Chelyabinsk Metallurgical Plant PAO Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
9
Price Target
руб4.39k
Consensus
-
Upside
9.17%
Analysts
0
Stock Rating
9
Upside
9.17%
Analysts
0
Price Target
руб4.39k

Chelyabinsk Metallurgical Plant PAO Stock Forecast and Price Target

The average target price for Chelyabinsk Metallurgical Plant PAO's stock set by renowned analysts in recent months is руб4388.70, representing a potential upside of approximately 9.17% from its last closing price if met by 2023. This estimation is based on a high estimate of руб4915.34 and a low estimate of руб3905.94. You may be interested in rivals even if you aren't interested in Chelyabinsk Metallurgical Plant PAO stock.

руб4.39k

9.17% Upside

-

Chelyabinsk Metallurgical Plant PAO Fair Value Forecast for 2022 - 2025 - 2030

Chelyabinsk Metallurgical Plant PAO's Price has decreased by 100.00% In the last two years, from руб1460.61 to руб0.00. In the next year, analysts expect Fair Value to reach руб3740.66 – an increase of 100.00%. For the next ten years, the forecast is for Fair Value to grow by 100.00%.

2021 Fair Value Forecast
руб3.74k
2022 Fair Value Forecast
руб4.12k
2023 Fair Value Forecast
руб4.50k
2024 Fair Value Forecast
руб4.92k
2025 Fair Value Forecast
руб5.38k
2026 Fair Value Forecast
руб5.89k
2027 Fair Value Forecast
руб6.44k
2028 Fair Value Forecast
руб7.04k
2029 Fair Value Forecast
руб7.70k
2030 Fair Value Forecast
руб8.42k

Chelyabinsk Metallurgical Plant PAO Revenue Forecast for 2022 - 2025 - 2030

Chelyabinsk Metallurgical Plant PAO's Revenue has decreased by 8.31% In the last two years, from руб124.37B to руб114.04B. In the next year, analysts expect Revenue to reach руб118.57B – an increase of 3.97%. For the next ten years, the forecast is for Revenue to grow by 43.89%.

2021 Rev Forecast
руб118.57B
2022 Rev Forecast
руб124.42B
2023 Rev Forecast
руб128.34B
2024 Rev Forecast
руб133.29B
2025 Rev Forecast
руб138.38B
2026 Rev Forecast
руб143.20B
2027 Rev Forecast
руб148.33B
2028 Rev Forecast
руб153.52B
2029 Rev Forecast
руб158.74B
2030 Rev Forecast
руб164.10B

Chelyabinsk Metallurgical Plant PAO Dividend per Share Forecast for 2022 - 2025 - 2030

Chelyabinsk Metallurgical Plant PAO Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last two years, Chelyabinsk Metallurgical Plant PAO's Free Cash Flow has decreased by 16.13%, from руб-20.40B to руб-17.11B. Next year, analysts are expecting Free Cash Flow to reach руб-37.78B – an increase of 120.78%. Over the next ten years, the forecast is for Free Cash Flow to grow by 250.54%.

2021 FCF Forecast
руб-37776363198.00
2022 FCF Forecast
руб-86700531175.73
2023 FCF Forecast
руб-31200631152.44
2024 FCF Forecast
руб-38141731562.82
2025 FCF Forecast
руб-51268844175.69
2026 FCF Forecast
руб-74182599599.28
2027 FCF Forecast
руб-55713605052.38
2028 FCF Forecast
руб-51379086579.30
2029 FCF Forecast
руб-53211607333.96
2030 FCF Forecast
руб-59978350066.60

Chelyabinsk Metallurgical Plant PAO Net Income Forecast for 2022 - 2025 - 2030

In the last two years, Chelyabinsk Metallurgical Plant PAO has seen a decline in its Net Income, from руб4.28B to руб-505.88M – a 111.83% decrease. For the next year, analysts are expecting Net Income to reach руб-4.43B – an increase of 775.11%. Over the next ten years, experts predict that Net Income will grow by 15252.86%.

2021 NI Forecast
руб-4427006468.00
2022 NI Forecast
руб-20422518671.30
2023 NI Forecast
руб-87539084032.64
2024 NI Forecast
руб-16469019676.01
2025 NI Forecast
руб-31650710980.67
2026 NI Forecast
руб-64029388313.90
2027 NI Forecast
руб-135102009342.34
2028 NI Forecast
руб-67033113635.36
2029 NI Forecast
руб-66668900384.60
2030 NI Forecast
руб-77667046651.38

Chelyabinsk Metallurgical Plant PAO EBITDA Forecast for 2022 - 2025 - 2030

In the last two years, Chelyabinsk Metallurgical Plant PAO's EBITDA has grown by 160.89%, rising from руб-13.66B to руб8.32B. According to 0 prominent analysts, Chelyabinsk Metallurgical Plant PAO's EBITDA will fall by 242.64% in the next year, reaching руб-11.87B. Over the next ten years, experts predict that Chelyabinsk Metallurgical Plant PAO's EBITDA will grow at a rate of 489.47%.

2021 EBITDA Forecast
руб-11865086731.00
2022 EBITDA Forecast
руб13.33B
2023 EBITDA Forecast
руб16.00B
2024 EBITDA Forecast
руб15.88B
2025 EBITDA Forecast
руб6.80B
2026 EBITDA Forecast
руб10.22B
2027 EBITDA Forecast
руб15.94B
2028 EBITDA Forecast
руб26.72B
2029 EBITDA Forecast
руб36.50B
2030 EBITDA Forecast
руб49.03B

Chelyabinsk Metallurgical Plant PAO EBIT Forecast for 2022 - 2025 - 2030

In the last two years, Chelyabinsk Metallurgical Plant PAO's EBIT has grown by 132.34%, rising from руб-16.77B to руб5.42B. For next year, analysts predict EBIT of руб22.04B, which would mean an increase of 306.36%. Over the next ten years, experts predict that Chelyabinsk Metallurgical Plant PAO's EBIT will grow at a rate of 12887.64%.

2021 EBIT Forecast
руб22.04B
2022 EBIT Forecast
руб104.26B
2023 EBIT Forecast
руб114.64B
2024 EBIT Forecast
руб177.04B
2025 EBIT Forecast
руб249.72B
2026 EBIT Forecast
руб310.82B
2027 EBIT Forecast
руб397.86B
2028 EBIT Forecast
руб491.54B
2029 EBIT Forecast
руб590.83B
2030 EBIT Forecast
руб704.56B

Chelyabinsk Metallurgical Plant PAO EPS Price Prediction Forecast for 2022 - 2025 - 2030

Chelyabinsk Metallurgical Plant PAO's EPS has decreased by 111.83% In the last two years, from руб1352.42 to руб-159.99. In the next year, analysts expect EPS to reach руб-1400.08 – an increase of 775.10%. For the next ten years, the forecast is for EPS to grow by 15252.51%.

2021 EPS Forecast
руб-1400.08
2022 EPS Forecast
руб-6458.75
2023 EPS Forecast
руб-27684.55
2024 EPS Forecast
руб-5208.39
2025 EPS Forecast
руб-10009.65
2026 EPS Forecast
руб-20249.53
2027 EPS Forecast
руб-42726.50
2028 EPS Forecast
руб-21199.46
2029 EPS Forecast
руб-21084.28
2030 EPS Forecast
руб-24562.48