ITC Stock Forecast for 2023 - 2025 - 2030

Updated on 02/05/2023

Stock Rating
18
Price Target
Rp395.00
Consensus
Outperform
Upside
17.89%
Analysts
14
Stock Rating
18
Upside
17.89%
Analysts
14
Price Target
Rp395.00

ITC Stock Forecast and Price Target

The average target price for ITC's stock set by fourteen renowned analysts in recent months is Rp395.00, representing a potential upside of approximately 17.89% from its last closing price if met by 2024. This estimation is based on a high estimate of Rp424.00 and a low estimate of Rp304.00. If you're considering investing in ITC stock, it's important to look at its competitors too.

Rp395.00

17.89% Upside

Outperform
Outperform

ITC Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, Price for ITC has grown by 20.63%, going from Rp265.30 to Rp320.04. In the following year, the 0 analysts surveyed believe that ITC's Fair Value will decrease by 4.86%, reaching Rp304.49. According to professionals, by 2030, ITC's Fair Value will have decreased by 4.04%, falling down to Rp307.12.

2023 Fair Value Forecast
Rp304.49
2024 Fair Value Forecast
Rp313.39
2025 Fair Value Forecast
Rp301.82
2026 Fair Value Forecast
Rp307.96
2027 Fair Value Forecast
Rp306.94
2028 Fair Value Forecast
Rp309.16
2029 Fair Value Forecast
Rp306.70
2030 Fair Value Forecast
Rp307.12
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
NESN Stock Forecast Nestlé Outperform 5
CHF111.10 CHF122.48 8.01%
PEP Stock Forecast PepsiCo Inc Outperform 18
$169.12 $187.00 12.35%
PM Stock Forecast Philip Morris International Outperform 10
$102.59 $105.13 6.25%
BATS Stock Forecast British American Tobacco p.l.c... Outperform 7
£3.13k £39.82 -98.72%
500696 Stock Forecast Hindustan Unilever Outperform 18
Rp2.58k Rp2.88k 11.85%

ITC Revenue Forecast for 2023 - 2025 - 2030

In the last three years, Revenue for ITC has grown by 25.47%, going from Rp483.53B to Rp606.68B. In the following year, the 0 analysts surveyed believe that ITC's Revenue will decrease by 6.88%, reaching Rp564.94B. According to professionals, by 2030, ITC's Revenue will have decreased by 9.51%, falling down to Rp548.98B.

2023 Rev Forecast
Rp564.94B
2024 Rev Forecast
Rp544.00B
2025 Rev Forecast
Rp530.33B
2026 Rev Forecast
Rp554.76B
2027 Rev Forecast
Rp558.51B
2028 Rev Forecast
Rp553.88B
2029 Rev Forecast
Rp546.07B
2030 Rev Forecast
Rp548.98B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
RKT Stock Forecast Reckitt Benckiser Group Outperform 16
£5.81k £68.33 -98.85%
MAR Stock Forecast Marriott International Inc-MD Hold 18
$174.43 $172.24 -1.39%
507685 Stock Forecast Wipro Hold 16
Rp382.15 Rp426.28 8.60%

ITC Dividend per Share Forecast for 2023 - 2025 - 2030

ITC's Dividend per Share has grown in the last three years, jumping from Rp5.75 to Rp11.50 – an increase of 100.00%. The next year, 0 experts forecast that ITC's Dividend per Share will decrease by 18.48%, reaching Rp9.37. In 2030, professionals predict that ITC's Dividend per Share will decrease by 10.82%, reaching Rp10.26.

2023 DPS Forecast
Rp9.37
2024 DPS Forecast
Rp9.70
2025 DPS Forecast
Rp10.12
2026 DPS Forecast
Rp10.63
2027 DPS Forecast
Rp10.19
2028 DPS Forecast
Rp10.04
2029 DPS Forecast
Rp10.07
2030 DPS Forecast
Rp10.26
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
IMB Stock Forecast Imperial Brands PLC Outperform 18
£2.04k £24.27 -98.85%
BRITANNIA Stock Forecast Britannia Industries Outperform 18
Rp4.36k Rp3.99k -13.97%
IHG Stock Forecast InterContinental Hotels Group ... Outperform 17
£5.78k £68.07 -98.79%

ITC Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, ITC's Free Cash Flow has grown, increasing from Rp94.14B to Rp141.93B – an increase of 50.76%. For the next year, 0 analysts project ITC's Free Cash Flow to drop by 11.08%, reaching Rp126.21B. By 2030, professionals believe that ITC's Free Cash Flow will decrease by 10.86%, reaching Rp126.52B – a concerning trend for the company.

2023 FCF Forecast
Rp126.21B
2024 FCF Forecast
Rp127.20B
2025 FCF Forecast
Rp121.69B
2026 FCF Forecast
Rp128.26B
2027 FCF Forecast
Rp127.67B
2028 FCF Forecast
Rp127.61B
2029 FCF Forecast
Rp125.65B
2030 FCF Forecast
Rp126.52B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
GCARSO A1 Stock Forecast Grupo Carso, S.A.B. de C.V. Underperform 14
Mex$90.36 Mex$0.00 -24.75%
H Stock Forecast Hyatt Hotels Outperform 10
$110.01 $110.88 0.90%
531642 Stock Forecast Marico Outperform 18
Rp513.80 Rp585.15 10.94%

ITC Net Income Forecast for 2023 - 2025 - 2030

In the last three years, ITC's Net Income has increased by 21.05%, going from Rp125.92B to Rp152.43B. According to the 0 analysts polled, in the next year, ITC's Net Income will fall by 5.03%, reaching Rp144.76B. By 2030, professionals believe that ITC's Net Income will have decreased by 4.34%, falling to Rp145.82B.

2023 NI Forecast
Rp144.76B
2024 NI Forecast
Rp148.59B
2025 NI Forecast
Rp143.17B
2026 NI Forecast
Rp146.27B
2027 NI Forecast
Rp145.83B
2028 NI Forecast
Rp146.78B
2029 NI Forecast
Rp145.58B
2030 NI Forecast
Rp145.82B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
AC Stock Forecast Accor Outperform 6
25.55€ 29.59€ 21.33%
500850 Stock Forecast The Indian Hotels Company Outperform 10
Rp310.45 Rp158.22 -11.74%
500368 Stock Forecast Ruchi Soya Industries - 15
Rp1.17k Rp0.00 3212.37%

ITC EBITDA Forecast for 2023 - 2025 - 2030

ITC's EBITDA has increased by 10.89% In the last three years, going from Rp184.69B to Rp204.80B. According to 0 prominent analysts, ITC's EBITDA will fall by 2.59% in the next year, reaching Rp199.50B. By 2030, professionals believe that ITC's EBITDA will decrease by 5.05%, reaching Rp194.45B – a concerning trend for the company.

2023 EBITDA Forecast
Rp199.50B
2024 EBITDA Forecast
Rp198.66B
2025 EBITDA Forecast
Rp189.31B
2026 EBITDA Forecast
Rp194.37B
2027 EBITDA Forecast
Rp196.16B
2028 EBITDA Forecast
Rp197.10B
2029 EBITDA Forecast
Rp194.48B
2030 EBITDA Forecast
Rp194.45B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
JUBLFOOD Stock Forecast Jubilant FoodWorks Outperform 18
Rp498.00 Rp3.43k 27.51%
TNL Stock Forecast Travel + Leisure Buy 17
$41.93 $73.50 66.94%
69 Stock Forecast Shangri-La Asia Outperform 6
HK$4.71 HK$0.97 -80.68%

ITC EBIT Forecast for 2023 - 2025 - 2030

In the last three years, ITC's EBIT has grown, increasing from Rp171.15B to Rp188.70B – a growth of 10.26%. In the following year, 0 experts forecast ITC's EBIT will decrease by 2.27%, to Rp184.42B. In 2030, professionals predict that ITC's EBIT will decrease by 5.08%, to Rp179.12B.

2023 EBIT Forecast
Rp184.42B
2024 EBIT Forecast
Rp183.59B
2025 EBIT Forecast
Rp174.08B
2026 EBIT Forecast
Rp178.86B
2027 EBIT Forecast
Rp180.80B
2028 EBIT Forecast
Rp181.84B
2029 EBIT Forecast
Rp179.23B
2030 EBIT Forecast
Rp179.12B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
500164 Stock Forecast Godrej Industries Buy 17
Rp453.60 Rp0.00 44.62%
STG Stock Forecast Scandinavian Tobacco Group A/S Outperform 18
kr123.20 kr0.00 31.09%
500840 Stock Forecast EIH Buy 6
Rp139.25 Rp103.00 23.88%

ITC EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, EPS for ITC has grown by 20.63%, going from Rp10.13 to Rp12.22. In the following year, the 0 analysts surveyed believe that ITC's EPS will decrease by 4.86%, reaching Rp11.63. According to professionals, by 2030, ITC's EPS will have decreased by 4.04%, falling down to Rp11.73.

2023 EPS Forecast
Rp11.63
2024 EPS Forecast
Rp11.97
2025 EPS Forecast
Rp11.52
2026 EPS Forecast
Rp11.76
2027 EPS Forecast
Rp11.72
2028 EPS Forecast
Rp11.80
2029 EPS Forecast
Rp11.71
2030 EPS Forecast
Rp11.73
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
CHALET Stock Forecast Chalet Hotels Buy 9
Rp241.15 Rp0.00 36.84%
LEMONTREE Stock Forecast Lemon Tree Hotels Outperform 11
Rp48.80 Rp0.00 29.10%
532162 Stock Forecast JK Paper Ltd Buy 17
Rp237.15 Rp297.00 74.36%