Grand Korea Leisure Stock Forecast for 2023 - 2025 - 2030

Updated on 05/02/2024

Stock Rating
10
Price Target
₩17.75k
Consensus
Outperform
Upside
24.65%
Analysts
3
Stock Rating
10
Upside
24.65%
Analysts
3
Price Target
₩17.75k

Grand Korea Leisure Stock Forecast and Price Target

Grand Korea Leisure's most recent price target of ₩17750.00 for 2024 was provided by three renowned analysts over the past few months, with an average prediction of ₩17750.00. If this prediction is correct, Grand Korea Leisure's stock could rise by 24.65 percent from its current trading price. The potential increase for the stock is ₩17750.00 per share, with a possible range of ₩12000.00 to ₩22000.00. If you are interested in A114090 stock, it is important to also consider its competitors.

₩17.75k

24.65% Upside

Outperform
Outperform

Grand Korea Leisure Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, Grand Korea Leisure's Price has grown by 100.00%, from ₩0.00 to ₩0.00. For the next year, analysts are expecting Fair Value to reach ₩15.12k – an increase of 100.00%. Over the next seven years, experts predict that Fair Value will grow by 100.00%.

2024 Fair Value Forecast
₩15.12k
2025 Fair Value Forecast
₩16.54k
2026 Fair Value Forecast
₩18.09k
2027 Fair Value Forecast
₩19.78k
2028 Fair Value Forecast
₩21.63k
2029 Fair Value Forecast
₩23.66k
2030 Fair Value Forecast
₩25.87k

Grand Korea Leisure Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Grand Korea Leisure's Revenue has grown by 42.09%, from ₩184.46B to ₩262.11B. For the next year, analysts are expecting Revenue to reach ₩487.23B – an increase of 85.89%. Over the next seven years, experts predict that Revenue will grow by 54.23%.

2024 Rev Forecast
₩487.23B
2025 Rev Forecast
₩534.09B
2026 Rev Forecast
₩315.99B
2027 Rev Forecast
₩330.79B
2028 Rev Forecast
₩392.29B
2029 Rev Forecast
₩456.20B
2030 Rev Forecast
₩404.25B

Grand Korea Leisure Dividend per Share Forecast for 2023 - 2025 - 2030

2024 DPS Forecast
₩600.97
2025 DPS Forecast
₩644.06
2026 DPS Forecast
₩425.83
2027 DPS Forecast
₩561.83
2028 DPS Forecast
₩599.94
2029 DPS Forecast
₩641.31
2030 DPS Forecast
₩562.20

Grand Korea Leisure Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
₩87.99B
2025 FCF Forecast
₩89.84B
2026 FCF Forecast
₩104.00B
2027 FCF Forecast
₩93.84B
2028 FCF Forecast
₩92.32B
2029 FCF Forecast
₩91.97B
2030 FCF Forecast
₩95.91B

Grand Korea Leisure EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Grand Korea Leisure's EBITDA has grown by 137.73%, rising from ₩-50.16B to ₩18.93B. For next year, analysts predict EBITDA of ₩115.51B, which would mean an increase of 510.29%. Over the next seven years, experts predict that Grand Korea Leisure's EBITDA will grow at a rate of 423.21%.

2024 EBITDA Forecast
₩115.51B
2025 EBITDA Forecast
₩118.16B
2026 EBITDA Forecast
₩95.84B
2027 EBITDA Forecast
₩75.85B
2028 EBITDA Forecast
₩87.83B
2029 EBITDA Forecast
₩98.37B
2030 EBITDA Forecast
₩99.03B

Grand Korea Leisure EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Grand Korea Leisure's EBIT has decreased from ₩-88.81B to ₩-14.04B – a 84.20% drop. For the following year, the 6 analysts predict that Grand Korea Leisure's EBIT will drop by 828.98%, reaching ₩102.32B. In 2030, the professionals' prediction is that A114090's EBIT will decrease by 652.78%, reaching ₩77.59B.

2024 EBIT Forecast
₩102.32B
2025 EBIT Forecast
₩106.52B
2026 EBIT Forecast
₩64.70B
2027 EBIT Forecast
₩53.26B
2028 EBIT Forecast
₩67.85B
2029 EBIT Forecast
₩82.46B
2030 EBIT Forecast
₩77.59B

Grand Korea Leisure EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, Grand Korea Leisure's EPS has grown by 100.00%, from ₩-1052.00 to ₩0.00. For the next year, analysts are expecting EPS to reach ₩1280.70 – an increase of 100.00%. Over the next seven years, experts predict that EPS will grow by 100.00%.

2024 EPS Forecast
₩1.28k
2025 EPS Forecast
₩1.33k
2026 EPS Forecast
₩851.66
2027 EPS Forecast
₩716.13
2028 EPS Forecast
₩886.05
2029 EPS Forecast
₩1.05k
2030 EPS Forecast
₩994.19