PT Vale Indonesia Tbk Stock Forecast for 2022 - 2025 - 2030

Updated on 05/24/2022

Stock Rating
1 / 10
Price Target
Rp0.50
Consensus
Outperform
Downside
-99.99%
Analysts
4
Stock Rating
0
Downside
-99.99%
Analysts
4
Price Target
Rp0.50

The average price target of Rp0.50 for PT Vale Indonesia Tbk's stock set by four distinguished analysts in recent weeks would represent a potential downside of approximately -99.99% from the last closing price in February, 2022 if reached by the end of the year. This potential increase is based on a high estimate of Rp0.66 and a low estimate of Rp0.23. If you're interested in INCO stock, looking at its competitors might also be a good idea.

Rp0.50

-99.99% Downside

Outperform
Outperform

PT Vale Indonesia Tbk Fair Value Forecast for 2022 - 2025 - 2030

PT Vale Indonesia Tbk's Fair Value has increased by 100% in the last three years, going from Rp100.00 to Rp200.00. In the next year, analysts expect Fair Value to reach a reasonable Rp233.33 – an increase of 16.67%. For the next nine years, the forecast is for Fair Value to grow by 339.27%.

2022 Fair Value Forecast
Rp233.33
2023 Fair Value Forecast
Rp283.34
2024 Fair Value Forecast
Rp360.72
2025 Fair Value Forecast
Rp424.92
2026 Fair Value Forecast
Rp501.71
2027 Fair Value Forecast
Rp588.43
2028 Fair Value Forecast
Rp676.99
2029 Fair Value Forecast
Rp774.30
2030 Fair Value Forecast
Rp878.55
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
MNOD Stock Forecast Public Joint Stock Company Min... Outperform 4
$20.70k $37.84 -98.35% 7
BHP Stock Forecast BHP Group Outperform 6
$52.39 $33.13 -28.1% 13
GLEN Stock Forecast Glencore Outperform 6
£4.97 £5.44 48.49% 5
VALE3 Stock Forecast Vale Outperform 2
R$96.09 R$25.58 -78.32% 0
AAL Stock Forecast Anglo American Outperform 6
£35.24 £49.79 47.05% 12

PT Vale Indonesia Tbk Revenue Forecast for 2022 - 2025 - 2030

PT Vale Indonesia Tbk's Revenue has increased by 22.69% in the last three years, going from Rp776.90M to Rp953.17M. In the next year, analysts expect Revenue to reach an unimpressive Rp1.03B – an increase of 7.56%. For the next nine years, the forecast is for Revenue to grow by 115.85%.

2022 Rev Forecast
Rp1.03B
2023 Rev Forecast
Rp1.12B
2024 Rev Forecast
Rp1.26B
2025 Rev Forecast
Rp1.37B
2026 Rev Forecast
Rp1.49B
2027 Rev Forecast
Rp1.63B
2028 Rev Forecast
Rp1.77B
2029 Rev Forecast
Rp1.91B
2030 Rev Forecast
Rp2.06B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
SCCO Stock Forecast Southern Copper Underperform 3
$61.05 $62.37 1.56% 7
TECK.B Stock Forecast Teck Resources Outperform 4
C$52.85 C$35.03 14.47% 13
5713 Stock Forecast Sumitomo Metal Mining Outperform 0
¥4.48k ¥0.00 40.69% 0

PT Vale Indonesia Tbk Dividend per Share Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Vale Indonesia Tbk Free Cash Flow Forecast for 2022 - 2025 - 2030

In the past three years, PT Vale Indonesia Tbk's Free Cash Flow has seen a tremendous increase, going from Rp120.58M to Rp168.08M – an increase of 39.39%. Next year, analysts are expecting Free Cash Flow to reach Rp402.41M – an increase of 139.42%. Over the next nine years, the forecast is for Free Cash Flow to grow by 775.57%.

2022 FCF Forecast
Rp0.40B
2023 FCF Forecast
Rp0.34B
2024 FCF Forecast
Rp0.45B
2025 FCF Forecast
Rp0.60B
2026 FCF Forecast
Rp0.73B
2027 FCF Forecast
Rp0.89B
2028 FCF Forecast
Rp1.07B
2029 FCF Forecast
Rp1.26B
2030 FCF Forecast
Rp1.47B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Vale Indonesia Tbk Net Income Forecast for 2022 - 2025 - 2030

In the last three years, PT Vale Indonesia Tbk's Net Income has grown by 174%, from Rp60.51M to Rp165.80M. For the next year, analysts are expecting Net Income to reach a reasonable Rp213.42M – an increase of 28.72%. Over the next nine years, experts predict that Net Income will grow by 583.98%.

2022 NI Forecast
Rp0.21B
2023 NI Forecast
Rp0.29B
2024 NI Forecast
Rp0.38B
2025 NI Forecast
Rp0.47B
2026 NI Forecast
Rp0.58B
2027 NI Forecast
Rp0.70B
2028 NI Forecast
Rp0.83B
2029 NI Forecast
Rp0.98B
2030 NI Forecast
Rp1.13B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Vale Indonesia Tbk EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, PT Vale Indonesia Tbk's EBITDA has grown by 78.29%, rising from Rp211.41M to Rp376.93M. For next year, analysts predict earnings per share of Rp439.68M, which would mean an increase of 16.65%. Over the next nine years, experts predict that PT Vale Indonesia Tbk's EBITDA will grow at a rate of 278.36%.

2022 EBITDA Forecast
Rp0.44B
2023 EBITDA Forecast
Rp0.53B
2024 EBITDA Forecast
Rp0.64B
2025 EBITDA Forecast
Rp0.74B
2026 EBITDA Forecast
Rp0.86B
2027 EBITDA Forecast
Rp0.99B
2028 EBITDA Forecast
Rp1.13B
2029 EBITDA Forecast
Rp1.27B
2030 EBITDA Forecast
Rp1.43B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Vale Indonesia Tbk EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PT Vale Indonesia Tbk's EBIT has grown by 167.6%, rising from Rp82.48M to Rp220.72M. For next year, analysts predict earnings per share of Rp276.28M, which would mean an increase of 25.17%. Over the next nine years, experts predict that PT Vale Indonesia Tbk's EBIT will grow at a rate of 498.34%.

2022 EBIT Forecast
Rp0.28B
2023 EBIT Forecast
Rp0.36B
2024 EBIT Forecast
Rp0.47B
2025 EBIT Forecast
Rp0.57B
2026 EBIT Forecast
Rp0.70B
2027 EBIT Forecast
Rp0.84B
2028 EBIT Forecast
Rp0.98B
2029 EBIT Forecast
Rp1.15B
2030 EBIT Forecast
Rp1.32B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

PT Vale Indonesia Tbk EPS Price Prediction Forecast for 2022 - 2025 - 2030

PT Vale Indonesia Tbk's EPS has increased by 100% in the last three years, going from Rp0.01 to Rp0.02. In the next year, analysts expect EPS to reach a reasonable Rp0.02 – an increase of 16.67%. For the next nine years, the forecast is for EPS to grow by 339.27%.

2022 EPS Forecast
Rp0.02
2023 EPS Forecast
Rp0.03
2024 EPS Forecast
Rp0.04
2025 EPS Forecast
Rp0.04
2026 EPS Forecast
Rp0.05
2027 EPS Forecast
Rp0.06
2028 EPS Forecast
Rp0.07
2029 EPS Forecast
Rp0.08
2030 EPS Forecast
Rp0.09
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

© Copyright 2022 | Stock Forecast | All Rights Reserved