PT Gudang Garam Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/23/2024

Stock Rating
16
Price Target
Rp24.00k
Consensus
Outperform
Upside
21.98%
Analysts
2
Stock Rating
16
Upside
21.98%
Analysts
2
Price Target
Rp24.00k

PT Gudang Garam Tbk Stock Forecast and Price Target

PT Gudang Garam Tbk's most recent price target of Rp24000.00 for 2024 was provided by two renowned analysts over the past few months, with an average prediction of Rp24000.00. If this prediction is correct, PT Gudang Garam Tbk's stock could rise by 21.98 percent from its current trading price. The potential increase for the stock is Rp24000.00 per share, with a possible range of Rp15800.00 to Rp33000.00. If you want to invest in GGRM stock, you might also want to take a look at how its competitors are doing.

Rp24.00k

21.98% Upside

Outperform
Outperform

PT Gudang Garam Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Gudang Garam Tbk's Price has decreased from Rp53.58k to Rp0.00 – a 100.00% drop! In the next year, analysts believe that Fair Value will reach Rp46.98k – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp46.98k
2025 Fair Value Forecast
Rp51.48k
2026 Fair Value Forecast
Rp41.80k
2027 Fair Value Forecast
Rp29.87k
2028 Fair Value Forecast
Rp35.29k
2029 Fair Value Forecast
Rp40.90k
2030 Fair Value Forecast
Rp42.38k

PT Gudang Garam Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last two years, PT Gudang Garam Tbk's Revenue has grown, rising from Rp114.48T to Rp124.68T – a growth of 8.91%. In the next year, analysts believe that Revenue will reach Rp132.26T – an increase of 6.08%. For the next seven years, the forecast is for Revenue to grow by 8.32%.

2024 Rev Forecast
Rp132258.79B
2025 Rev Forecast
Rp140689.70B
2026 Rev Forecast
Rp135268.46B
2027 Rev Forecast
Rp131792.06B
2028 Rev Forecast
Rp132082.00B
2029 Rev Forecast
Rp134912.96B
2030 Rev Forecast
Rp135056.87B

PT Gudang Garam Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, PT Gudang Garam Tbk has seen a decline in its Dividend per Share, from Rp2600.00 to Rp1200.00 – a 53.85% decrease. In the next year, analysts believe that Dividend per Share will reach Rp1587.32 – an increase of 32.28%. For the next seven years, experts predict that PT Gudang Garam Tbk's Dividend per Share will grow at a rate of 61.03%.

2024 DPS Forecast
Rp1.59k
2025 DPS Forecast
Rp1.78k
2026 DPS Forecast
Rp2.21k
2027 DPS Forecast
Rp1.81k
2028 DPS Forecast
Rp1.76k
2029 DPS Forecast
Rp1.79k
2030 DPS Forecast
Rp1.93k

PT Gudang Garam Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp1228.20B
2025 FCF Forecast
Rp2667.75B
2026 FCF Forecast
Rp1228.23B
2027 FCF Forecast
Rp1966.97B
2028 FCF Forecast
Rp2135.35B
2029 FCF Forecast
Rp2646.05B
2030 FCF Forecast
Rp2074.94B

PT Gudang Garam Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, PT Gudang Garam Tbk's EBITDA has fallen from Rp12.81T to Rp6.89T – a 46.21% decrease. For the next year, analysts predict that EBITDA will reach Rp12.10T – an increase of 75.54%. Over the next seven years, experts believe that PT Gudang Garam Tbk's EBITDA will grow at a rate of 57.95%.

2024 EBITDA Forecast
Rp12096.04B
2025 EBITDA Forecast
Rp13136.56B
2026 EBITDA Forecast
Rp10012.00B
2027 EBITDA Forecast
Rp9353.21B
2028 EBITDA Forecast
Rp10298.82B
2029 EBITDA Forecast
Rp11296.78B
2030 EBITDA Forecast
Rp10883.69B

PT Gudang Garam Tbk EBIT Forecast for 2023 - 2025 - 2030

PT Gudang Garam Tbk's EBIT has decreased In the last two years, from Rp10.08T to Rp3.92T – a 61.15% drop. In the next year, analysts predict that EBIT will jump to Rp8.78T – up 124.16% from the current level. Looking ahead to seven years, experts forecast that EBIT will grow by 103.06%.

2024 EBIT Forecast
Rp8782.67B
2025 EBIT Forecast
Rp9601.20B
2026 EBIT Forecast
Rp7523.00B
2027 EBIT Forecast
Rp6612.72B
2028 EBIT Forecast
Rp7337.03B
2029 EBIT Forecast
Rp8107.91B
2030 EBIT Forecast
Rp7956.29B

PT Gudang Garam Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Gudang Garam Tbk's EPS has decreased from Rp3975.00 to Rp0.00 – a 100.00% drop! In the next year, analysts believe that EPS will reach Rp3484.97 – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
Rp3.48k
2025 EPS Forecast
Rp3.82k
2026 EPS Forecast
Rp3.10k
2027 EPS Forecast
Rp2.22k
2028 EPS Forecast
Rp2.62k
2029 EPS Forecast
Rp3.03k
2030 EPS Forecast
Rp3.14k