PT Semen Indonesia (Persero) Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/24/2024

Stock Rating
18
Price Target
Rp7.30k
Consensus
Outperform
Upside
49.59%
Analysts
7
Stock Rating
18
Upside
49.59%
Analysts
7
Price Target
Rp7.30k

PT Semen Indonesia (Persero) Tbk Stock Forecast and Price Target

The average price target for PT Semen Indonesia (Persero) Tbk's stock of Rp7300.00 recently provided by seven leading analysts would represent a 49.59% upside from its last closing price if reached. This potential increase is based on a high estimate of Rp10000.00 and a low estimate of Rp5700.00. Even if you're not interested in SMGR stock, you may be interested in its competitors.

Rp7.30k

49.59% Upside

Buy
Buy

PT Semen Indonesia (Persero) Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Semen Indonesia (Persero) Tbk's Price has fallen from Rp11.65k to Rp0.00 – a 100.00% decrease. In the next year, analysts believe that Fair Value will reach Rp11.56k – an increase of 100.00%. For the next seven years, the forecast is forFair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp11.56k
2025 Fair Value Forecast
Rp13.35k
2026 Fair Value Forecast
Rp14.04k
2027 Fair Value Forecast
Rp8.50k
2028 Fair Value Forecast
Rp9.83k
2029 Fair Value Forecast
Rp11.36k
2030 Fair Value Forecast
Rp12.81k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
HOLN Stock Forecast Holcim Ltd Outperform 12
CHF78.80 Buy/Sell CHF64.56 2.16%
SCC Stock Forecast The Siam Cement Public Company Outperform 16
฿249.00 Buy/Sell ฿335.53 23.90%
INTP Stock Forecast PT Indocement Tunggal Prakarsa... Outperform 18
Rp7.83k Buy/Sell Rp12.31k 50.80%
SMCB Stock Forecast PT Solusi Bangun Indonesia Tbk - 15
Rp1.30k Buy/Sell Rp1.90k -100.00%
SMBR Stock Forecast PT Semen Baturaja (Persero) Tb... - 15
Rp240.00 Buy/Sell Rp1.10k -100.00%

PT Semen Indonesia (Persero) Tbk Revenue Forecast for 2023 - 2025 - 2030

PT Semen Indonesia (Persero) Tbk's Revenue has seen growth In the last two years, going from Rp35.17T to Rp36.38T – a gain of 3.43% In the next year, analysts believe that Revenue will reach Rp40.26T – an increase of 10.67%. For the next seven years, the forecast is forRevenue to grow by 10.16%.

2024 Rev Forecast
Rp40260.37B
2025 Rev Forecast
Rp42293.81B
2026 Rev Forecast
Rp39705.43B
2027 Rev Forecast
Rp38655.88B
2028 Rev Forecast
Rp39226.70B
2029 Rev Forecast
Rp40243.98B
2030 Rev Forecast
Rp40073.61B

PT Semen Indonesia (Persero) Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Dividend per Share for PT Semen Indonesia (Persero) Tbk has grown by 30.21%, going from Rp188.30 to Rp245.19. In the following year, 12 experts forecast that PT Semen Indonesia (Persero) Tbk's Dividend per Share will decrease by 7.67%, to Rp226.39. Over the next seven years, experts anticipate that Dividend per Share growth for PT Semen Indonesia (Persero) Tbk will be 30.79%.

2024 DPS Forecast
Rp226.39
2025 DPS Forecast
Rp258.92
2026 DPS Forecast
Rp381.15
2027 DPS Forecast
Rp334.99
2028 DPS Forecast
Rp300.54
2029 DPS Forecast
Rp293.70
2030 DPS Forecast
Rp320.69

PT Semen Indonesia (Persero) Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp4360.86B
2025 FCF Forecast
Rp4662.46B
2026 FCF Forecast
Rp6819.50B
2027 FCF Forecast
Rp5234.42B
2028 FCF Forecast
Rp5097.98B
2029 FCF Forecast
Rp5120.58B
2030 FCF Forecast
Rp5675.65B

PT Semen Indonesia (Persero) Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, PT Semen Indonesia (Persero) Tbk's EBITDA has decreased from Rp8.65T to Rp7.39T – a 14.54% drop. In the next year, analysts are expecting an increase in EBITDA, predicting it will reach Rp8.69T – an increase of 17.49%. The PT Semen Indonesia (Persero) Tbk forecast is for EBITDA to reach Rp8.81T or grow by 19.12%.

2024 EBITDA Forecast
Rp8687.55B
2025 EBITDA Forecast
Rp9147.04B
2026 EBITDA Forecast
Rp9465.00B
2027 EBITDA Forecast
Rp9731.00B
2028 EBITDA Forecast
Rp9997.00B
2029 EBITDA Forecast
Rp8865.00B
2030 EBITDA Forecast
Rp8808.00B

PT Semen Indonesia (Persero) Tbk EBIT Forecast for 2023 - 2025 - 2030

PT Semen Indonesia (Persero) Tbk's EBIT has decreased by 20.56% In the last two years, from Rp5.77T to Rp4.58T. For next year, the 12 analysts predict EBIT of Rp5.30T, which would mean an increase of 15.71%. Over the next seven years, the pros' prediction is EBITof Rp5.59T, which would mean a seven-year growth forecast of 21.94%.

2024 EBIT Forecast
Rp5304.15B
2025 EBIT Forecast
Rp5735.37B
2026 EBIT Forecast
Rp5792.60B
2027 EBIT Forecast
Rp5366.08B
2028 EBIT Forecast
Rp5356.06B
2029 EBIT Forecast
Rp5483.71B
2030 EBIT Forecast
Rp5589.91B

PT Semen Indonesia (Persero) Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Semen Indonesia (Persero) Tbk's EPS has fallen from Rp471.00 to Rp0.00 – a 100.00% decrease. In the next year, analysts believe that EPS will reach Rp467.56 – an increase of 100.00%. For the next seven years, the forecast is forEPS to grow by 100.00%.

2024 EPS Forecast
Rp467.56
2025 EPS Forecast
Rp539.67
2026 EPS Forecast
Rp567.92
2027 EPS Forecast
Rp343.91
2028 EPS Forecast
Rp397.56
2029 EPS Forecast
Rp459.41
2030 EPS Forecast
Rp517.88