PT Unilever Indonesia Tbk Stock Forecast for 2023 - 2025 - 2030

Updated on 04/25/2024

Stock Rating
16
Price Target
Rp2.74k
Consensus
Neutral
Upside
3.79%
Analysts
10
Stock Rating
16
Upside
3.79%
Analysts
10
Price Target
Rp2.74k

PT Unilever Indonesia Tbk Stock Forecast and Price Target

PT Unilever Indonesia Tbk's stock price reaches the average target of Rp2740.00 by 2025 as expected recently by ten notable experts, there would be a potential upside of approximately 3.79% from the last closing price in April, 2024. This possible increase is based on a high estimate of Rp3700.00 and a low estimate of Rp2200.00. If you are not interested in UNVR stock, you may be interested in its competitors.

Rp2.74k

3.79% Upside

Hold
Hold

PT Unilever Indonesia Tbk Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, PT Unilever Indonesia Tbk's Price has seen a drop from Rp6531.12 to Rp0.00 – a 100.00% decrease. In the next year, analysts predict that Fair Value will reach Rp5349.27 – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
Rp5.35k
2025 Fair Value Forecast
Rp5.74k
2026 Fair Value Forecast
Rp5.44k
2027 Fair Value Forecast
Rp3.60k
2028 Fair Value Forecast
Rp4.20k
2029 Fair Value Forecast
Rp4.79k
2030 Fair Value Forecast
Rp5.18k

PT Unilever Indonesia Tbk Revenue Forecast for 2023 - 2025 - 2030

In the last three years, PT Unilever Indonesia Tbk's Revenue has seen a drop from Rp42.97T to Rp38.61T – a 10.15% decrease. In the next year, analysts predict that Revenue will reach Rp42.68T – an increase of 10.55%. For the next seven years, the forecast is for Revenue to grow by 12.39%.

2024 Rev Forecast
Rp42684.59B
2025 Rev Forecast
Rp44972.07B
2026 Rev Forecast
Rp43790.80B
2027 Rev Forecast
Rp42049.39B
2028 Rev Forecast
Rp42294.67B
2029 Rev Forecast
Rp43177.22B
2030 Rev Forecast
Rp43395.99B

PT Unilever Indonesia Tbk Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, PT Unilever Indonesia Tbk's Dividend per Share has gone down from Rp187.00 to Rp140.00 – a 25.13% drop. In the next year, analysts are expecting an increase in Dividend per Share, predicting it will reach Rp148.95 – an increase of 6.39%. The PT Unilever Indonesia Tbk forecast is for Dividend per Share to reach Rp150.53 or grow by 7.52%.

2024 DPS Forecast
Rp148.95
2024 DPS Forecast
Rp148.95
2025 DPS Forecast
Rp158.60
2026 DPS Forecast
Rp147.55
2027 DPS Forecast
Rp148.24
2028 DPS Forecast
Rp148.71
2029 DPS Forecast
Rp152.03
2030 DPS Forecast
Rp150.53

PT Unilever Indonesia Tbk Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
Rp6119.28B
2024 FCF Forecast
Rp6119.28B
2025 FCF Forecast
Rp6327.60B
2026 FCF Forecast
Rp5390.13B
2027 FCF Forecast
Rp5250.00B
2028 FCF Forecast
Rp5445.00B
2029 FCF Forecast
Rp5543.00B
2030 FCF Forecast
Rp5641.00B

PT Unilever Indonesia Tbk EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, PT Unilever Indonesia Tbk's EBITDA has decreased from Rp10.30T to Rp7.02T – a 31.89% drop. In the next year, analysts expect EBITDA to reach Rp8.64T – an increase of 23.21%. For the next seven years, the forecast is for EBITDA to grow by 22.41%.

2024 EBITDA Forecast
Rp8644.05B
2025 EBITDA Forecast
Rp9163.90B
2026 EBITDA Forecast
Rp8595.43B
2027 EBITDA Forecast
Rp8082.57B
2028 EBITDA Forecast
Rp8278.98B
2029 EBITDA Forecast
Rp8571.23B
2030 EBITDA Forecast
Rp8587.51B

PT Unilever Indonesia Tbk EBIT Forecast for 2023 - 2025 - 2030

In the last three years, PT Unilever Indonesia Tbk's EBIT has decreased by 33.61%, going from Rp9.46T to Rp6.28T. The next year looks promising for PT Unilever Indonesia Tbk, with analysts predicting EBIT of Rp7.70T – an increase of 22.59%. Over the next seven years, experts anticipate that PT Unilever Indonesia Tbk's EBIT will grow at a rate of 17.39%.

2024 EBIT Forecast
Rp7698.48B
2025 EBIT Forecast
Rp8250.96B
2026 EBIT Forecast
Rp7708.02B
2027 EBIT Forecast
Rp6952.00B
2028 EBIT Forecast
Rp7090.00B
2029 EBIT Forecast
Rp7230.00B
2030 EBIT Forecast
Rp7372.00B

PT Unilever Indonesia Tbk EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, PT Unilever Indonesia Tbk's EPS has seen a drop from Rp188.00 to Rp0.00 – a 100.00% decrease. In the next year, analysts predict that EPS will reach Rp153.98 – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
Rp153.98
2025 EPS Forecast
Rp165.24
2026 EPS Forecast
Rp156.50
2027 EPS Forecast
Rp103.69
2028 EPS Forecast
Rp120.87
2029 EPS Forecast
Rp137.91
2030 EPS Forecast
Rp149.11