British American Tobacco (Malaysia) Berhad Stock Forecast for 2023 - 2025 - 2030

Updated on 12/05/2023

Stock Rating
18
Price Target
RM9.90
Consensus
Neutral
Upside
6.68%
Analysts
3
Stock Rating
18
Upside
6.68%
Analysts
3
Price Target
RM9.90

British American Tobacco (Malaysia) Berhad Stock Forecast and Price Target

British American Tobacco (Malaysia) Berhad's stock price reaches the average target of RM9.90 by 2024 as expected recently by three notable experts, there would be a potential upside of approximately 6.68% from the last closing price in December, 2023. This possible increase is based on a high estimate of RM11.50 and a low estimate of RM7.90. If you are interested in BAT stock, it is important to also consider its competitors.

RM9.90

6.68% Upside

Hold
Hold

British American Tobacco (Malaysia) Berhad Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, British American Tobacco (Malaysia) Berhad's Price has decreased from RM18.08 to RM13.74 – a 23.97% drop. For the following year, the 0 analysts predict that British American Tobacco (Malaysia) Berhad's Fair Value will drop by 1.64%, reaching RM13.52. For the next seven years, the forecast is for Fair Value to grow by 4.42%.

2024 Fair Value Forecast
RM13.52
2025 Fair Value Forecast
RM14.23
2026 Fair Value Forecast
RM14.74
2027 Fair Value Forecast
RM14.41
2028 Fair Value Forecast
RM14.11
2029 Fair Value Forecast
RM14.16
2030 Fair Value Forecast
RM14.35

British American Tobacco (Malaysia) Berhad Revenue Forecast for 2023 - 2025 - 2030

In the last three years, British American Tobacco (Malaysia) Berhad's Revenue has decreased from RM1.16B to RM1.14B – a 1.66% drop. In the next year, analysts expect Revenue to reach RM1.15B – an increase of 1.08%. In 2030, the professionals' prediction is that BAT's Revenue will decrease by 1.40%, reaching RM1.13B.

2023 Rev Forecast
RM1.15B
2024 Rev Forecast
RM1.11B
2025 Rev Forecast
RM1.12B
2026 Rev Forecast
RM1.13B
2027 Rev Forecast
RM1.14B
2028 Rev Forecast
RM1.13B
2029 Rev Forecast
RM1.12B
2030 Rev Forecast
RM1.13B

British American Tobacco (Malaysia) Berhad Dividend per Share Forecast for 2023 - 2025 - 2030

British American Tobacco (Malaysia) Berhad's Dividend per Share has decreased by 25.42% In the last three years, from RM1.18 to RM0.88. The next year looks promising for British American Tobacco (Malaysia) Berhad, with analysts predicting Dividend per Share of RM0.99 – an increase of 12.74%. Over the next eight years, experts anticipate that British American Tobacco (Malaysia) Berhad's Dividend per Share will grow at a rate of 7.58%.

2023 DPS Forecast
RM0.99
2024 DPS Forecast
RM0.94
2025 DPS Forecast
RM0.96
2026 DPS Forecast
RM0.93
2027 DPS Forecast
RM0.95
2028 DPS Forecast
RM0.95
2029 DPS Forecast
RM0.95
2030 DPS Forecast
RM0.95

British American Tobacco (Malaysia) Berhad Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, British American Tobacco (Malaysia) Berhad's Free Cash Flow has grown from RM323.69M to RM363.74M – a 12.37% increase. Next year, analysts are expecting Free Cash Flow to reach RM923.69M – an increase of 153.94%. Over the next eight years, the forecast is for Free Cash Flow to grow by 224.57%.

2023 FCF Forecast
RM0.92B
2024 FCF Forecast
RM1.94B
2025 FCF Forecast
RM0.62B
2026 FCF Forecast
RM0.83B
2027 FCF Forecast
RM1.20B
2028 FCF Forecast
RM1.83B
2029 FCF Forecast
RM1.28B
2030 FCF Forecast
RM1.18B

British American Tobacco (Malaysia) Berhad Net Income Forecast for 2023 - 2025 - 2030

In the last three years, British American Tobacco (Malaysia) Berhad's Net Income has decreased from RM345.70M to RM262.52M – a 24.06% drop! For the next year, analysts are expecting Net Income to reach RM294.34M – an increase of 12.12%. Over the next eight years, experts predict that Net Income will grow by 6.18%.

2023 NI Forecast
RM0.29B
2024 NI Forecast
RM0.28B
2025 NI Forecast
RM0.28B
2026 NI Forecast
RM0.28B
2027 NI Forecast
RM0.28B
2028 NI Forecast
RM0.28B
2029 NI Forecast
RM0.28B
2030 NI Forecast
RM0.28B

British American Tobacco (Malaysia) Berhad EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, British American Tobacco (Malaysia) Berhad's EBITDA has decreased by 15.50%, from RM483.55M to RM408.61M. For next year, analysts predict EBITDA of RM440.88M, which would mean an increase of 7.90%. Over the next eight years, experts predict that British American Tobacco (Malaysia) Berhad's EBITDA will grow at a rate of 1.68%.

2023 EBITDA Forecast
RM0.44B
2024 EBITDA Forecast
RM0.41B
2025 EBITDA Forecast
RM0.41B
2026 EBITDA Forecast
RM0.41B
2027 EBITDA Forecast
RM0.42B
2028 EBITDA Forecast
RM0.42B
2029 EBITDA Forecast
RM0.42B
2030 EBITDA Forecast
RM0.42B

British American Tobacco (Malaysia) Berhad EBIT Forecast for 2023 - 2025 - 2030

In the last three years, British American Tobacco (Malaysia) Berhad's EBIT has fallen from RM476.05M to RM403.16M – a 15.31% decrease. For next year, analysts predict EBIT of RM435.10M, which would mean an increase of 7.92%. Over the next eight years, experts predict that British American Tobacco (Malaysia) Berhad's EBIT will grow at a rate of 1.49%.

2023 EBIT Forecast
RM0.44B
2024 EBIT Forecast
RM0.40B
2025 EBIT Forecast
RM0.41B
2026 EBIT Forecast
RM0.41B
2027 EBIT Forecast
RM0.42B
2028 EBIT Forecast
RM0.41B
2029 EBIT Forecast
RM0.41B
2030 EBIT Forecast
RM0.41B

British American Tobacco (Malaysia) Berhad EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, British American Tobacco (Malaysia) Berhad's EPS has decreased from RM1.21 to RM0.92 – a 23.97% drop. For the following year, the 0 analysts predict that British American Tobacco (Malaysia) Berhad's EPS will drop by 1.64%, reaching RM0.90. For the next seven years, the forecast is for EPS to grow by 4.42%.

2024 EPS Forecast
RM0.90
2025 EPS Forecast
RM0.95
2026 EPS Forecast
RM0.99
2027 EPS Forecast
RM0.96
2028 EPS Forecast
RM0.94
2029 EPS Forecast
RM0.95
2030 EPS Forecast
RM0.96