PT Surya Citra Media Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 03/29/2024

Stock Rating
18
Price Target
Rp192.50
Consensus
Outperform
Upside
21.07%
Analysts
1
Stock Rating
18
Upside
21.07%
Analysts
1
Price Target
Rp192.50

PT Surya Citra Media Tbk Stock Forecast and Price Target

The average price target for PT Surya Citra Media Tbk's stock set by recognized analysts recently is Rp192.50, which would result in a potential upside of approximately 21.07% if it reached this mark. The estimation is based on a high estimate of Rp325.00 and a low estimate of Rp160.00. If you're interested in SCMA stock, looking at its competitors might also be a good idea.

Rp192.50

21.07% Upside

Outperform
Outperform

PT Surya Citra Media Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Surya Citra Media Tbk has seen a decline in its Price, from Rp1378.46 to Rp0.00 – a 100.00% decrease. Analysts predict that PT Surya Citra Media Tbk's Fair Value will increase in the upcoming year, reaching Rp1264.44. This would represent an increase of 100.00%. Over the next eight years, experts predict that PT Surya Citra Media Tbk's Fair Value will grow at a rate of 100.00%.

2024 Fair Value Forecast
Rp1.26k
2025 Fair Value Forecast
Rp1.32k
2025 Fair Value Forecast
Rp1.32k
2026 Fair Value Forecast
Rp860.81
2027 Fair Value Forecast
Rp1.00k
2028 Fair Value Forecast
Rp1.13k
2029 Fair Value Forecast
Rp1.24k
2030 Fair Value Forecast
Rp1.10k

PT Surya Citra Media Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last two years, PT Surya Citra Media Tbk's Revenue has seen an increase, rising from Rp5.10T to Rp7.13T. This represents a growth of 39.82%. Analysts predict that PT Surya Citra Media Tbk's Revenue will increase in the upcoming year, reaching Rp7.33T. This would represent an increase of 2.71%. By 2030, professionals believe that PT Surya Citra Media Tbk's Revenue will have decreased by 0.12%, falling to Rp7.12T.

2024 Rev Forecast
Rp7325.72B
2025 Rev Forecast
Rp7445.66B
2026 Rev Forecast
Rp6921.73B
2027 Rev Forecast
Rp6998.33B
2028 Rev Forecast
Rp7111.94B
2029 Rev Forecast
Rp7227.63B
2030 Rev Forecast
Rp7124.27B

PT Surya Citra Media Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

PT Surya Citra Media Tbk's Dividend per Share has seen growth In the last year, going from Rp2.50 to Rp6.50 – a gain of 160.00% In the next year, analysts believe that Dividend per Share will reach Rp6.74 – an increase of 3.69%. By 2030, professionals believe that PT Surya Citra Media Tbk's Dividend per Share will decrease by 0.91%, reaching Rp6.44 – a concerning trend for the company.

2024 DPS Forecast
Rp6.74
2025 DPS Forecast
Rp7.62
2026 DPS Forecast
Rp5.67
2027 DPS Forecast
Rp6.04
2028 DPS Forecast
Rp6.37
2029 DPS Forecast
Rp6.86
2030 DPS Forecast
Rp6.44

PT Surya Citra Media Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp689.69B
2024 FCF Forecast
Rp689.69B
2025 FCF Forecast
Rp814.05B
2025 FCF Forecast
Rp814.05B
2026 FCF Forecast
Rp772.59B
2027 FCF Forecast
Rp747.07B
2028 FCF Forecast
Rp768.96B
2029 FCF Forecast
Rp784.18B
2030 FCF Forecast
Rp780.60B

PT Surya Citra Media Tbk EBITDA Forecast for 2023 - 2025 - 2030

PT Surya Citra Media Tbk's EBITDA has decreased In the last two years, from Rp1.70T to Rp1.27T – a 25.43% drop. In the next year, analysts predict that EBITDA will reach Rp1.37T – an increase of 8.07%. For the next eight years, the forecast is for EBITDA to grow by 13.33%.

2024 EBITDA Forecast
Rp1372.55B
2025 EBITDA Forecast
Rp1490.88B
2025 EBITDA Forecast
Rp1490.88B
2026 EBITDA Forecast
Rp1414.30B
2027 EBITDA Forecast
Rp1402.37B
2028 EBITDA Forecast
Rp1431.64B
2029 EBITDA Forecast
Rp1451.78B
2030 EBITDA Forecast
Rp1439.29B

PT Surya Citra Media Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last two years, PT Surya Citra Media Tbk's EBIT has seen a drop from Rp1.48T to Rp1.01T – a 31.31% decrease. According to 7 major analysts, PT Surya Citra Media Tbk's EBIT will fall by 0.03% in the next year, reaching Rp1.01T. The PT Surya Citra Media Tbk forecast is for EBIT to reach Rp1.07T or grow by 5.97%.

2024 EBIT Forecast
Rp1014.07B
2025 EBIT Forecast
Rp1097.60B
2025 EBIT Forecast
Rp1097.60B
2026 EBIT Forecast
Rp1069.86B
2027 EBIT Forecast
Rp1051.96B
2028 EBIT Forecast
Rp1067.00B
2029 EBIT Forecast
Rp1077.25B
2030 EBIT Forecast
Rp1074.88B

PT Surya Citra Media Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Surya Citra Media Tbk has seen a decline in its EPS, from Rp16.20 to Rp0.00 – a 100.00% decrease. Analysts predict that PT Surya Citra Media Tbk's EPS will increase in the upcoming year, reaching Rp14.86. This would represent an increase of 100.00%. Over the next eight years, experts predict that PT Surya Citra Media Tbk's EPS will grow at a rate of 100.00%.

2024 EPS Forecast
Rp14.86
2025 EPS Forecast
Rp15.49
2025 EPS Forecast
Rp15.49
2026 EPS Forecast
Rp10.12
2027 EPS Forecast
Rp11.77
2028 EPS Forecast
Rp13.30
2029 EPS Forecast
Rp14.53
2030 EPS Forecast
Rp12.88