PJSC LUKOIL Stock Forecast for 2022 - 2025 - 2030

Updated on 05/25/2022

Stock Rating
4 / 10
Price Target
руб114.25
Consensus
Buy
Downside
-97.33%
Analysts
1
Stock Rating
4
Downside
-97.33%
Analysts
1
Price Target
руб114.25

The average price target of руб114.25 for PJSC LUKOIL's stock set by distinguished analysts in recent weeks would represent a potential downside of approximately -97.33% from the last closing price in May, 2022 if reached by the end of the year. This potential increase is based on a high estimate of руб119.82 and a low estimate of руб109.93. If you're thinking of investing in LKOH stock, it might be good to look at its rivals too.

руб114.25

-97.33% Downside

Buy
Buy

PJSC LUKOIL Fair Value Forecast for 2022 - 2025 - 2030

PJSC LUKOIL's Fair Value have decreased by 22.22% in the past three years, from руб6518.62 to just руб5070.04. For next year, the 0 analysts predict earnings per share of руб78.33k, which would mean an increase of 1444.91%. Over the next nine years, the pros' prediction is Fair Value of руб23.11M, which would mean a 9-year growth forecast of 455797.78%.

2022 Fair Value Forecast
руб78.33k
2023 Fair Value Forecast
руб0.00B
2024 Fair Value Forecast
руб0.00B
2025 Fair Value Forecast
руб0.00B
2026 Fair Value Forecast
руб0.01B
2027 Fair Value Forecast
руб0.01B
2028 Fair Value Forecast
руб0.01B
2029 Fair Value Forecast
руб0.02B
2030 Fair Value Forecast
руб0.02B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
XOM Stock Forecast Exxon Mobil Hold 0
$94.40 $81.06 2.75% 23
CVX Stock Forecast Chevron Outperform 0
$172.64 $163.04 4.84% 10
BHP Stock Forecast BHP Group Outperform 6
$52.39 $33.13 -28.1% 13
COP Stock Forecast ConocoPhillips Outperform 0
$109.48 $124.84 14.63% 9
857 Stock Forecast PetroChina Company Outperform 0
HK$3.91 HK$3.47 16.37% 6

PJSC LUKOIL Revenue Forecast for 2022 - 2025 - 2030

In the past three years, PJSC LUKOIL's Revenue has seen a tremendous growth rate, increasing from руб8.04T to руб9.27T – an increase of 15.34%. For next year, the 0 analysts predict earnings per share of руб11.91T, which would mean an increase of 28.48%. Over the next nine years, the pros' prediction is Revenue of руб60.50T, which would mean a 9-year growth forecast of 552.72%.

2022 Rev Forecast
руб11908.15B
2023 Rev Forecast
руб16081.16B
2024 Rev Forecast
руб20835.83B
2025 Rev Forecast
руб25762.80B
2026 Rev Forecast
руб31592.93B
2027 Rev Forecast
руб37952.58B
2028 Rev Forecast
руб44825.80B
2029 Rev Forecast
руб52377.45B
2030 Rev Forecast
руб60497.70B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
GAZP Stock Forecast Public Joint Stock Company Gaz... Buy 3
руб263.00 руб4.97 -98.06% 4
2010 Stock Forecast Saudi Basic Industries Underperform 3
﷼124.00 ﷼114.14 0% 3
BP. Stock Forecast BP p.l.c. Outperform 0
£4.17 £5.08 41.73% 15

PJSC LUKOIL Dividend per Share Forecast for 2022 - 2025 - 2030

PJSC LUKOIL's DPS has increased by 3.6% in the last two years, going from руб250.00 to руб259.00. In the next year, analysts expect DPS to reach an impressive руб494.18 – an increase of 90.8%. For the next ten years, the forecast is for DPS to grow by 3111.12%.

2021 DPS Forecast
руб494.18
2022 DPS Forecast
руб841.31
2023 DPS Forecast
руб1.40k
2024 DPS Forecast
руб2.00k
2025 DPS Forecast
руб2.73k
2026 DPS Forecast
руб3.62k
2027 DPS Forecast
руб4.60k
2028 DPS Forecast
руб5.71k
2029 DPS Forecast
руб6.96k
2030 DPS Forecast
руб8.32k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
PETR4 Stock Forecast Petróleo Brasileiro S.A. - Pe... Outperform 3
R$30.61 R$36.18 30.68% 1
386 Stock Forecast China Petroleum & Chemical Outperform 3
HK$4.01 HK$4.46 -4.49% 6
ENEL Stock Forecast Enel SpA Outperform 4
6.12€ 9.14€ 38.07% 6

PJSC LUKOIL Free Cash Flow Forecast for 2022 - 2025 - 2030

For the next year, analysts are expecting Free Cash Flow to reach a reasonable руб851.71B – an increase of 24.76%. Over the next nine years, experts predict that Free Cash Flow will grow by 342.58%.

2022 FCF Forecast
руб851.71B
2023 FCF Forecast
руб1082.84B
2024 FCF Forecast
руб1277.86B
2025 FCF Forecast
руб1518.31B
2026 FCF Forecast
руб1783.70B
2027 FCF Forecast
руб2057.09B
2028 FCF Forecast
руб2358.86B
2029 FCF Forecast
руб2680.93B
2030 FCF Forecast
руб3021.31B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
OXY Stock Forecast Occidental Petroleum Outperform 0
$65.07 $71.50 11.42% 10
ENI Stock Forecast Eni S.p.A. Outperform 0
13.89€ 12.09€ 17.49% 18
ORSTED Stock Forecast Ørsted A/S Hold 0
kr835.60 kr0.00 7.71% 5

PJSC LUKOIL Net Income Forecast for 2022 - 2025 - 2030

In the past three years, PJSC LUKOIL's Net Income has moderately grown, increasing from руб619.17B to руб773.44B – a growth of 24.92%. The next year looks extremely promising for PJSC LUKOIL, with analysts predicting Net Income of руб11.65T – an increase of 1406.65%. Over the next nine years, experts anticipate that LKOH's Net Income will grow at a rate of 433544.58%.

2022 NI Forecast
руб11653.09B
2023 NI Forecast
руб179070.70B
2024 NI Forecast
руб349122.20B
2025 NI Forecast
руб623252.96B
2026 NI Forecast
руб1010043.74B
2027 NI Forecast
руб1451028.84B
2028 NI Forecast
руб1995938.53B
2029 NI Forecast
руб2634505.80B
2030 NI Forecast
руб3353989.34B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
HES Stock Forecast Hess Outperform 0
$117.73 $97.96 13.82% 12
EDF Stock Forecast Electricité de France Outperform 4
8.41€ 14.68€ 13.67% 9
SIBN Stock Forecast Public Joint Stock Company Gaz... Outperform 2
руб407.00 руб6.44 -98.05% 1

PJSC LUKOIL EBITDA Forecast for 2022 - 2025 - 2030

In the past three years, PJSC LUKOIL's EBITDA has seen a tremendous increase, going from руб1.11T to руб1.35T – an increase of 21.68%. Next year, analysts are expecting EBITDA to reach руб2.03T – an increase of 50.36%. Over the next nine years, the forecast is for EBITDA to grow by 1222.3%.

2022 EBITDA Forecast
руб2031.76B
2023 EBITDA Forecast
руб3243.85B
2024 EBITDA Forecast
руб4598.59B
2025 EBITDA Forecast
руб6136.36B
2026 EBITDA Forecast
руб8015.92B
2027 EBITDA Forecast
руб10099.26B
2028 EBITDA Forecast
руб12426.80B
2029 EBITDA Forecast
руб15028.56B
2030 EBITDA Forecast
руб17867.45B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
EOAN Stock Forecast E.ON Outperform 3
10.05€ 12.09€ 23.88% 13
REP Stock Forecast Repsol Outperform 5
11.22€ 11.85€ 42.6% 17
WPL Stock Forecast Woodside Petroleum Ltd Outperform 2
$31.37 $19.67 -23.02% 8

PJSC LUKOIL EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PJSC LUKOIL's EBIT has grown by 30.01%, rising from руб757.63B to руб985.02B. For next year, analysts predict earnings per share of руб2.07T, which would mean an increase of 110.19%. Over the next nine years, experts predict that PJSC LUKOIL's EBIT will grow at a rate of 4228.96%.

2022 EBIT Forecast
руб2070.38B
2023 EBIT Forecast
руб4679.54B
2024 EBIT Forecast
руб7565.10B
2025 EBIT Forecast
руб11254.85B
2026 EBIT Forecast
руб16007.40B
2027 EBIT Forecast
руб21375.74B
2028 EBIT Forecast
руб27616.04B
2029 EBIT Forecast
руб34740.97B
2030 EBIT Forecast
руб42641.07B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
MRO Stock Forecast Marathon Oil Outperform 0
$28.08 $23.41 13.96% 18
VIE Stock Forecast Veolia Environnement Outperform 4
25.87€ 28.70€ 35.29% 6
OMV Stock Forecast OMV Outperform 4
51.76€ 51.67€ 10.12% 12

PJSC LUKOIL EPS Price Prediction Forecast for 2022 - 2025 - 2030

PJSC LUKOIL's EPS have decreased by 22.22% in the past three years, from руб13.14 to just руб10.22. For next year, the 0 analysts predict earnings per share of руб157.89, which would mean an increase of 1444.91%. Over the next nine years, the pros' prediction is EPS of руб46.59k, which would mean a 9-year growth forecast of 455797.78%.

2022 EPS Forecast
руб157.89
2023 EPS Forecast
руб2.49k
2024 EPS Forecast
руб4.85k
2025 EPS Forecast
руб8.65k
2026 EPS Forecast
руб14.03k
2027 EPS Forecast
руб20.15k
2028 EPS Forecast
руб27.72k
2029 EPS Forecast
руб36.60k
2030 EPS Forecast
руб46.59k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
TATN Stock Forecast PJSC Tatneft Outperform 4
руб401.50 руб9.07 -97.81% 4
APA Stock Forecast APA Outperform 2
$43.62 $52.75 20.36% 15
FORTUM Stock Forecast Fortum Oyj Hold 5
24.66€ 25.04€ -14.84% 1

© Copyright 2022 | Stock Forecast | All Rights Reserved