Avenue Supermarts Stock Forecast for 2022 - 2025 - 2030

Updated on 07/04/2022

Stock Rating
0
Price Target
Rp3.69k
Consensus
Hold
Downside
-23.57%
Analysts
4
Stock Rating
0
Downside
-23.57%
Analysts
4
Price Target
Rp3.69k

The average price target of Rp3685.00 for Avenue Supermarts's stock set by four distinguished analysts in recent weeks would represent a potential downside of approximately -23.57% from the last closing price in December, 2021 if reached by the end of the year. This potential increase is based on a high estimate of Rp6000.00 and a low estimate of Rp2900.00. If you are not interested in DMART stock, you may still be interested in its competitors and their current standings.

Rp3.69k

-23.57% Downside

Hold
Hold

Avenue Supermarts Fair Value Forecast for 2022 - 2025 - 2030

In the past three years, Avenue Supermarts's Fair Value has moderately grown, increasing from Rp1336.35 to Rp1764.70 – a growth of 32.05%. The next year looks very promising for Avenue Supermarts, with analysts predicting Fair Value of Rp2135.82 – an increase of 21.03%. Over the next nine years, experts anticipate that DMART's Fair Value will grow at a rate of 309.11%.

2022 Fair Value Forecast
Rp2.14k
2023 Fair Value Forecast
Rp2.63k
2024 Fair Value Forecast
Rp3.15k
2025 Fair Value Forecast
Rp3.70k
2026 Fair Value Forecast
Rp4.31k
2027 Fair Value Forecast
Rp4.97k
2028 Fair Value Forecast
Rp5.67k
2029 Fair Value Forecast
Rp6.42k
2030 Fair Value Forecast
Rp7.22k
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
AMZN Stock Forecast Amazon.com Buy 13
$109.56 $175.90 59.73% 13
500251 Stock Forecast Trent Outperform 10
Rp1.04k Rp0.00 17.7% 0
534976 Stock Forecast V-Mart Retail Outperform 0
Rp3.59k Rp3.58k 13.8% 3
532638 Stock Forecast Shoppers Stop Outperform 0
Rp340.05 Rp282.67 49.98% 0
SPENCERS Stock Forecast Spencer's Retail - 0
Rp109.30 Rp0.00 -100% 0

Avenue Supermarts Revenue Forecast for 2022 - 2025 - 2030

In the past three years, Avenue Supermarts's Revenue has significantly grown, increasing from Rp150.33B to Rp241.43B – a growth of 60.6%. The next year looks very promising for Avenue Supermarts, with analysts predicting Revenue of Rp279.59B – an increase of 15.81%. Over the next nine years, experts anticipate that DMART's Revenue will grow at a rate of 140.04%.

2022 Rev Forecast
Rp279.59B
2023 Rev Forecast
Rp313.35B
2024 Rev Forecast
Rp342.00B
2025 Rev Forecast
Rp379.39B
2026 Rev Forecast
Rp416.08B
2027 Rev Forecast
Rp453.61B
2028 Rev Forecast
Rp494.36B
2029 Rev Forecast
Rp536.10B
2030 Rev Forecast
Rp579.52B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
532867 Stock Forecast V2 Retail - 0
Rp182.45 Rp0.00 -100% 0
533400 Stock Forecast Future Consumer - 0
Rp6.85 Rp0.00 -100% 0
FRETAIL Stock Forecast Future Retail - 0
Rp48.65 Rp0.00 -100% 0

Avenue Supermarts Dividend per Share Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
OSIAHYPER Stock Forecast Osia Hyper Retail - 0
Rp181.00 Rp0.00 -100% 0

Avenue Supermarts Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, Avenue Supermarts's Free Cash Flow has grown by 81.55%, rising from Rp-1856400000.00 to Rp-3370300000.00. Over the next nine years, experts predict that Avenue Supermarts's Free Cash Flow will grow at a rate of 16.73%.

2022 FCF Forecast
Rp-3368053133.33
2023 FCF Forecast
Rp-4147645165.26
2024 FCF Forecast
Rp-4278434242.81
2025 FCF Forecast
Rp-3967677302.30
2026 FCF Forecast
Rp-3782122260.47
2027 FCF Forecast
Rp-3904158738.74
2028 FCF Forecast
Rp-4029221957.00
2029 FCF Forecast
Rp-4011493380.39
2030 FCF Forecast
Rp-3934071558.15
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Avenue Supermarts Net Income Forecast for 2022 - 2025 - 2030

In the past three years, Avenue Supermarts's Net Income has seen a tremendous increase, going from Rp8.06B to Rp10.99B – an increase of 36.37%. Next year, analysts are expecting Net Income to reach Rp13.18B – an increase of 19.88%. Over the next nine years, the forecast is for Net Income to grow by 277.66%.

2022 NI Forecast
Rp13.18B
2023 NI Forecast
Rp16.06B
2024 NI Forecast
Rp18.89B
2025 NI Forecast
Rp22.00B
2026 NI Forecast
Rp25.46B
2027 NI Forecast
Rp29.08B
2028 NI Forecast
Rp32.98B
2029 NI Forecast
Rp37.13B
2030 NI Forecast
Rp41.52B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Avenue Supermarts EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, Avenue Supermarts's EBITDA has grown by 20.64%, rising from Rp13.58B to Rp16.38B. For next year, analysts predict earnings per share of Rp19.67B, which would mean an increase of 20.11%. Over the next nine years, experts predict that Avenue Supermarts's EBITDA will grow at a rate of 279.13%.

2022 EBITDA Forecast
Rp19.67B
2023 EBITDA Forecast
Rp23.61B
2024 EBITDA Forecast
Rp28.12B
2025 EBITDA Forecast
Rp32.76B
2026 EBITDA Forecast
Rp37.87B
2027 EBITDA Forecast
Rp43.39B
2028 EBITDA Forecast
Rp49.23B
2029 EBITDA Forecast
Rp55.48B
2030 EBITDA Forecast
Rp62.10B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Avenue Supermarts EBIT Forecast for 2022 - 2025 - 2030

In the past three years, Avenue Supermarts's EBIT has seen relatively significant growth, rising from Rp11.99B to Rp13.34B – a growth of 11.25%. In the next year, analysts believe that EBIT will reach a reasonable Rp16.29B – an increase of 22.17%. For the next nine years, the forecast is for EBIT to grow by 343.26%.

2022 EBIT Forecast
Rp16.29B
2023 EBIT Forecast
Rp20.03B
2024 EBIT Forecast
Rp24.60B
2025 EBIT Forecast
Rp29.15B
2026 EBIT Forecast
Rp34.28B
2027 EBIT Forecast
Rp39.90B
2028 EBIT Forecast
Rp45.84B
2029 EBIT Forecast
Rp52.26B
2030 EBIT Forecast
Rp59.11B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Avenue Supermarts EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the past three years, Avenue Supermarts's EPS has moderately grown, increasing from Rp12.76 to Rp16.85 – a growth of 32.05%. The next year looks very promising for Avenue Supermarts, with analysts predicting EPS of Rp20.39 – an increase of 21.03%. Over the next nine years, experts anticipate that DMART's EPS will grow at a rate of 309.11%.

2022 EPS Forecast
Rp20.39
2023 EPS Forecast
Rp25.15
2024 EPS Forecast
Rp30.03
2025 EPS Forecast
Rp35.29
2026 EPS Forecast
Rp41.18
2027 EPS Forecast
Rp47.43
2028 EPS Forecast
Rp54.13
2029 EPS Forecast
Rp61.32
2030 EPS Forecast
Rp68.93
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

© Copyright 2022 | Stock Forecast | All Rights Reserved