Mastercard Stock Forecast for 2022 - 2025 - 2030

Updated on 05/24/2022

Stock Rating
5 / 10
Price Target
$437.50
Consensus
Outperform
Upside
28.42%
Analysts
12
Stock Rating
5
Upside
28.42%
Analysts
12
Price Target
$437.50

Given the average yearlong price target of $437.50 provided by twelve prominent analysts over the past few months, there is a potential upside of approximately 28.42% from the last closing price in May, 2022 for Mastercard's stock if it is reached. This estimation is based on a high estimate of $480.00 and a low estimate of $357.00. If you're considering investing in MA stock, it's important to look at its competitors too.

$437.50

28.42% Upside

Outperform
Outperform

Mastercard Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's Fair Value has grown by 29.43%, rising from $247.14 to $319.87. For next year, analysts predict earnings per share of $399.08, which would mean an increase of 24.76%. Over the next nine years, experts predict that Mastercard's Fair Value will grow at a rate of 302.45%.

2022 Fair Value Forecast
$399.08
2023 Fair Value Forecast
$482.47
2024 Fair Value Forecast
$592.14
2025 Fair Value Forecast
$677.82
2026 Fair Value Forecast
$784.83
2027 Fair Value Forecast
$902.00
2028 Fair Value Forecast
$1.02k
2029 Fair Value Forecast
$1.15k
2030 Fair Value Forecast
$1.29k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
AAPL Stock Forecast Apple Outperform 5
$140.36 $189.07 36.43% 37
AMZN Stock Forecast Amazon.com Buy 6
$2.08k $3.68k 77.71% 12
700 Stock Forecast Tencent Holdings Buy 7
HK$466.80 HK$549.07 -16.81% 12
V Stock Forecast Visa Outperform 4
$202.63 $270.25 33.25% 29
BAC Stock Forecast Bank of America Outperform 6
$35.65 $48.46 31.84% 22

Mastercard Revenue Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's Revenue has grown by 26.31%, rising from $14.95B to $18.88B. For next year, analysts predict earnings per share of $22.14B, which would mean an increase of 17.23%. Over the next nine years, experts predict that Mastercard's Revenue will grow at a rate of 259.25%.

2022 Rev Forecast
$22.14B
2023 Rev Forecast
$25.96B
2024 Rev Forecast
$30.21B
2025 Rev Forecast
$35.97B
2026 Rev Forecast
$41.34B
2027 Rev Forecast
$47.27B
2028 Rev Forecast
$53.82B
2029 Rev Forecast
$60.59B
2030 Rev Forecast
$67.84B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BABA Stock Forecast Alibaba Group Holding Buy 6
$119.14 $0.00 785.5% 9
RY Stock Forecast Royal Bank of Canada Outperform 5
C$137.32 C$143.45 7.05% 4
TD Stock Forecast The Toronto-Dominion Bank Outperform 5
C$99.47 C$104.30 2.54% 12

Mastercard Dividend per Share Forecast for 2022 - 2025 - 2030

In the past three years, Mastercard's DPS has seen significant growth, rising from $1.08 to $1.81 – a growth of 67.59%. In the next year, analysts believe that DPS will reach an unimpressive $1.96 – an increase of 8.29%. For the next nine years, the forecast is for DPS to grow by 344.86%.

2022 DPS Forecast
$1.96
2023 DPS Forecast
$2.17
2024 DPS Forecast
$2.45
2025 DPS Forecast
$4.40
2026 DPS Forecast
$4.19
2027 DPS Forecast
$5.04
2028 DPS Forecast
$6.15
2029 DPS Forecast
$6.97
2030 DPS Forecast
$8.05
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
C Stock Forecast Citigroup Outperform 6
$52.68 $74.41 16.74% 15
INTU Stock Forecast Intuit Outperform 6
$358.97 $612.82 46.25% 0
PYPL Stock Forecast PayPal Holdings Outperform 7
$78.65 $190.22 46.22% 41

Mastercard Free Cash Flow Forecast for 2022 - 2025 - 2030

Mastercard's Free Cash Flow has seen impressive growth in the last three years, rising from $5.89B to $9.06B – a growth of 53.67%. In the next year, analysts believe that Free Cash Flow will reach an unimpressive $9.51B – an increase of 4.99%. For the next nine years, the forecast is for Free Cash Flow to grow by 195.69%.

2022 FCF Forecast
$9.51B
2023 FCF Forecast
$12.20B
2024 FCF Forecast
$14.00B
2025 FCF Forecast
$16.14B
2026 FCF Forecast
$17.82B
2027 FCF Forecast
$19.94B
2028 FCF Forecast
$22.15B
2029 FCF Forecast
$24.37B
2030 FCF Forecast
$26.78B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BNS Stock Forecast The Bank of Nova Scotia Outperform 4
C$87.58 C$92.21 2.76% 10
BMO Stock Forecast Bank of Montreal Outperform 4
C$144.95 C$148.69 7.62% 10
USB Stock Forecast U.S. Bancorp Outperform 6
$51.04 $61.18 17.55% 15

Mastercard Net Income Forecast for 2022 - 2025 - 2030

Mastercard's Net Income has seen considerable growth in the last three years, rising from $5.86B to $8.69B – a growth of 48.27%. In the next year, analysts believe that Net Income will reach a reasonable $10.15B – an increase of 16.88%. For the next nine years, experts predict that Mastercard's Net Income will grow at a rate of 203.37%.

2022 NI Forecast
$10.15B
2023 NI Forecast
$12.12B
2024 NI Forecast
$14.53B
2025 NI Forecast
$17.55B
2026 NI Forecast
$18.08B
2027 NI Forecast
$20.30B
2028 NI Forecast
$22.40B
2029 NI Forecast
$24.14B
2030 NI Forecast
$26.35B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
FISV Stock Forecast Fiserv Outperform 7
$96.90 $129.07 33.64% 16
FIS Stock Forecast Fidelity National Information ... Outperform 4
$100.51 $145.72 30.34% 11
ADYEN Stock Forecast Adyen N.V. Outperform 1
2.47€k 0.00€ 3.95% 15

Mastercard EBITDA Forecast for 2022 - 2025 - 2030

In the past three years, Mastercard's EBITDA has grown by 23.85%, rising from $8.88B to $10.99B. For the next year, analysts predict that EBITDA will reach $13.32B – an increase of 21.15%. Over the next nine years, experts believe that MA's EBITDA will grow at a rate of 237.72%.

2022 EBITDA Forecast
$13.32B
2023 EBITDA Forecast
$16.03B
2024 EBITDA Forecast
$18.99B
2025 EBITDA Forecast
$22.90B
2026 EBITDA Forecast
$24.43B
2027 EBITDA Forecast
$27.61B
2028 EBITDA Forecast
$30.81B
2029 EBITDA Forecast
$33.71B
2030 EBITDA Forecast
$37.13B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
SQ Stock Forecast Square Outperform 0
$115.30 $0.00 55.25% 14
CM Stock Forecast Canadian Imperial Bank of Comm... Outperform 4
C$151.37 C$162.57 -45.99% 3
MFC Stock Forecast Manulife Financial Outperform 8
C$26.74 C$29.66 0.97% 0

Mastercard EBIT Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's EBIT has seen relatively significant growth, growing from $8.42B to $10.27B – an increase of 21.98%. In the next year, analysts predict that EBIT will jump to $12.56B – up 22.36% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 246.99%.

2022 EBIT Forecast
$12.56B
2023 EBIT Forecast
$15.20B
2024 EBIT Forecast
$18.15B
2025 EBIT Forecast
$20.61B
2026 EBIT Forecast
$23.11B
2027 EBIT Forecast
$26.11B
2028 EBIT Forecast
$29.09B
2029 EBIT Forecast
$32.24B
2030 EBIT Forecast
$35.63B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
GPN Stock Forecast Global Payments Outperform 8
$122.86 $184.88 46.51% 11
ACA Stock Forecast Crédit Agricole Outperform 5
10.39€ 15.16€ 20.31% 15
BARC Stock Forecast Barclays PLC Outperform 2
£1.53 £2.25 50.33% 10

Mastercard EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Mastercard's EPS has grown by 29.43%, rising from $6.49 to $8.40. For next year, analysts predict earnings per share of $10.48, which would mean an increase of 24.76%. Over the next nine years, experts predict that Mastercard's EPS will grow at a rate of 302.45%.

2022 EPS Forecast
$10.48
2023 EPS Forecast
$12.67
2024 EPS Forecast
$15.55
2025 EPS Forecast
$17.80
2026 EPS Forecast
$20.61
2027 EPS Forecast
$23.69
2028 EPS Forecast
$26.79
2029 EPS Forecast
$30.20
2030 EPS Forecast
$33.81
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
MTB Stock Forecast M&T Bank Outperform 6
$169.06 $187.49 23.03% 9
DFS Stock Forecast Discover Financial Services Outperform 6
$104.42 $141.74 32.16% 9
EXPN Stock Forecast Experian Outperform 2
£29.26 £0.00 41.01% 7

© Copyright 2022 | Stock Forecast | All Rights Reserved