Heineken Malaysia Berhad Stock Forecast for 2023 - 2025 - 2030

Updated on 04/24/2024

Stock Rating
18
Price Target
RM28.55
Consensus
Outperform
Upside
23.81%
Analysts
2
Stock Rating
18
Upside
23.81%
Analysts
2
Price Target
RM28.55

Heineken Malaysia Berhad Stock Forecast and Price Target

Given the average yearlong price target of RM28.55 provided by two prominent analysts over the past few months, there is a potential upside of approximately 23.81% from the last closing price in April, 2024 for Heineken Malaysia Berhad's stock if it is reached. This estimation is based on a high estimate of RM29.94 and a low estimate of RM23.11. Even if you are not interested in HEIM stock, you should be aware of its competitors and their current standings.

RM28.55

23.81% Upside

Buy
Buy

Heineken Malaysia Berhad Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, Heineken Malaysia Berhad's Price has gone down from RM11.72 to RM0.00 – a 100.00% drop. In the next year, analysts are expecting an increase in Fair Value, predicting it will reach RM32.19 – an increase of 100.00%. The Heineken Malaysia Berhad forecast is for Fair Value to reach RM31.75 or grow by 100.00%.

2024 Fair Value Forecast
RM32.19
2025 Fair Value Forecast
RM33.57
2026 Fair Value Forecast
RM34.03
2027 Fair Value Forecast
RM22.06
2028 Fair Value Forecast
RM25.65
2029 Fair Value Forecast
RM28.97
2030 Fair Value Forecast
RM31.75

Heineken Malaysia Berhad Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Heineken Malaysia Berhad's Revenue has increased by 49.67%, going from RM1.76B to RM2.64B. In the next year, analysts are expecting an increase in Revenue, predicting it will reach RM2.83B – an increase of 7.27%. The Heineken Malaysia Berhad forecast is for Revenue to reach RM3.34B or grow by 26.43%.

2024 Rev Forecast
RM2.83B
2025 Rev Forecast
RM2.95B
2026 Rev Forecast
RM3.02B
2027 Rev Forecast
RM3.10B
2028 Rev Forecast
RM3.17B
2029 Rev Forecast
RM3.25B
2030 Rev Forecast
RM3.34B

Heineken Malaysia Berhad Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Heineken Malaysia Berhad's Dividend per Share has grown, increasing from RM0.51 to RM1.38 – an increase of 170.59%. For next year, the 9 analysts predict Dividend per Share of RM1.39, which would mean an increase of 0.72%. Over the next seven years, the pros' prediction is Dividend per Shareof RM1.49, which would mean a seven-year growth forecast of 8.19%.

2024 DPS Forecast
RM1.39
2025 DPS Forecast
RM1.45
2026 DPS Forecast
RM1.56
2027 DPS Forecast
RM1.50
2028 DPS Forecast
RM1.46
2029 DPS Forecast
RM1.46
2030 DPS Forecast
RM1.49

Heineken Malaysia Berhad Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
RM0.42B
2025 FCF Forecast
RM0.44B
2026 FCF Forecast
RM0.41B
2027 FCF Forecast
RM0.43B
2028 FCF Forecast
RM0.42B
2029 FCF Forecast
RM0.43B
2030 FCF Forecast
RM0.42B

Heineken Malaysia Berhad EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Heineken Malaysia Berhad's EBITDA has grown, increasing from RM280.66M to RM593.32M – a growth of 111.40%. The next year looks promising for Heineken Malaysia Berhad, with analysts predicting EBITDA of RM649.99M – an increase of 9.55%. Over the next seven years, experts anticipate that Heineken Malaysia Berhad's EBITDA will grow at a rate of 15.49%.

2024 EBITDA Forecast
RM0.65B
2025 EBITDA Forecast
RM0.68B
2026 EBITDA Forecast
RM0.72B
2027 EBITDA Forecast
RM0.67B
2028 EBITDA Forecast
RM0.67B
2029 EBITDA Forecast
RM0.67B
2030 EBITDA Forecast
RM0.69B

Heineken Malaysia Berhad EBIT Forecast for 2023 - 2025 - 2030

In the last three years, Heineken Malaysia Berhad's EBIT has grown by 130.12%, from RM225.23M to RM518.31M. For the next year, analysts are expecting EBIT to reach RM553.60M – an increase of 6.81%. Over the next seven years, experts predict that EBIT will grow by 15.76%.

2024 EBIT Forecast
RM0.55B
2025 EBIT Forecast
RM0.58B
2026 EBIT Forecast
RM0.54B
2027 EBIT Forecast
RM0.56B
2028 EBIT Forecast
RM0.57B
2029 EBIT Forecast
RM0.59B
2030 EBIT Forecast
RM0.60B

Heineken Malaysia Berhad EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, Heineken Malaysia Berhad's EPS has gone down from RM0.51 to RM0.00 – a 100.00% drop. In the next year, analysts are expecting an increase in EPS, predicting it will reach RM1.40 – an increase of 100.00%. The Heineken Malaysia Berhad forecast is for EPS to reach RM1.38 or grow by 100.00%.

2024 EPS Forecast
RM1.40
2025 EPS Forecast
RM1.46
2026 EPS Forecast
RM1.48
2027 EPS Forecast
RM0.96
2028 EPS Forecast
RM1.12
2029 EPS Forecast
RM1.26
2030 EPS Forecast
RM1.38