Marriott International Inc-MD Stock Forecast for 2023 - 2025 - 2030

Updated on 02/05/2023

Stock Rating
18
Price Target
$172.00
Consensus
Neutral
Downside
-1.39%
Analysts
8
Stock Rating
18
Downside
-1.39%
Analysts
8
Price Target
$172.00

Marriott International Inc-MD Stock Forecast and Price Target

The average target price for Marriott International Inc-MD's stock set by eight renowned analysts in recent months is $172.00, representing a potential downside of approximately -1.39% from its last closing price if met by 2024. This estimation is based on a high estimate of $193.00 and a low estimate of $153.00. If you're thinking of investing in MAR stock, it's critical to check out its competitors as well.

$172.00

-1.39% Downside

Hold
Hold

Marriott International Inc-MD Fair Value Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's Price has decreased from $184.56 to $98.12 – a 46.83% drop. For the next year, analysts predict that Fair Value will reach $218.40 – an increase of 122.57%. Over the next eight years, experts believe that Marriott International Inc-MD's Fair Value will grow at a rate of 591.22%.

2023 Fair Value Forecast
$218.40
2024 Fair Value Forecast
$268.84
2025 Fair Value Forecast
$324.83
2026 Fair Value Forecast
$386.65
2027 Fair Value Forecast
$457.71
2028 Fair Value Forecast
$526.61
2029 Fair Value Forecast
$598.28
2030 Fair Value Forecast
$678.26
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
H Stock Forecast Hyatt Hotels Outperform 10
$110.01 $110.88 0.90%
WH Stock Forecast Wyndham Hotels & Resorts Buy 17
$78.35 $0.00 26.99%
VAC Stock Forecast Marriott Vacations Worldwide Buy 17
$161.85 $199.33 19.25%
STAY Stock Forecast Extended Stay America - 18
$20.46 $20.25 65.88%
RRR Stock Forecast Red Rock Resorts Outperform 14
$47.28 $0.00 18.44%

Marriott International Inc-MD Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's Revenue has decreased from $5.37B to $3.42B – a 36.44% drop. For the next year, analysts predict that Revenue will reach $21.65B – an increase of 533.96%. Over the next eight years, experts believe that Marriott International Inc-MD's Revenue will grow at a rate of 826.41%.

2023 Rev Forecast
$21.65B
2024 Rev Forecast
$23.11B
2025 Rev Forecast
$24.82B
2026 Rev Forecast
$26.16B
2027 Rev Forecast
$27.66B
2028 Rev Forecast
$29.02B
2029 Rev Forecast
$30.42B
2030 Rev Forecast
$31.64B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
JOE Stock Forecast The St. Joe - 18
$47.39 $19.00 167.97%
MCG Stock Forecast Membership Collective Group Outperform 2
$6.75 $0.00 3.70%
PLYA Stock Forecast Playa Hotels & Resorts N.V. Outperform 7
$7.63 $0.00 44.17%

Marriott International Inc-MD Dividend per Share Forecast for 2023 - 2025 - 2030

Marriott International Inc-MD's Dividend per Share has decreased by 13.51% In the last two years, from $1.85 to $1.60. In the following year, the 17 analysts surveyed believe that Marriott International Inc-MD's Dividend per Share will decrease by 11.88%, reaching $1.41. Looking ahead to eight years, experts forecast that Dividend per Share will grow by 382.50%.

2023 DPS Forecast
$1.41
2024 DPS Forecast
$1.72
2025 DPS Forecast
$3.32
2026 DPS Forecast
$3.82
2027 DPS Forecast
$5.21
2028 DPS Forecast
$5.99
2029 DPS Forecast
$6.81
2030 DPS Forecast
$7.72
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
BXG Stock Forecast Bluegreen Vacations - 18
$9.32 $0.00 294.21%
BVH Stock Forecast Bluegreen Vacations Holding Buy 15
$34.56 $0.00 66.38%
CVEO Stock Forecast Civeo Buy 13
$35.49 $33.00 -7.02%

Marriott International Inc-MD Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD has seen a decline in its Free Cash Flow, from $1.03B to $994.00M – a 3.68% decrease. In the next year, analysts believe that Free Cash Flow will reach $2.54B – an increase of 155.62%. For the next eight years, the forecast is forFree Cash Flow to grow by 386.02%.

2023 FCF Forecast
$2.54B
2024 FCF Forecast
$2.84B
2025 FCF Forecast
$3.19B
2026 FCF Forecast
$3.47B
2027 FCF Forecast
$3.99B
2028 FCF Forecast
$4.29B
2029 FCF Forecast
$4.57B
2030 FCF Forecast
$4.83B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
STRS Stock Forecast Stratus Properties - 7
$21.93 $19.26 66.07%
CRDI.X Stock Forecast Griffin Institutional Access C... - 0
$24.39 $0.00 -100.00%
INTG Stock Forecast The InterGroup - 7
$45.00 $25.00 20.53%

Marriott International Inc-MD Net Income Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's Net Income has decreased from $1.27B to $1.10B – a 13.67% drop! Analysts predict that Marriott International Inc-MD's Net Income will increase in the upcoming year, reaching $2.31B. This would represent an increase of 110.22%. Over the next eight years, experts predict that Marriott International Inc-MD's Net Income will grow at a rate of 350.50%.

2023 NI Forecast
$2.31B
2024 NI Forecast
$2.70B
2025 NI Forecast
$3.41B
2026 NI Forecast
$3.67B
2027 NI Forecast
$3.99B
2028 NI Forecast
$4.34B
2029 NI Forecast
$4.65B
2030 NI Forecast
$4.95B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
NYSE:RLH Stock Forecast Red Lion Hotels - 5
$0.00 $0.00 0.00%
HFUS Stock Forecast Hartford Great Health - 0
$0.16 $0.00 12.50%
SKTP Stock Forecast Skytop Lodge - 0
$680.00 $0.00 -100.00%

Marriott International Inc-MD EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's EBITDA has decreased by 19.01%, from $2.49B to $2.02B. In the coming year, analysts are expecting an increase in EBITDA, predicting it will reach $4.06B – an increase of 101.44%. Over the next eight years, experts anticipate that EBITDA growth for Marriott International Inc-MD will be 285.06%.

2023 EBITDA Forecast
$4.06B
2024 EBITDA Forecast
$4.62B
2025 EBITDA Forecast
$5.33B
2026 EBITDA Forecast
$5.79B
2027 EBITDA Forecast
$6.41B
2028 EBITDA Forecast
$6.89B
2029 EBITDA Forecast
$7.34B
2030 EBITDA Forecast
$7.76B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CRVH Stock Forecast Chilco River Holdings - 0
$0.02 $0.00 -100.00%
CAGU Stock Forecast The Castle Group - 0
$0.05 $0.00 -100.00%
ARSP Stock Forecast Andalusian Resorts and Spas - 0
$0.00 $0.00 0.00%

Marriott International Inc-MD EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's EBIT has fallen from $2.04B to $1.71B – a 15.95% decrease. In the next year, analysts predict that EBIT will reach $3.33B – an increase of 94.44%. For the next eight years, the forecast is for EBIT to grow by 156.89%.

2023 EBIT Forecast
$3.33B
2024 EBIT Forecast
$3.81B
2025 EBIT Forecast
$4.35B
2026 EBIT Forecast
$4.78B
2027 EBIT Forecast
$4.24B
2028 EBIT Forecast
$4.11B
2029 EBIT Forecast
$4.21B
2030 EBIT Forecast
$4.40B

Marriott International Inc-MD EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last two years, Marriott International Inc-MD's EPS has decreased from $6.00 to $3.19 – a 46.83% drop. For the next year, analysts predict that EPS will reach $7.10 – an increase of 122.57%. Over the next eight years, experts believe that Marriott International Inc-MD's EPS will grow at a rate of 591.22%.

2023 EPS Forecast
$7.10
2024 EPS Forecast
$8.74
2025 EPS Forecast
$10.56
2026 EPS Forecast
$12.57
2027 EPS Forecast
$14.88
2028 EPS Forecast
$17.12
2029 EPS Forecast
$19.45
2030 EPS Forecast
$22.05