Britannia Industries Stock Forecast for 2023 - 2025 - 2030

Updated on 02/05/2023

Stock Rating
18
Price Target
Rp3.75k
Consensus
Outperform
Downside
-13.97%
Analysts
8
Stock Rating
18
Downside
-13.97%
Analysts
8
Price Target
Rp3.75k

Britannia Industries Stock Forecast and Price Target

Britannia Industries's most recent price target of Rp3750.00 for 2023 was provided by eight renowned analysts over the past few months, with an average prediction of Rp3750.00. If this prediction is correct, Britannia Industries's stock could fall by -13.97 percent from its current trading price. The potential decrease for the stock is Rp3750.00 per share, with a possible range of Rp3200.00 to Rp4415.00.

Rp3.75k

-13.97% Downside

Outperform
Outperform

Britannia Industries Fair Value Forecast for 2023 - 2025 - 2030

Britannia Industries's Price has seen impressive growth In the last three years, rising from Rp2443.28 to Rp3210.07 – a growth of 31.38%. In the next year, 0 analysts estimate that Britannia Industries's Fair Value will decrease by 6.61%, reaching Rp2997.78. For the next eight years, the forecast is for Fair Value to grow by 0.94%.

2023 Fair Value Forecast
Rp3.00k
2024 Fair Value Forecast
Rp3.05k
2025 Fair Value Forecast
Rp3.33k
2026 Fair Value Forecast
Rp3.30k
2027 Fair Value Forecast
Rp3.20k
2028 Fair Value Forecast
Rp3.15k
2029 Fair Value Forecast
Rp3.21k
2030 Fair Value Forecast
Rp3.24k

Britannia Industries Revenue Forecast for 2023 - 2025 - 2030

Britannia Industries's Revenue has seen impressive growth In the last three years, rising from Rp110.32B to Rp140.94B – a growth of 27.75%. In the next year, 0 analysts estimate that Britannia Industries's Revenue will decrease by 7.80%, reaching Rp129.95B. According to professional forecasts, in 2030, Britannia Industries's Revenue will decrease by 7.85%, reaching Rp129.87B.

2023 Rev Forecast
Rp129.95B
2024 Rev Forecast
Rp125.50B
2025 Rev Forecast
Rp127.57B
2026 Rev Forecast
Rp131.99B
2027 Rev Forecast
Rp131.36B
2028 Rev Forecast
Rp129.40B
2029 Rev Forecast
Rp128.82B
2030 Rev Forecast
Rp129.87B

Britannia Industries Dividend per Share Forecast for 2023 - 2025 - 2030

In the last three years, Britannia Industries's Dividend per Share has grown by 276.67%, rising from Rp15.00 to Rp56.50. For the next year, analysts predict that Dividend per Share will reach Rp60.95 – an increase of 7.88%. Over the next eight years, experts believe that Britannia Industries's Dividend per Share will grow at a rate of 58.29%.

2023 DPS Forecast
Rp60.95
2024 DPS Forecast
Rp75.88
2025 DPS Forecast
Rp108.68
2026 DPS Forecast
Rp87.98
2027 DPS Forecast
Rp80.26
2028 DPS Forecast
Rp81.05
2029 DPS Forecast
Rp89.74
2030 DPS Forecast
Rp89.43

Britannia Industries Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, Britannia Industries's Free Cash Flow has seen an increase, rising from Rp7.55B to Rp10.55B. This represents a growth of 39.86%. 0 analysts predict Britannia Industries's Free Cash Flow will decrease by 3.21% in the next year, reaching Rp10.22B. Over the next eight years, experts predict that Britannia Industries's Free Cash Flow will grow at a rate of 14.61%.

2023 FCF Forecast
Rp10.22B
2024 FCF Forecast
Rp11.33B
2025 FCF Forecast
Rp13.07B
2026 FCF Forecast
Rp12.20B
2027 FCF Forecast
Rp11.55B
2028 FCF Forecast
Rp11.53B
2029 FCF Forecast
Rp12.03B
2030 FCF Forecast
Rp12.10B

Britannia Industries Net Income Forecast for 2023 - 2025 - 2030

In the last three years, Britannia Industries's Net Income has grown, moving from Rp11.59B to Rp15.25B – an increase of 31.55%. In the following year, 0 experts forecast that Britannia Industries's Net Income will decrease by 6.62%, to Rp14.24B. Looking ahead to eight years, experts forecast that Net Income will grow by 0.79%.

2023 NI Forecast
Rp14.24B
2024 NI Forecast
Rp14.46B
2025 NI Forecast
Rp15.80B
2026 NI Forecast
Rp15.64B
2027 NI Forecast
Rp15.17B
2028 NI Forecast
Rp14.95B
2029 NI Forecast
Rp15.23B
2030 NI Forecast
Rp15.37B

Britannia Industries EBITDA Forecast for 2023 - 2025 - 2030

Britannia Industries's EBITDA has seen growth In the last three years, going from Rp17.30B to Rp21.97B – a gain of 27.02% For the following year, the 0 analysts predict that Britannia Industries's EBITDA will drop by 6.18%, reaching Rp20.61B. In 2030, the professionals' prediction is that BRITANNIA's EBITDA will decrease by 2.41%, reaching Rp21.44B.

2023 EBITDA Forecast
Rp20.61B
2024 EBITDA Forecast
Rp20.19B
2025 EBITDA Forecast
Rp21.71B
2026 EBITDA Forecast
Rp21.83B
2027 EBITDA Forecast
Rp21.43B
2028 EBITDA Forecast
Rp21.03B
2029 EBITDA Forecast
Rp21.25B
2030 EBITDA Forecast
Rp21.44B

Britannia Industries EBIT Forecast for 2023 - 2025 - 2030

In the last three years, EBIT for Britannia Industries has grown by 27.04%, going from Rp15.75B to Rp20.01B. In the following year, the 0 analysts surveyed believe that Britannia Industries's EBIT will decrease by 5.92%, reaching Rp18.83B. According to professionals, by 2030, Britannia Industries's EBIT will have decreased by 1.97%, falling down to Rp19.62B.

2023 EBIT Forecast
Rp18.83B
2024 EBIT Forecast
Rp18.42B
2025 EBIT Forecast
Rp19.90B
2026 EBIT Forecast
Rp19.97B
2027 EBIT Forecast
Rp19.59B
2028 EBIT Forecast
Rp19.21B
2029 EBIT Forecast
Rp19.44B
2030 EBIT Forecast
Rp19.62B

Britannia Industries EPS Price Prediction Forecast for 2023 - 2025 - 2030

Britannia Industries's EPS has seen impressive growth In the last three years, rising from Rp48.21 to Rp63.34 – a growth of 31.38%. In the next year, 0 analysts estimate that Britannia Industries's EPS will decrease by 6.61%, reaching Rp59.15. For the next eight years, the forecast is for EPS to grow by 0.94%.

2023 EPS Forecast
Rp59.15
2024 EPS Forecast
Rp60.21
2025 EPS Forecast
Rp65.74
2026 EPS Forecast
Rp65.06
2027 EPS Forecast
Rp63.08
2028 EPS Forecast
Rp62.19
2029 EPS Forecast
Rp63.36
2030 EPS Forecast
Rp63.93