KT&G Stock Forecast for 2023 - 2025 - 2030

Updated on 04/26/2024

Stock Rating
18
Price Target
₩110.00k
Consensus
Outperform
Upside
23.60%
Analysts
13
Stock Rating
18
Upside
23.60%
Analysts
13
Price Target
₩110.00k

KT&G Stock Forecast and Price Target

KT&G has an average price target of ₩110000.00 recently offered by thridteen notable experts for 2024, which would represent a potential upside of approximately 23.6% from the last closing price in April, 2024 if reached. This potential increase is based on a high estimate of ₩125000.00 and a low estimate of ₩90000.00. Even if you are not interested in A033780 stock, it is still imperative to be aware of its competitors.

₩110.00k

23.60% Upside

Outperform
Outperform

KT&G Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, KT&G's Price has seen a drop from ₩93.20k to ₩0.00 – a 100.00% decrease. In the next year, analysts believe that Fair Value will reach ₩80.01k – an increase of 100.00%. For the next seven years, the forecast is for Fair Value to grow by 100.00%.

2024 Fair Value Forecast
₩80.01k
2025 Fair Value Forecast
₩83.76k
2026 Fair Value Forecast
₩137.19k
2027 Fair Value Forecast
₩71.60k
2028 Fair Value Forecast
₩83.10k
2029 Fair Value Forecast
₩93.85k
2030 Fair Value Forecast
₩114.60k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
PM Stock Forecast Philip Morris International Outperform 9
$96.09 $106.73 13.20%
BATS Stock Forecast British American Tobacco p.l.c... Outperform 9
£23.37 £32.59 22.72%
2914 Stock Forecast Japan Tobacco Hold 6
¥4.16k ¥3.25k -1.35%
RKT Stock Forecast Reckitt Benckiser Group Outperform 12
£43.56 £66.68 23.97%
BAYN Stock Forecast Bayer Hold 5
26.90€ 45.15€ 11.52%

KT&G Revenue Forecast for 2023 - 2025 - 2030

KT&G's Revenue has seen impressive growth In the last two years, rising from ₩5.30T to ₩5.85T – a growth of 10.37%. In the next year, analysts believe that Revenue will reach ₩6.17T – an increase of 5.45%. For the next seven years, the forecast is for Revenue to grow by 5.01%.

2024 Rev Forecast
₩6170.60B
2025 Rev Forecast
₩6483.92B
2026 Rev Forecast
₩6037.61B
2027 Rev Forecast
₩5985.08B
2028 Rev Forecast
₩6053.71B
2029 Rev Forecast
₩6197.79B
2030 Rev Forecast
₩6144.69B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CHD Stock Forecast Church & Dwight Co Inc Hold 11
$107.25 $96.90 -1.45%
300146 Stock Forecast Byhealth Outperform 15
¥15.41 ¥26.39 44.45%
HLF Stock Forecast Herbalife Outperform 16
$8.88 $17.90 12.61%

KT&G Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, KT&G's Dividend per Share has grown by 4.17%, rising from ₩4800.00 to ₩5000.00. For the next year, analysts predict that Dividend per Share will reach ₩5362.50 – an increase of 7.25%. Over the next seven years, experts believe that KT&G's Dividend per Share will grow at a rate of 14.15%.

2024 DPS Forecast
₩5.36k
2025 DPS Forecast
₩5.54k
2026 DPS Forecast
₩6.00k
2027 DPS Forecast
₩5.65k
2028 DPS Forecast
₩5.56k
2029 DPS Forecast
₩5.56k
2030 DPS Forecast
₩5.71k

KT&G Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
₩520.44B
2025 FCF Forecast
₩564.50B
2026 FCF Forecast
₩891.00B
2027 FCF Forecast
₩650.16B
2028 FCF Forecast
₩634.10B
2029 FCF Forecast
₩640.30B
2030 FCF Forecast
₩722.68B

KT&G EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, KT&G's EBITDA has decreased from ₩1.68T to ₩1.49T – a 11.36% drop. Analysts predict that KT&G's EBITDA will increase in the upcoming year, reaching ₩1.50T. This would represent an increase of 0.59%. Over the next seven years, experts predict that KT&G's EBITDA will grow at a rate of 15.47%.

2024 EBITDA Forecast
₩1501.93B
2025 EBITDA Forecast
₩1604.13B
2026 EBITDA Forecast
₩1874.00B
2027 EBITDA Forecast
₩1740.57B
2028 EBITDA Forecast
₩1664.57B
2029 EBITDA Forecast
₩1652.58B
2030 EBITDA Forecast
₩1724.03B

KT&G EBIT Forecast for 2023 - 2025 - 2030

In the last two years, KT&G's EBIT has decreased by 14.41%, going from ₩1.48T to ₩1.27T. 17 analysts predict KT&G's EBIT will decrease by 0.97% in the next year, reaching ₩1.26T. For the next seven years, the forecast is forEBIT to grow by 19.61%.

2024 EBIT Forecast
₩1255.35B
2025 EBIT Forecast
₩1343.45B
2026 EBIT Forecast
₩1697.00B
2027 EBIT Forecast
₩1547.61B
2028 EBIT Forecast
₩1456.09B
2029 EBIT Forecast
₩1432.31B
2030 EBIT Forecast
₩1516.29B

KT&G EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, KT&G's EPS has seen a drop from ₩9320.00 to ₩0.00 – a 100.00% decrease. In the next year, analysts believe that EPS will reach ₩8001.24 – an increase of 100.00%. For the next seven years, the forecast is for EPS to grow by 100.00%.

2024 EPS Forecast
₩8.00k
2025 EPS Forecast
₩8.38k
2026 EPS Forecast
₩13.72k
2027 EPS Forecast
₩7.16k
2028 EPS Forecast
₩8.31k
2029 EPS Forecast
₩9.39k
2030 EPS Forecast
₩11.46k