S-1 Stock Forecast for 2023 - 2025 - 2030

Updated on 04/23/2024

Stock Rating
16
Price Target
₩72.80k
Consensus
Outperform
Upside
19.34%
Analysts
5
Stock Rating
16
Upside
19.34%
Analysts
5
Price Target
₩72.80k

S-1 Stock Forecast and Price Target

Given the average yearlong price target of ₩72800.00 provided by five prominent analysts over the past few months, there is a potential upside of approximately 19.34% from the last closing price in April, 2024 for S-1's stock if it is reached. This estimation is based on a high estimate of ₩90000.00 and a low estimate of ₩64000.00.

₩72.80k

19.34% Upside

Buy
Buy

S-1 Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, S-1's Price has fallen from ₩69.69k to ₩0.00 – a 100.00% decrease. In the next year, analysts predict that Fair Value will reach ₩82.76k – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
₩82.76k
2025 Fair Value Forecast
₩88.64k
2026 Fair Value Forecast
₩86.69k
2027 Fair Value Forecast
₩56.53k
2028 Fair Value Forecast
₩65.76k
2029 Fair Value Forecast
₩74.87k
2030 Fair Value Forecast
₩81.64k

S-1 Revenue Forecast for 2023 - 2025 - 2030

S-1's Revenue has grown in the last two years, jumping from ₩2.22T to ₩2.47T – an increase of 11.00%. In the next year, analysts predict that Revenue will reach ₩2.73T – an increase of 10.55%. For the next seven years, the forecast is for Revenue to grow by 9.56%.

2024 Rev Forecast
₩2728.43B
2025 Rev Forecast
₩2864.71B
2026 Rev Forecast
₩2667.91B
2027 Rev Forecast
₩2606.28B
2028 Rev Forecast
₩2649.54B
2029 Rev Forecast
₩2721.17B
2030 Rev Forecast
₩2703.93B

S-1 Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, S-1's Dividend per Share has decreased from ₩2500.00 to ₩2500.00 – a 0.00% drop. In the next year, analysts are expecting an increase in Dividend per Share, predicting it will reach ₩2512.50 – an increase of 0.50%. The S-1 forecast is for Dividend per Share to reach ₩2780.42 or grow by 11.22%.

2024 DPS Forecast
₩2.51k
2025 DPS Forecast
₩2.53k
2026 DPS Forecast
₩3.00k
2027 DPS Forecast
₩2.83k
2028 DPS Forecast
₩2.73k
2029 DPS Forecast
₩2.68k
2030 DPS Forecast
₩2.78k

S-1 Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
₩287.43B
2025 FCF Forecast
₩233.80B
2026 FCF Forecast
₩287.43B
2027 FCF Forecast
₩273.66B
2028 FCF Forecast
₩282.15B
2029 FCF Forecast
₩266.50B
2030 FCF Forecast
₩273.51B

S-1 EBITDA Forecast for 2023 - 2025 - 2030

S-1's EBITDA has increased by 1.34% In the last two years, going from ₩370.34B to ₩375.30B. For the following year, the 6 analysts predict that S-1's EBITDA will drop by 1.57%, reaching ₩369.42B. For the next seven years, the forecast is for EBITDA to grow by 1.33%.

2024 EBITDA Forecast
₩369.42B
2025 EBITDA Forecast
₩393.50B
2026 EBITDA Forecast
₩378.27B
2027 EBITDA Forecast
₩377.64B
2028 EBITDA Forecast
₩375.22B
2029 EBITDA Forecast
₩381.28B
2030 EBITDA Forecast
₩380.29B

S-1 EBIT Forecast for 2023 - 2025 - 2030

S-1's EBIT has decreased by 0.16% In the last two years, from ₩204.46B to ₩204.14B. The next year looks promising for S-1, with analysts predicting EBIT of ₩233.58B – an increase of 14.42%. Over the next seven years, experts anticipate that S-1's EBIT will grow at a rate of 23.38%.

2024 EBIT Forecast
₩233.58B
2025 EBIT Forecast
₩248.78B
2026 EBIT Forecast
₩267.00B
2027 EBIT Forecast
₩244.27B
2028 EBIT Forecast
₩241.31B
2029 EBIT Forecast
₩244.29B
2030 EBIT Forecast
₩251.87B

S-1 EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, S-1's EPS has fallen from ₩4203.00 to ₩0.00 – a 100.00% decrease. In the next year, analysts predict that EPS will reach ₩4991.75 – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
₩4.99k
2025 EPS Forecast
₩5.35k
2026 EPS Forecast
₩5.23k
2027 EPS Forecast
₩3.41k
2028 EPS Forecast
₩3.97k
2029 EPS Forecast
₩4.52k
2030 EPS Forecast
₩4.92k