PT Indocement Tunggal Prakarsa Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/19/2024

Stock Rating
18
Price Target
Rp11.80k
Consensus
Outperform
Upside
43.47%
Analysts
1
Stock Rating
18
Upside
43.47%
Analysts
1
Price Target
Rp11.80k

PT Indocement Tunggal Prakarsa Tbk Stock Forecast and Price Target

Based on the current earnings figures, this year's price targets for PT Indocement Tunggal Prakarsa Tbk were recently set by distinguished experts, with an average mark of Rp11800.00. If it reached this goal, it would represent a potential upside of approximately 43.47% from the previous closing price in April, 2024. The high end is Rp14300.00, and the low is Rp8600.00. If you want to invest in INTP stock, you might also want to take a look at how its competitors are doing.

Rp11.80k

43.47% Upside

Outperform
Outperform

PT Indocement Tunggal Prakarsa Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Indocement Tunggal Prakarsa Tbk's Price has decreased from Rp16.68k to Rp0.00 – a 100.00% drop. In the coming year, analysts are expecting an increase in Fair Value, predicting it will reach Rp22.19k – an increase of 100.00%. Over the next seven years, experts anticipate that Fair Value growth for PT Indocement Tunggal Prakarsa Tbk will be 100.00%.

2024 Fair Value Forecast
Rp22.19k
2025 Fair Value Forecast
Rp23.66k
2026 Fair Value Forecast
Rp24.38k
2027 Fair Value Forecast
Rp15.51k
2028 Fair Value Forecast
Rp17.99k
2029 Fair Value Forecast
Rp20.41k
2030 Fair Value Forecast
Rp22.56k

PT Indocement Tunggal Prakarsa Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Revenue for PT Indocement Tunggal Prakarsa Tbk has grown by 15.11%, going from Rp14.18T to Rp16.33T. In the coming year, analysts are expecting an increase in Revenue, predicting it will reach Rp18.55T – an increase of 13.61%. Over the next eight years, experts anticipate that Revenue growth for PT Indocement Tunggal Prakarsa Tbk will be 14.85%.

2024 Rev Forecast
Rp18549.99B
2024 Rev Forecast
Rp18549.99B
2025 Rev Forecast
Rp19597.67B
2026 Rev Forecast
Rp18465.58B
2027 Rev Forecast
Rp18513.59B
2028 Rev Forecast
Rp18545.68B
2029 Rev Forecast
Rp18898.05B
2030 Rev Forecast
Rp18753.79B

PT Indocement Tunggal Prakarsa Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

PT Indocement Tunggal Prakarsa Tbk's Dividend per Share has decreased by 77.93% In the last two years, from Rp725.00 to Rp160.00. In the next year, analysts predict that Dividend per Share will reach Rp566.58 – an increase of 254.11%. For the next seven years, the forecast is for Dividend per Share to grow by 192.18%.

2024 DPS Forecast
Rp566.58
2025 DPS Forecast
Rp662.86
2026 DPS Forecast
Rp338.09
2027 DPS Forecast
Rp349.11
2028 DPS Forecast
Rp440.32
2029 DPS Forecast
Rp546.28
2030 DPS Forecast
Rp467.49

PT Indocement Tunggal Prakarsa Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp1909.61B
2025 FCF Forecast
Rp2212.84B
2026 FCF Forecast
Rp2393.00B
2027 FCF Forecast
Rp2634.00B
2028 FCF Forecast
Rp2895.00B
2029 FCF Forecast
Rp3170.00B
2030 FCF Forecast
Rp3460.00B

PT Indocement Tunggal Prakarsa Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, PT Indocement Tunggal Prakarsa Tbk has seen a decline in its EBITDA, from Rp3.11T to Rp2.72T – a 12.47% decrease. For next year, the 16 analysts predict EBITDA of Rp4.03T, which would mean an increase of 48.24%. Over the next seven years, the pros' prediction is EBITDAof Rp6.15T, which would mean a seven-year growth forecast of 126.09%.

2024 EBITDA Forecast
Rp4034.40B
2025 EBITDA Forecast
Rp4414.53B
2026 EBITDA Forecast
Rp5615.00B
2027 EBITDA Forecast
Rp5907.00B
2028 EBITDA Forecast
Rp6210.00B
2029 EBITDA Forecast
Rp5746.00B
2030 EBITDA Forecast
Rp6153.00B

PT Indocement Tunggal Prakarsa Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last two years, PT Indocement Tunggal Prakarsa Tbk's EBIT has decreased by 7.23%, from Rp1.95T to Rp1.81T. In the next year, analysts expect EBIT to reach Rp2.69T – an increase of 48.58%. For the next seven years, the forecast is for EBIT to grow by 54.48%.

2024 EBIT Forecast
Rp2687.65B
2025 EBIT Forecast
Rp2922.09B
2026 EBIT Forecast
Rp2939.31B
2027 EBIT Forecast
Rp2534.57B
2028 EBIT Forecast
Rp2596.75B
2029 EBIT Forecast
Rp2709.19B
2030 EBIT Forecast
Rp2794.35B

PT Indocement Tunggal Prakarsa Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Indocement Tunggal Prakarsa Tbk's EPS has decreased from Rp490.69 to Rp0.00 – a 100.00% drop. In the coming year, analysts are expecting an increase in EPS, predicting it will reach Rp652.80 – an increase of 100.00%. Over the next seven years, experts anticipate that EPS growth for PT Indocement Tunggal Prakarsa Tbk will be 100.00%.

2024 EPS Forecast
Rp652.80
2025 EPS Forecast
Rp695.96
2026 EPS Forecast
Rp717.17
2027 EPS Forecast
Rp456.22
2028 EPS Forecast
Rp529.27
2029 EPS Forecast
Rp600.62
2030 EPS Forecast
Rp663.72