PT Indosat Ooredoo Hutchison Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/25/2024

Stock Rating
8
Price Target
Rp11.85k
Consensus
Outperform
Upside
8.72%
Analysts
5
Stock Rating
8
Upside
8.72%
Analysts
5
Price Target
Rp11.85k

PT Indosat Ooredoo Hutchison Tbk Stock Forecast and Price Target

The average price target of Rp11850.00 for PT Indosat Ooredoo Hutchison Tbk's stock set by five distinguished analysts in recent weeks would represent a potential upside of approximately 8.72% from the last closing price in April, 2024 if reached by the end of the year. This potential increase is based on a high estimate of Rp14500.00 and a low estimate of Rp10000.00. If you're considering investing in ISAT stock, it's essential to look at its competitors, too.

Rp11.85k

8.72% Upside

Outperform
Outperform

PT Indosat Ooredoo Hutchison Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Indosat Ooredoo Hutchison Tbk's Price has grown by 100.00%, from Rp0.00 to Rp0.00. For the next year, analysts are expecting Fair Value to reach Rp8068.15 – an increase of 100.00%. Over the next seven years, experts predict that Fair Value will grow by 100.00%.

2024 Fair Value Forecast
Rp8.07k
2025 Fair Value Forecast
Rp10.40k
2026 Fair Value Forecast
Rp24.69k
2027 Fair Value Forecast
Rp9.85k
2028 Fair Value Forecast
Rp12.16k
2029 Fair Value Forecast
Rp15.15k
2030 Fair Value Forecast
Rp20.80k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
TLKM Stock Forecast Perusahaan Perseroan (Persero)... Buy 18
Rp3.10k Rp4.67k 35.48%
EXCL Stock Forecast PT XL Axiata Tbk Outperform 14
Rp2.39k Rp2.93k 12.97%
FREN Stock Forecast PT Smartfren Telecom Tbk 7
Rp50.00 Rp126.00 -100.00%
JAST Stock Forecast PT. Jasnita Telekomindo Tbk - 0
Rp50.00 Rp0.00 -100.00%
SUPR Stock Forecast PT Solusi Tunas Pratama Tbk - 0
39.13k 0.00 -100.00%

PT Indosat Ooredoo Hutchison Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last three years, PT Indosat Ooredoo Hutchison Tbk's Revenue has grown by 83.45%, from Rp27.93T to Rp51.23T. For the next year, analysts are expecting Revenue to reach Rp53.89T – an increase of 5.19%. Over the next seven years, experts predict that Revenue will grow by 19.23%.

2024 Rev Forecast
Rp53887.25B
2025 Rev Forecast
Rp57176.45B
2026 Rev Forecast
Rp66399.00B
2027 Rev Forecast
Rp60960.92B
2028 Rev Forecast
Rp58782.58B
2029 Rev Forecast
Rp58535.70B
2030 Rev Forecast
Rp61082.00B

PT Indosat Ooredoo Hutchison Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, PT Indosat Ooredoo Hutchison Tbk's Dividend per Share has seen a drop from Rp920.14 to Rp255.70 – a 72.21% decrease. According to 10 major analysts, PT Indosat Ooredoo Hutchison Tbk's Dividend per Share will fall by 0.68% in the next year, reaching Rp253.95. Over the next seven years, the forecast is for Dividend per Share to grow by 112.90%.

2024 DPS Forecast
Rp253.95
2025 DPS Forecast
Rp362.40
2026 DPS Forecast
Rp733.00
2027 DPS Forecast
Rp538.02
2028 DPS Forecast
Rp458.66
2029 DPS Forecast
Rp463.22
2030 DPS Forecast
Rp544.38

PT Indosat Ooredoo Hutchison Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp4604.50B
2025 FCF Forecast
Rp6098.00B
2026 FCF Forecast
Rp7433.00B
2027 FCF Forecast
Rp7474.00B
2028 FCF Forecast
Rp6944.00B
2029 FCF Forecast
Rp9054.00B
2030 FCF Forecast
Rp16573.00B

PT Indosat Ooredoo Hutchison Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, PT Indosat Ooredoo Hutchison Tbk's EBITDA has grown by 96.48%, rising from Rp9.24T to Rp18.16T. For next year, analysts predict EBITDA of Rp25.39T, which would mean an increase of 39.79%. Over the next seven years, experts predict that PT Indosat Ooredoo Hutchison Tbk's EBITDA will grow at a rate of 56.07%.

2024 EBITDA Forecast
Rp25386.77B
2025 EBITDA Forecast
Rp27695.78B
2026 EBITDA Forecast
Rp31198.00B
2027 EBITDA Forecast
Rp26203.20B
2028 EBITDA Forecast
Rp26158.65B
2029 EBITDA Forecast
Rp26856.22B
2030 EBITDA Forecast
Rp28344.95B

PT Indosat Ooredoo Hutchison Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last three years, PT Indosat Ooredoo Hutchison Tbk's EBIT has grown, rising from Rp1.43T to Rp9.33T – a growth of 550.00%. In the next year, analysts believe that EBIT will reach Rp10.39T – an increase of 11.43%. For the next seven years, the forecast is for EBIT to grow by 40.79%.

2024 EBIT Forecast
Rp10393.13B
2025 EBIT Forecast
Rp12168.72B
2026 EBIT Forecast
Rp10215.00B
2027 EBIT Forecast
Rp11384.00B
2028 EBIT Forecast
Rp12371.00B
2029 EBIT Forecast
Rp13214.00B
2030 EBIT Forecast
Rp13131.00B

PT Indosat Ooredoo Hutchison Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Indosat Ooredoo Hutchison Tbk's EPS has grown by 100.00%, from Rp-131.90 to Rp0.00. For the next year, analysts are expecting EPS to reach Rp541.85 – an increase of 100.00%. Over the next seven years, experts predict that EPS will grow by 100.00%.

2024 EPS Forecast
Rp541.85
2025 EPS Forecast
Rp698.48
2026 EPS Forecast
Rp1.66k
2027 EPS Forecast
Rp661.60
2028 EPS Forecast
Rp816.68
2029 EPS Forecast
Rp1.02k
2030 EPS Forecast
Rp1.40k