NIKE Stock Forecast for 2022 - 2025 - 2030

Updated on 05/27/2022

Stock Rating
5 / 10
Price Target
$165.00
Consensus
Outperform
Upside
42.25%
Analysts
22
Stock Rating
16
Upside
42.25%
Analysts
22
Price Target
$165.00

If the average price target of $165.00 set by twenty-two distinguished experts for NIKE over the past few weeks is reached this year, there would be a potential upside of approximately 42.25% from the last closing price in May, 2022. This potential increase is based on a high estimate of $195.00 and a low estimate of $125.00. Even if you are not interested in NKE stock, you should still be aware of its competitors.

$165.00

42.25% Upside

Outperform
Outperform

NIKE Fair Value Forecast for 2022 - 2025 - 2030

NIKE's Fair Value has seen impressive growth in the last three years, rising from $72.19 to $107.08 – a growth of 48.33%. In the next year, analysts believe that Fair Value will reach an unimpressive $112.80 – an increase of 5.34%. For the next nine years, the forecast is for Fair Value to grow by 171.07%.

2022 Fair Value Forecast
$112.80
2023 Fair Value Forecast
$140.17
2024 Fair Value Forecast
$166.94
2025 Fair Value Forecast
$184.99
2026 Fair Value Forecast
$201.54
2027 Fair Value Forecast
$211.16
2028 Fair Value Forecast
$233.42
2029 Fair Value Forecast
$260.19
2030 Fair Value Forecast
$290.27
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
AAPL Stock Forecast Apple Outperform 17
$149.64 $189.07 27.31% 37
AMZN Stock Forecast Amazon.com Buy 13
$2.30k $3.68k 60.66% 12
DIS Stock Forecast Walt Disney Outperform 16
$109.32 $162.78 40% 17
RMS Stock Forecast Hold 18
1.02€k 1.18€k 32.29% 12
EL Stock Forecast The Estée Lauder Companies Outperform 18
$251.86 $356.34 21.3% 21

NIKE Revenue Forecast for 2022 - 2025 - 2030

NIKE's Revenue has seen impressive growth in the last three years, rising from $36.40B to $44.54B – a growth of 22.37%. In the next year, analysts believe that Revenue will reach an unimpressive $46.88B – an increase of 5.25%. For the next nine years, the forecast is for Revenue to grow by 90.87%.

2022 Rev Forecast
$46.88B
2023 Rev Forecast
$52.62B
2024 Rev Forecast
$58.33B
2025 Rev Forecast
$62.94B
2026 Rev Forecast
$66.25B
2027 Rev Forecast
$69.96B
2028 Rev Forecast
$74.56B
2029 Rev Forecast
$79.56B
2030 Rev Forecast
$85.01B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
TJX Stock Forecast The TJX Companies Outperform 17
$64.59 $75.81 16.12% 15
KER Stock Forecast Kering Outperform 18
452.10€ 796.00€ 68.66% 13
CFR Stock Forecast Compagnie Financière Richemon... Outperform 0
CHF128.05 CHF116.06 7% 6

NIKE Dividend per Share Forecast for 2022 - 2025 - 2030

In the past three years, NIKE's DPS has grown by 37.18%, rising from $0.78 to $1.07. For the next year, analysts predict that DPS will reach $1.16 – an increase of 8.41%. Over the next nine years, experts believe that NKE's DPS will grow at a rate of 168.22%.

2022 DPS Forecast
$1.16
2023 DPS Forecast
$1.28
2024 DPS Forecast
$1.43
2025 DPS Forecast
$1.84
2026 DPS Forecast
$2.15
2027 DPS Forecast
$2.04
2028 DPS Forecast
$2.29
2029 DPS Forecast
$2.56
2030 DPS Forecast
$2.87
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
9983 Stock Forecast Fast Retailing Outperform 0
¥68.63k ¥0.00 1.27% 0
KMB Stock Forecast Kimberly-Clark Hold 16
$133.43 $138.11 -2.57% 6
LULU Stock Forecast Lululemon Athletica Outperform 0
$308.83 $0.00 40.85% 3

NIKE Free Cash Flow Forecast for 2022 - 2025 - 2030

In the past three years, NIKE's Free Cash Flow has seen a significant increase, rising from $3.93B to $5.96B. This represents a growth of 51.82%. For the following year, the 12.00 analysts predict that NKE's Free Cash Flow will drop by 13.09%, reaching $13.00B. Over the next nine years, experts predict that NIKE's Free Cash Flow will grow at a rate of 117.98%

2022 FCF Forecast
$5.18B
2023 FCF Forecast
$6.16B
2024 FCF Forecast
$8.03B
2025 FCF Forecast
$8.60B
2026 FCF Forecast
$9.47B
2027 FCF Forecast
$10.12B
2028 FCF Forecast
$10.94B
2029 FCF Forecast
$11.92B
2030 FCF Forecast
$13.00B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
CTAS Stock Forecast Cintas Outperform 18
$396.91 $406.00 16.9% 0
EA Stock Forecast Electronic Arts Outperform 16
$138.53 $162.92 11.89% 5
ADS Stock Forecast adidas Outperform 18
179.96€ 317.53€ 44.48% 19

NIKE Net Income Forecast for 2022 - 2025 - 2030

In the last three years, NIKE's Net Income has seen significant growth, surging from $1.93B to $5.73B – an increase of 196.28%. In the next year, analysts predict that Net Income will jump to $6.05B – up 5.62% from the current level. Looking ahead to nine years, experts forecast that Net Income will grow by 131.08%.

2022 NI Forecast
$6.05B
2023 NI Forecast
$7.37B
2024 NI Forecast
$8.67B
2025 NI Forecast
$9.52B
2026 NI Forecast
$10.10B
2027 NI Forecast
$10.23B
2028 NI Forecast
$11.08B
2029 NI Forecast
$12.10B
2030 NI Forecast
$13.23B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2020 Stock Forecast ANTA Sports Products Outperform 0
HK$121.00 HK$161.32 -15.33% 15
ROST Stock Forecast Ross Stores Outperform 17
$87.31 $94.79 13.39% 16
EBAY Stock Forecast eBay Outperform 13
$48.82 $76.53 18.8% 5

NIKE EBITDA Forecast for 2022 - 2025 - 2030

NIKE's EBITDA has seen astonishing growth in the last three years, going from $5.22B to $8.03B – a gain of 53.82% In the following year, the 22.00 analysts surveyed believe that NKE's EBITDA will decrease by 4.47%, reaching a dismal $17.03B. For the next nine years, the forecast is for EBITDA to grow by 112.12%

2022 EBITDA Forecast
$7.67B
2023 EBITDA Forecast
$9.40B
2024 EBITDA Forecast
$10.96B
2025 EBITDA Forecast
$12.13B
2026 EBITDA Forecast
$12.97B
2027 EBITDA Forecast
$13.31B
2028 EBITDA Forecast
$14.37B
2029 EBITDA Forecast
$15.63B
2030 EBITDA Forecast
$17.03B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
5108 Stock Forecast Bridgestone Hold 0
¥5.02k ¥0.00 1.61% 0
HM B Stock Forecast H & M Hennes & Mauritz AB (pub... Hold 18
kr121.92 kr198.85 18.93% 10
2331 Stock Forecast Li Ning Company Buy 16
HK$79.65 HK$89.67 -10.87% 13

NIKE EBIT Forecast for 2022 - 2025 - 2030

In three years, EBIT for NIKE has grown by a whopping 62.68%, going from $4.45B to $7.23B. The next year, 28.00 experts forecast that NIKE's EBIT will decrease by 4.34%, reaching $15.40B. Over the next nine years, experts anticipate that EBIT growth for NIKE will be 112.92%.

2022 EBIT Forecast
$6.92B
2023 EBIT Forecast
$8.65B
2024 EBIT Forecast
$10.10B
2025 EBIT Forecast
$11.51B
2026 EBIT Forecast
$12.01B
2027 EBIT Forecast
$11.96B
2028 EBIT Forecast
$12.93B
2029 EBIT Forecast
$14.10B
2030 EBIT Forecast
$15.40B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
VFC Stock Forecast V.F. Outperform 15
$50.18 $59.16 13.59% 16
PUM Stock Forecast PUMA Outperform 18
66.56€ 101.00€ 59.25% 11
ZAL Stock Forecast Zalando Outperform 16
37.48€ 107.37€ 73.43% 12

NIKE EPS Price Prediction Forecast for 2022 - 2025 - 2030

NIKE's EPS has seen impressive growth in the last three years, rising from $2.40 to $3.56 – a growth of 48.33%. In the next year, analysts believe that EPS will reach an unimpressive $3.75 – an increase of 5.34%. For the next nine years, the forecast is for EPS to grow by 171.07%.

2022 EPS Forecast
$3.75
2023 EPS Forecast
$4.66
2024 EPS Forecast
$5.55
2025 EPS Forecast
$6.15
2026 EPS Forecast
$6.70
2027 EPS Forecast
$7.02
2028 EPS Forecast
$7.76
2029 EPS Forecast
$8.65
2030 EPS Forecast
$9.65
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BBWI Stock Forecast Bath & Body Works Buy 15
$42.45 $68.79 50.77% 0
NXT Stock Forecast NEXT Outperform 18
£61.28 £86.35 17.49% 8
MAT Stock Forecast Mattel Outperform 13
$24.72 $26.60 29.45% 4

© Copyright 2022 | Stock Forecast | All Rights Reserved