Hotel Shilla Co.,Ltd Stock Forecast for 2023 - 2025 - 2030

Updated on 04/25/2024

Stock Rating
9
Price Target
₩75.00k
Consensus
Outperform
Upside
30.21%
Analysts
14
Stock Rating
9
Upside
30.21%
Analysts
14
Price Target
₩75.00k

Hotel Shilla Co.,Ltd Stock Forecast and Price Target

The average target price for Hotel Shilla Co.,Ltd's stock set by fourteen renowned analysts in recent months is ₩75000.00, representing a potential upside of approximately 30.21% from its last closing price if met by 2025. This estimation is based on a high estimate of ₩110000.00 and a low estimate of ₩40000.00. Even if not interested in A008770 stock, you may want to be aware of its competitors.

₩75.00k

30.21% Upside

Outperform
Outperform

Hotel Shilla Co.,Ltd Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, Hotel Shilla Co.,Ltd's Price has grown, increasing from ₩0.00 to ₩0.00 – an increase of 100.00%. For next year, the 20 analysts predict Fair Value of ₩61.28k, which would mean an increase of 100.00%. Over the next seven years, the pros' prediction is Fair Valueof ₩104.83k, which would mean a seven-year growth forecast of 100.00%.

2024 Fair Value Forecast
₩61.28k
2025 Fair Value Forecast
₩67.02k
2026 Fair Value Forecast
₩73.29k
2027 Fair Value Forecast
₩80.15k
2028 Fair Value Forecast
₩87.66k
2029 Fair Value Forecast
₩95.86k
2030 Fair Value Forecast
₩104.83k

Hotel Shilla Co.,Ltd Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Hotel Shilla Co.,Ltd's Revenue has grown, increasing from ₩3.19T to ₩4.92T – an increase of 54.39%. For next year, the 23 analysts predict Revenue of ₩5.01T, which would mean an increase of 1.81%. Over the next seven years, the pros' prediction is Revenueof ₩5.14T, which would mean a seven-year growth forecast of 4.51%.

2024 Rev Forecast
₩5010.90B
2025 Rev Forecast
₩5655.84B
2026 Rev Forecast
₩4969.79B
2027 Rev Forecast
₩4980.22B
2028 Rev Forecast
₩5016.58B
2029 Rev Forecast
₩5231.79B
2030 Rev Forecast
₩5143.90B

Hotel Shilla Co.,Ltd Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Hotel Shilla Co.,Ltd's Dividend per Share has decreased by 0.00%, going from ₩200.00 to ₩200.00. In the next year, analysts expect Dividend per Share to reach ₩260.76 – an increase of 30.38%. For the next seven years, the forecast is for Dividend per Share to grow by 143.40%.

2024 DPS Forecast
₩260.76
2025 DPS Forecast
₩280.61
2026 DPS Forecast
₩650.00
2027 DPS Forecast
₩461.07
2028 DPS Forecast
₩425.84
2029 DPS Forecast
₩415.08
2030 DPS Forecast
₩486.81

Hotel Shilla Co.,Ltd Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
₩313.02B
2025 FCF Forecast
₩307.06B
2026 FCF Forecast
₩174.00B
2027 FCF Forecast
₩263.83B
2028 FCF Forecast
₩302.84B
2029 FCF Forecast
₩332.66B
2030 FCF Forecast
₩270.69B

Hotel Shilla Co.,Ltd EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Hotel Shilla Co.,Ltd's EBITDA has grown by 420.07%, from ₩38.64B to ₩200.96B. For the next year, analysts are expecting EBITDA to reach ₩386.16B – an increase of 92.15%. Over the next seven years, experts predict that EBITDA will grow by 90.82%.

2024 EBITDA Forecast
₩386.16B
2025 EBITDA Forecast
₩429.51B
2026 EBITDA Forecast
₩391.40B
2027 EBITDA Forecast
₩328.37B
2028 EBITDA Forecast
₩348.99B
2029 EBITDA Forecast
₩375.77B
2030 EBITDA Forecast
₩383.48B

Hotel Shilla Co.,Ltd EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Hotel Shilla Co.,Ltd's EBIT has grown from ₩-185.28B to ₩74.61B – a 140.27% increase. Next year, analysts are expecting EBIT to reach ₩272.11B – an increase of 264.69%. Over the next seven years, the forecast is for EBIT to grow by 221.81%.

2024 EBIT Forecast
₩272.11B
2025 EBIT Forecast
₩313.09B
2026 EBIT Forecast
₩215.00B
2027 EBIT Forecast
₩186.30B
2028 EBIT Forecast
₩216.07B
2029 EBIT Forecast
₩250.10B
2030 EBIT Forecast
₩240.11B

Hotel Shilla Co.,Ltd EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, Hotel Shilla Co.,Ltd's EPS has grown, increasing from ₩-7487.00 to ₩0.00 – an increase of 100.00%. For next year, the 20 analysts predict EPS of ₩4789.12, which would mean an increase of 100.00%. Over the next seven years, the pros' prediction is EPSof ₩4725.45, which would mean a seven-year growth forecast of 100.00%.

2024 EPS Forecast
₩4.79k
2025 EPS Forecast
₩5.74k
2026 EPS Forecast
₩4.77k
2027 EPS Forecast
₩3.24k
2028 EPS Forecast
₩3.79k
2029 EPS Forecast
₩4.46k
2030 EPS Forecast
₩4.73k