Avenue Supermarts Stock Forecast for 2022 - 2025 - 2030

Updated on 12/05/2022

Stock Rating
13
Price Target
Rp3.69k
Consensus
Neutral
Downside
-8.01%
Analysts
4
Stock Rating
13
Downside
-8.01%
Analysts
4
Price Target
Rp3.69k

Avenue Supermarts Stock Forecast and Price Target

The average price target of Rp3685.00 for Avenue Supermarts's stock set by four distinguished analysts in recent weeks would represent a potential downside of approximately -8.01% from the last closing price in December, 2022 if reached by the end of the year. This potential increase is based on a high estimate of Rp6000.00 and a low estimate of Rp2900.00. If you are not interested in DMART stock, you may still be interested in its competitors and their current standings.

Rp3.69k

-8.01% Downside

Hold
Hold

Avenue Supermarts Fair Value Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's Price has grown, increasing from Rp1336.35 to Rp2394.13 – a growth of 79.15%. In the following year, the 0 analysts surveyed believe that Avenue Supermarts's Fair Value will decrease by 11.65%, reaching Rp2115.29. According to professionals, by 2030, Avenue Supermarts's Fair Value will have decreased by 10.45%, falling down to Rp2143.87.

2023 Fair Value Forecast
Rp2.12k
2024 Fair Value Forecast
Rp2.18k
2025 Fair Value Forecast
Rp2.06k
2026 Fair Value Forecast
Rp2.17k
2027 Fair Value Forecast
Rp2.15k
2028 Fair Value Forecast
Rp2.16k
2029 Fair Value Forecast
Rp2.13k
2030 Fair Value Forecast
Rp2.14k
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
AMZN Stock Forecast Amazon.com Buy 13
$94.13 Buy/Sell $143.50 48.73%
500251 Stock Forecast Trent Outperform 10
Rp1.47k Buy/Sell Rp0.00 -16.84%
532638 Stock Forecast Shoppers Stop Outperform 7
Rp340.05 Buy/Sell Rp282.67 49.98%
534976 Stock Forecast V-Mart Retail Outperform 13
Rp3.59k Buy/Sell Rp3.58k 13.80%
SPENCERS Stock Forecast Spencer's Retail - 8
Rp109.30 Buy/Sell Rp0.00 11.61%

Avenue Supermarts Revenue Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's Revenue has grown, increasing from Rp150.33B to Rp309.76B – a growth of 106.05%. In the following year, the 0 analysts surveyed believe that Avenue Supermarts's Revenue will decrease by 12.87%, reaching Rp269.90B. According to professionals, by 2030, Avenue Supermarts's Revenue will have decreased by 12.49%, falling down to Rp271.08B.

2023 Rev Forecast
Rp269.90B
2024 Rev Forecast
Rp266.05B
2025 Rev Forecast
Rp260.87B
2026 Rev Forecast
Rp276.70B
2027 Rev Forecast
Rp274.60B
2028 Rev Forecast
Rp271.89B
2029 Rev Forecast
Rp268.31B
2030 Rev Forecast
Rp271.08B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
532867 Stock Forecast V2 Retail - 0
Rp182.45 Buy/Sell Rp0.00 11.59%
533400 Stock Forecast Future Consumer - 0
Rp6.85 Buy/Sell Rp0.00 11.68%
FRETAIL Stock Forecast Future Retail - 0
Rp6.65 Buy/Sell Rp0.00 16721.95%

Avenue Supermarts Dividend per Share Forecast for 2022 - 2025 - 2030

Avenue Supermarts Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's Free Cash Flow has grown by 459.18%, rising from Rp-1.86B to Rp-10.38B. For next year, analysts predict Free Cash Flow of Rp-10.44B, which would mean an increase of 0.61%. By 2030, professionals believe that Avenue Supermarts's Free Cash Flow will decrease by 18.01%, reaching Rp-8.51B – a concerning trend for the company.

2023 FCF Forecast
Rp-10444368293.33
2024 FCF Forecast
Rp-9053526582.27
2025 FCF Forecast
Rp-7460709472.23
2026 FCF Forecast
Rp-8358481512.06
2027 FCF Forecast
Rp-9082047394.95
2028 FCF Forecast
Rp-9161969412.02
2029 FCF Forecast
Rp-8563998208.40
2030 FCF Forecast
Rp-8510901419.51

Avenue Supermarts Net Income Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's Net Income has grown from Rp8.06B to Rp14.93B – a 85.12% increase. According to the 0 analysts polled, in the next year, Avenue Supermarts's Net Income will fall by 12.88%, reaching Rp13.00B. By 2030, professionals believe that Avenue Supermarts's Net Income will have decreased by 11.50%, falling to Rp13.21B.

2023 NI Forecast
Rp13.00B
2024 NI Forecast
Rp13.30B
2025 NI Forecast
Rp12.69B
2026 NI Forecast
Rp13.42B
2027 NI Forecast
Rp13.29B
2028 NI Forecast
Rp13.31B
2029 NI Forecast
Rp13.10B
2030 NI Forecast
Rp13.21B

Avenue Supermarts EBITDA Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's EBITDA has grown by 84.02%, rising from Rp13.58B to Rp24.99B. According to 0 prominent analysts, Avenue Supermarts's EBITDA will fall by 9.96% in the next year, reaching Rp22.50B. By 2030, professionals believe that Avenue Supermarts's EBITDA will decrease by 12.18%, reaching Rp21.94B – a concerning trend for the company.

2023 EBITDA Forecast
Rp22.50B
2024 EBITDA Forecast
Rp22.54B
2025 EBITDA Forecast
Rp20.77B
2026 EBITDA Forecast
Rp22.11B
2027 EBITDA Forecast
Rp22.28B
2028 EBITDA Forecast
Rp22.40B
2029 EBITDA Forecast
Rp21.85B
2030 EBITDA Forecast
Rp21.94B

Avenue Supermarts EBIT Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's EBIT has grown, rising from Rp11.99B to Rp20.00B – a growth of 66.88%. In the following year, 0 experts forecast Avenue Supermarts's EBIT will decrease by 6.84%, to Rp18.64B. In 2030, professionals predict that Avenue Supermarts's EBIT will decrease by 9.37%, to Rp18.13B.

2023 EBIT Forecast
Rp18.64B
2024 EBIT Forecast
Rp18.99B
2025 EBIT Forecast
Rp17.23B
2026 EBIT Forecast
Rp18.13B
2027 EBIT Forecast
Rp18.33B
2028 EBIT Forecast
Rp18.59B
2029 EBIT Forecast
Rp18.13B
2030 EBIT Forecast
Rp18.13B

Avenue Supermarts EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last four years, Avenue Supermarts's EPS has grown, increasing from Rp12.76 to Rp22.86 – a growth of 79.15%. In the following year, the 0 analysts surveyed believe that Avenue Supermarts's EPS will decrease by 11.65%, reaching Rp20.20. According to professionals, by 2030, Avenue Supermarts's EPS will have decreased by 10.45%, falling down to Rp20.47.

2023 EPS Forecast
Rp20.20
2024 EPS Forecast
Rp20.79
2025 EPS Forecast
Rp19.69
2026 EPS Forecast
Rp20.73
2027 EPS Forecast
Rp20.57
2028 EPS Forecast
Rp20.67
2029 EPS Forecast
Rp20.34
2030 EPS Forecast
Rp20.47