PT. Mitra Adiperkasa Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/25/2024

Stock Rating
13
Price Target
Rp2.30k
Consensus
Outperform
Upside
37.31%
Analysts
3
Stock Rating
13
Upside
37.31%
Analysts
3
Price Target
Rp2.30k

PT. Mitra Adiperkasa Tbk Stock Forecast and Price Target

According to three esteemed experts, the average price target for PT. Mitra Adiperkasa Tbk to reach this year is Rp2300.00, with a potential upside of approximately 37.31%. This prediction is based on a high estimate of Rp3140.00 and a low estimate of Rp2000.00. If you're considering investing in MAPI stock, it's important to look at its competitors too.

Rp2.30k

37.31% Upside

Buy
Buy

PT. Mitra Adiperkasa Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT. Mitra Adiperkasa Tbk's Price has grown, rising from Rp0.00 to Rp0.00 – a growth of 100.00%. In the next year, analysts believe that Fair Value will reach Rp2370.84 – an increase of 100.00%. For the next eight years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp2.37k
2025 Fair Value Forecast
Rp2.66k
2025 Fair Value Forecast
Rp2.66k
2026 Fair Value Forecast
Rp2.61k
2027 Fair Value Forecast
Rp2.53k
2028 Fair Value Forecast
Rp2.57k
2029 Fair Value Forecast
Rp2.60k
2030 Fair Value Forecast
Rp2.60k

PT. Mitra Adiperkasa Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last three years, PT. Mitra Adiperkasa Tbk's Revenue has grown, rising from Rp14.85T to Rp33.32T – a growth of 124.41%. In the next year, analysts believe that Revenue will reach Rp37.20T – an increase of 11.66%. For the next eight years, the forecast is for Revenue to grow by 19.39%.

2024 Rev Forecast
Rp37202.26B
2025 Rev Forecast
Rp41771.66B
2025 Rev Forecast
Rp41771.66B
2026 Rev Forecast
Rp38794.73B
2027 Rev Forecast
Rp38371.87B
2028 Rev Forecast
Rp39493.61B
2029 Rev Forecast
Rp40274.26B
2030 Rev Forecast
Rp39780.23B

PT. Mitra Adiperkasa Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last zero years, PT. Mitra Adiperkasa Tbk's Dividend per Share has seen a drop from Rp8.00 to Rp8.00 – a 0.00% decrease. In the next year, analysts believe that Dividend per Share will reach Rp20.04 – an increase of 150.50%. For the next eight years, experts predict that PT. Mitra Adiperkasa Tbk's Dividend per Share will grow at a rate of 161.16%.

2024 DPS Forecast
Rp20.04
2025 DPS Forecast
Rp27.05
2025 DPS Forecast
Rp27.05
2026 DPS Forecast
Rp8.60
2027 DPS Forecast
Rp14.01
2028 DPS Forecast
Rp22.22
2029 DPS Forecast
Rp32.51
2030 DPS Forecast
Rp20.89

PT. Mitra Adiperkasa Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp1324.85B
2025 FCF Forecast
Rp1910.49B
2025 FCF Forecast
Rp1910.49B
2026 FCF Forecast
Rp3711.00B
2027 FCF Forecast
Rp4686.00B
2028 FCF Forecast
Rp5554.00B
2029 FCF Forecast
Rp6272.00B
2030 FCF Forecast
Rp6968.00B

PT. Mitra Adiperkasa Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, PT. Mitra Adiperkasa Tbk's EBITDA has grown by 476.18%, rising from Rp766.22B to Rp4.41T. For the next year, analysts predict that EBITDA will reach Rp5.08T – an increase of 15.01%. Over the next seven years, experts believe that PT. Mitra Adiperkasa Tbk's EBITDA will grow at a rate of 26.38%.

2024 EBITDA Forecast
Rp5077.60B
2025 EBITDA Forecast
Rp5614.17B
2026 EBITDA Forecast
Rp5919.09B
2027 EBITDA Forecast
Rp5371.37B
2028 EBITDA Forecast
Rp5290.62B
2029 EBITDA Forecast
Rp5406.66B
2030 EBITDA Forecast
Rp5579.32B

PT. Mitra Adiperkasa Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last three years, PT. Mitra Adiperkasa Tbk's EBIT has grown, moving from Rp-137.86B to Rp3.51T – an increase of 2643.12%. In the next year, analysts predict that EBIT will jump to Rp4.06T – up 15.80% from the current level. Looking ahead to eight years, experts forecast that EBIT will grow by 185.91%.

2024 EBIT Forecast
Rp4059.85B
2025 EBIT Forecast
Rp4484.05B
2025 EBIT Forecast
Rp4484.05B
2026 EBIT Forecast
Rp5932.00B
2027 EBIT Forecast
Rp7086.00B
2028 EBIT Forecast
Rp8251.00B
2029 EBIT Forecast
Rp9144.00B
2030 EBIT Forecast
Rp10024.00B

PT. Mitra Adiperkasa Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT. Mitra Adiperkasa Tbk's EPS has grown, rising from Rp-33.00 to Rp0.00 – a growth of 100.00%. In the next year, analysts believe that EPS will reach Rp147.90 – an increase of 100.00%. For the next eight years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
Rp147.90
2025 EPS Forecast
Rp166.03
2025 EPS Forecast
Rp166.03
2026 EPS Forecast
Rp162.59
2027 EPS Forecast
Rp157.82
2028 EPS Forecast
Rp160.52
2029 EPS Forecast
Rp162.38
2030 EPS Forecast
Rp162.48