Mastercard Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
17
Price Target
$417.00
Consensus
Outperform
Upside
43.74%
Analysts
12
Stock Rating
17
Upside
43.74%
Analysts
12
Price Target
$417.00

Mastercard Stock Forecast and Price Target

Given the average yearlong price target of $417.00 provided by twelve prominent analysts over the past few months, there is a potential upside of approximately 43.74% from the last closing price in September, 2022 for Mastercard's stock if it is reached. This estimation is based on a high estimate of $472.00 and a low estimate of $369.00. If you're considering investing in MA stock, it's important to look at its competitors too.

$417.00

43.74% Upside

Outperform
Outperform

Mastercard Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's Price has grown by 29.43%, rising from $247.14 to $319.87. For next year, analysts predict Fair Value of $399.08, which would mean an increase of 24.76%. Over the next nine years, experts predict that Mastercard's Fair Value will grow at a rate of 302.45%.

2022 Fair Value Forecast
$399.08
2023 Fair Value Forecast
$482.47
2024 Fair Value Forecast
$592.14
2025 Fair Value Forecast
$677.82
2026 Fair Value Forecast
$784.83
2027 Fair Value Forecast
$902.00
2028 Fair Value Forecast
$1.02k
2029 Fair Value Forecast
$1.15k
2030 Fair Value Forecast
$1.29k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
AAPL Stock Forecast Apple Outperform 17
$150.77 $181.15 22.70%
AMZN Stock Forecast Amazon.com Buy 13
$115.15 $173.18 49.37%
V Stock Forecast Visa Outperform 18
$180.59 $265.30 43.97%
700 Stock Forecast Tencent Holdings Buy 18
HK$283.20 HK$549.07 32.82%
BAC Stock Forecast Bank of America Outperform 14
$31.03 $41.70 31.32%

Mastercard Revenue Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's Revenue has grown by 26.31%, rising from $14.95B to $18.88B. For next year, analysts predict Revenue of $22.14B, which would mean an increase of 17.23%. Over the next nine years, experts predict that Mastercard's Revenue will grow at a rate of 259.25%.

2022 Rev Forecast
$22.14B
2023 Rev Forecast
$25.96B
2024 Rev Forecast
$30.21B
2025 Rev Forecast
$35.97B
2026 Rev Forecast
$41.34B
2027 Rev Forecast
$47.27B
2028 Rev Forecast
$53.82B
2029 Rev Forecast
$60.59B
2030 Rev Forecast
$67.84B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BABA Stock Forecast Alibaba Group Holding Buy 16
$78.91 $0.00 1195.13%
RY Stock Forecast Royal Bank of Canada Outperform 12
C$123.89 C$143.45 13.00%
TD Stock Forecast The Toronto-Dominion Bank Outperform 13
C$84.94 C$104.30 17.73%

Mastercard Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's Dividend per Share has grown, rising from $1.08 to $1.81 – a growth of 67.59%. In the next year, analysts believe that Dividend per Share will reach $1.96 – an increase of 8.29%. For the next nine years, the forecast is for Dividend per Share to grow by 344.86%.

2022 DPS Forecast
$1.96
2023 DPS Forecast
$2.17
2024 DPS Forecast
$2.45
2025 DPS Forecast
$4.40
2026 DPS Forecast
$4.19
2027 DPS Forecast
$5.04
2028 DPS Forecast
$6.15
2029 DPS Forecast
$6.97
2030 DPS Forecast
$8.05
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
INTU Stock Forecast Intuit Outperform 18
$395.80 $528.56 38.96%
PYPL Stock Forecast PayPal Holdings Outperform 14
$84.26 $116.50 42.42%
C Stock Forecast Citigroup Outperform 9
$42.99 $74.41 34.92%

Mastercard Free Cash Flow Forecast for 2022 - 2025 - 2030

Mastercard's Free Cash Flow has seen impressive growth In the last three years, rising from $5.89B to $9.06B – a growth of 53.67%. In the next year, analysts believe that Free Cash Flow will reach $9.51B – an increase of 4.99%. For the next nine years, the forecast is for Free Cash Flow to grow by 195.69%.

2022 FCF Forecast
$9.51B
2023 FCF Forecast
$12.20B
2024 FCF Forecast
$14.00B
2025 FCF Forecast
$16.14B
2026 FCF Forecast
$17.82B
2027 FCF Forecast
$19.94B
2028 FCF Forecast
$22.15B
2029 FCF Forecast
$24.37B
2030 FCF Forecast
$26.78B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
FISV Stock Forecast Fiserv Outperform 16
$95.90 $125.29 32.43%
USB Stock Forecast U.S. Bancorp Outperform 14
$41.06 $61.18 29.08%
BMO Stock Forecast Bank of Montreal Outperform 12
C$122.23 C$148.69 22.72%

Mastercard Net Income Forecast for 2022 - 2025 - 2030

Mastercard's Net Income has grown In the last three years, rising from $5.86B to $8.69B – a growth of 48.27%. In the next year, analysts believe that Net Income will reach $10.15B – an increase of 16.88%. For the next nine years, experts predict that Mastercard's Net Income will grow at a rate of 203.37%.

2022 NI Forecast
$10.15B
2023 NI Forecast
$12.12B
2024 NI Forecast
$14.53B
2025 NI Forecast
$17.55B
2026 NI Forecast
$18.08B
2027 NI Forecast
$20.30B
2028 NI Forecast
$22.40B
2029 NI Forecast
$24.14B
2030 NI Forecast
$26.35B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BNS Stock Forecast The Bank of Nova Scotia Hold 12
C$67.30 C$92.21 25.50%
FIS Stock Forecast Fidelity National Information ... Outperform 17
$77.59 $133.03 53.37%
CM Stock Forecast Canadian Imperial Bank of Comm... Outperform 13
C$61.27 C$162.57 24.04%

Mastercard EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's EBITDA has grown by 23.85%, rising from $8.88B to $10.99B. For the next year, analysts predict that EBITDA will reach $13.32B – an increase of 21.15%. Over the next nine years, experts believe that Mastercard's EBITDA will grow at a rate of 237.72%.

2022 EBITDA Forecast
$13.32B
2023 EBITDA Forecast
$16.03B
2024 EBITDA Forecast
$18.99B
2025 EBITDA Forecast
$22.90B
2026 EBITDA Forecast
$24.43B
2027 EBITDA Forecast
$27.61B
2028 EBITDA Forecast
$30.81B
2029 EBITDA Forecast
$33.71B
2030 EBITDA Forecast
$37.13B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
ADYEN Stock Forecast Adyen N.V. Outperform 16
1.26€k 0.00€ 103.36%
SQ Stock Forecast Square Outperform 15
$54.14 $0.00 230.62%
MTB Stock Forecast M&T Bank Outperform 10
$177.12 $202.26 14.33%

Mastercard EBIT Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's EBIT has grown, moving from $8.42B to $10.27B – an increase of 21.98%. In the next year, analysts predict that EBIT will jump to $12.56B – up 22.36% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 246.99%.

2022 EBIT Forecast
$12.56B
2023 EBIT Forecast
$15.20B
2024 EBIT Forecast
$18.15B
2025 EBIT Forecast
$20.61B
2026 EBIT Forecast
$23.11B
2027 EBIT Forecast
$26.11B
2028 EBIT Forecast
$29.09B
2029 EBIT Forecast
$32.24B
2030 EBIT Forecast
$35.63B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
GPN Stock Forecast Global Payments Outperform 15
$111.81 $168.48 43.10%
MFC Stock Forecast Manulife Financial Outperform 16
C$21.57 C$29.66 25.17%
BARC Stock Forecast Barclays PLC Outperform 14
£1.61 £2.25 45.96%

Mastercard EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's EPS has grown by 29.43%, rising from $6.49 to $8.40. For next year, analysts predict EPS of $10.48, which would mean an increase of 24.76%. Over the next nine years, experts predict that Mastercard's EPS will grow at a rate of 302.45%.

2022 EPS Forecast
$10.48
2023 EPS Forecast
$12.67
2024 EPS Forecast
$15.55
2025 EPS Forecast
$17.80
2026 EPS Forecast
$20.61
2027 EPS Forecast
$23.69
2028 EPS Forecast
$26.79
2029 EPS Forecast
$30.20
2030 EPS Forecast
$33.81
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
VRSK Stock Forecast Verisk Analytics Outperform 18
$173.42 $205.21 20.80%
EXPN Stock Forecast Experian Outperform 18
£26.76 £0.00 54.19%
ACA Stock Forecast Crédit Agricole Hold 14
8.86€ 15.16€ 35.44%