 Fair Value Forecast
Rp1.99k
2027 Fair Value Forecast
Rp1.18k
2028 Fair Value Forecast
Rp1.36k
2029 Fair Value Forecast
Rp1.55k
2030 Fair Value Forecast
Rp1.78k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
BSDE Stock Forecast PT Bumi Serpong Damai Tbk Buy 16
Rp910.00 Buy/Sell Rp1.35k 50.55%
PWON Stock Forecast PT Pakuwon Jati Tbk Buy 16
Rp406.00 Buy/Sell Rp569.00 42.86%
SMRA Stock Forecast PT Summarecon Agung Tbk Buy 16
Rp500.00 Buy/Sell Rp810.00 49.00%
LPKR Stock Forecast PT Lippo Karawaci Tbk Buy 7
Rp60.00 Buy/Sell Rp110.67 116.67%
ASRI Stock Forecast PT Alam Sutera Realty Tbk Outperform 15
Rp155.00 Buy/Sell Rp207.33 16.13%

PT Ciputra Development Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last two years, PT Ciputra Development Tbk's Revenue has grown by 13.09%, rising from Rp8.07T to Rp9.13T. For next year, analysts predict Revenue of Rp10.18T, which would mean an increase of 11.49%. Over the next seven years, experts predict that PT Ciputra Development Tbk's Revenue will grow at a rate of 33.94%.

2024 Rev Forecast
Rp10175.29B
2025 Rev Forecast
Rp10884.78B
2026 Rev Forecast
Rp13844.00B
2027 Rev Forecast
Rp12081.20B
2028 Rev Forecast
Rp11545.19B
2029 Rev Forecast
Rp11462.45B
2030 Rev Forecast
Rp12224.71B

PT Ciputra Development Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, PT Ciputra Development Tbk's Dividend per Share has grown by 76.47%, rising from Rp8.50 to Rp15.00. For next year, analysts predict Dividend per Share of Rp15.50, which would mean an increase of 3.33%. Over the next seven years, experts predict that PT Ciputra Development Tbk's Dividend per Share will grow at a rate of 47.34%.

2024 DPS Forecast
Rp15.50
2025 DPS Forecast
Rp19.24
2026 DPS Forecast
Rp26.27
2027 DPS Forecast
Rp21.94
2028 DPS Forecast
Rp20.01
2029 DPS Forecast
Rp20.18
2030 DPS Forecast
Rp22.10

PT Ciputra Development Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp2385.12B
2025 FCF Forecast
Rp1647.89B
2026 FCF Forecast
Rp2385.16B
2027 FCF Forecast
Rp2249.37B
2028 FCF Forecast
Rp2398.35B
2029 FCF Forecast
Rp2149.88B
2030 FCF Forecast
Rp2231.51B

PT Ciputra Development Tbk EBITDA Forecast for 2023 - 2025 - 2030

PT Ciputra Development Tbk's EBITDA has grown In the last two years, rising from Rp2.93T to Rp3.40T – a growth of 15.98%. In the next year, analysts believe that EBITDA will reach Rp3.65T – an increase of 7.26%. For the next seven years, experts predict that PT Ciputra Development Tbk's EBITDA will grow at a rate of 30.80%.

2024 EBITDA Forecast
Rp3646.11B
2025 EBITDA Forecast
Rp3982.00B
2026 EBITDA Forecast
Rp5031.00B
2027 EBITDA Forecast
Rp4426.27B
2028 EBITDA Forecast
Rp4195.66B
2029 EBITDA Forecast
Rp4172.03B
2030 EBITDA Forecast
Rp4446.41B

PT Ciputra Development Tbk EBIT Forecast for 2023 - 2025 - 2030

PT Ciputra Development Tbk's EBIT has seen impressive growth In the last two years, rising from Rp2.63T to Rp3.06T – a growth of 16.19%. In the next year, analysts believe that EBIT will reach Rp3.37T – an increase of 10.11%. For the next seven years, the forecast is for EBIT to grow by 31.74%.

2024 EBIT Forecast
Rp3367.53B
2025 EBIT Forecast
Rp3636.60B
2026 EBIT Forecast
Rp4535.00B
2027 EBIT Forecast
Rp3984.90B
2028 EBIT Forecast
Rp3806.78B
2029 EBIT Forecast
Rp3789.90B
2030 EBIT Forecast
Rp4029.05B

PT Ciputra Development Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Ciputra Development Tbk's EPS has fallen from Rp71.00 to Rp0.00 – a 100.00% decrease. For next year, analysts predict EPS of Rp110.42, which would mean an increase of 100.00%. Over the next seven years, experts predict that PT Ciputra Development Tbk's EPS will grow at a rate of 100.00%.

2024 EPS Forecast
Rp110.42
2025 EPS Forecast
Rp122.64
2026 EPS Forecast
Rp140.00
2027 EPS Forecast
Rp82.90
2028 EPS Forecast
Rp95.75
2029 EPS Forecast
Rp109.50
2030 EPS Forecast
Rp125.16