British American Tobacco (Malaysia) Berhad Stock Forecast for 2023 - 2025 - 2030

Updated on 06/08/2023

Stock Rating
18
Price Target
RM13.15
Consensus
Outperform
Upside
5.20%
Analysts
0
Stock Rating
18
Upside
5.20%
Analysts
0
Price Target
RM13.15

British American Tobacco (Malaysia) Berhad Stock Forecast and Price Target

British American Tobacco (Malaysia) Berhad's stock price reaches the average target of RM13.15 by 2024 as expected recently by notable experts, there would be a potential upside of approximately 5.2% from the last closing price in February, 2022. This possible increase is based on a high estimate of RM16.20 and a low estimate of RM10.53. If you are interested in BAT stock, it is important to also consider its competitors.

RM13.15

5.20% Upside

Outperform
Outperform

British American Tobacco (Malaysia) Berhad Fair Value Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's Price has decreased from RM20.92 to RM18.15 – a 13.22% drop. In the next year, analysts expect Fair Value to reach RM18.41 – an increase of 1.42%. For the next nine years, the forecast is for Fair Value to grow by 0.85%.

2022 Fair Value Forecast
RM18.41
2023 Fair Value Forecast
RM19.76
2024 Fair Value Forecast
RM17.96
2025 Fair Value Forecast
RM18.07
2026 Fair Value Forecast
RM18.23
2027 Fair Value Forecast
RM18.74
2028 Fair Value Forecast
RM18.48
2029 Fair Value Forecast
RM18.34
2030 Fair Value Forecast
RM18.31

British American Tobacco (Malaysia) Berhad Revenue Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's Revenue has decreased from RM1.16B to RM1.14B – a 1.45% drop. For the following year, the 0 analysts predict that British American Tobacco (Malaysia) Berhad's Revenue will drop by 2.69%, reaching RM1.11B. In 2030, the professionals' prediction is that BAT's Revenue will decrease by 2.76%, reaching RM1.11B.

2022 Rev Forecast
RM1.11B
2023 Rev Forecast
RM1.13B
2024 Rev Forecast
RM1.10B
2025 Rev Forecast
RM1.11B
2026 Rev Forecast
RM1.11B
2027 Rev Forecast
RM1.12B
2028 Rev Forecast
RM1.11B
2029 Rev Forecast
RM1.11B
2030 Rev Forecast
RM1.11B

British American Tobacco (Malaysia) Berhad Dividend per Share Forecast for 2023 - 2025 - 2030

British American Tobacco (Malaysia) Berhad's Dividend per Share has decreased by 16.95% In the last two years, from RM1.18 to RM0.98. The next year looks promising for British American Tobacco (Malaysia) Berhad, with analysts predicting Dividend per Share of RM1.02 – an increase of 3.85%. Over the next nine years, experts anticipate that British American Tobacco (Malaysia) Berhad's Dividend per Share will grow at a rate of 3.27%.

2022 DPS Forecast
RM1.02
2023 DPS Forecast
RM1.10
2024 DPS Forecast
RM1.00
2025 DPS Forecast
RM1.00
2026 DPS Forecast
RM1.01
2027 DPS Forecast
RM1.04
2028 DPS Forecast
RM1.02
2029 DPS Forecast
RM1.01
2030 DPS Forecast
RM1.01

British American Tobacco (Malaysia) Berhad Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad has seen a decline in its Free Cash Flow, from RM323.69M to RM32.46M – a 89.97% decrease. Next year, analysts are expecting Free Cash Flow to reach RM144.37M – an increase of 344.77%. Over the next nine years, the forecast is for Free Cash Flow to grow by 1356.11%.

2022 FCF Forecast
RM0.14B
2023 FCF Forecast
RM0.37B
2024 FCF Forecast
RM0.80B
2025 FCF Forecast
RM0.29B
2026 FCF Forecast
RM0.35B
2027 FCF Forecast
RM0.47B
2028 FCF Forecast
RM0.68B
2029 FCF Forecast
RM0.51B
2030 FCF Forecast
RM0.47B

British American Tobacco (Malaysia) Berhad Net Income Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's Net Income has decreased from RM345.70M to RM284.86M – a 17.60% drop! For the next year, analysts are expecting Net Income to reach RM296.97M – an increase of 4.25%. Over the next nine years, experts predict that Net Income will grow by 3.66%.

2022 NI Forecast
RM0.30B
2023 NI Forecast
RM0.32B
2024 NI Forecast
RM0.29B
2025 NI Forecast
RM0.29B
2026 NI Forecast
RM0.29B
2027 NI Forecast
RM0.30B
2028 NI Forecast
RM0.30B
2029 NI Forecast
RM0.30B
2030 NI Forecast
RM0.30B

British American Tobacco (Malaysia) Berhad EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's EBITDA has decreased by 13.65%, from RM483.55M to RM417.53M. For next year, analysts predict EBITDA of RM425.98M, which would mean an increase of 2.02%. Over the next nine years, experts predict that British American Tobacco (Malaysia) Berhad's EBITDA will grow at a rate of 1.51%.

2022 EBITDA Forecast
RM0.43B
2023 EBITDA Forecast
RM0.45B
2024 EBITDA Forecast
RM0.42B
2025 EBITDA Forecast
RM0.42B
2026 EBITDA Forecast
RM0.42B
2027 EBITDA Forecast
RM0.43B
2028 EBITDA Forecast
RM0.43B
2029 EBITDA Forecast
RM0.42B
2030 EBITDA Forecast
RM0.42B

British American Tobacco (Malaysia) Berhad EBIT Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's EBIT has fallen from RM476.05M to RM410.56M – a 13.76% decrease. For next year, analysts predict EBIT of RM418.91M, which would mean an increase of 2.03%. Over the next nine years, experts predict that British American Tobacco (Malaysia) Berhad's EBIT will grow at a rate of 1.51%.

2022 EBIT Forecast
RM0.42B
2023 EBIT Forecast
RM0.45B
2024 EBIT Forecast
RM0.41B
2025 EBIT Forecast
RM0.41B
2026 EBIT Forecast
RM0.41B
2027 EBIT Forecast
RM0.43B
2028 EBIT Forecast
RM0.42B
2029 EBIT Forecast
RM0.42B
2030 EBIT Forecast
RM0.42B

British American Tobacco (Malaysia) Berhad EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last two years, British American Tobacco (Malaysia) Berhad's EPS has decreased from RM1.21 to RM1.05 – a 13.22% drop. In the next year, analysts expect EPS to reach RM1.06 – an increase of 1.42%. For the next nine years, the forecast is for EPS to grow by 0.85%.

2022 EPS Forecast
RM1.06
2023 EPS Forecast
RM1.14
2024 EPS Forecast
RM1.04
2025 EPS Forecast
RM1.05
2026 EPS Forecast
RM1.05
2027 EPS Forecast
RM1.08
2028 EPS Forecast
RM1.07
2029 EPS Forecast
RM1.06
2030 EPS Forecast
RM1.06