Spencer's Retail Stock Forecast for 2023 - 2025 - 2030

Updated on 02/01/2023

Stock Rating
8
Price Target
Rp121.99
Consensus
-
Upside
11.61%
Analysts
0
Stock Rating
8
Upside
11.61%
Analysts
0
Price Target
Rp121.99

Spencer's Retail Stock Forecast and Price Target

Spencer's Retail's most recent price target of Rp121.99 for 2023 was provided by renowned analysts over the past few months, with an average prediction of Rp121.99. If this prediction is correct, Spencer's Retail's stock could rise by 11.61 percent from its current trading price. The potential increase for the stock is Rp121.99 per share, with a possible range of Rp108.57 to Rp136.63. If you are looking to invest in the stock, it's important to research and compare different companies.

Rp121.99

11.61% Upside

-

Spencer's Retail Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, Spencer's Retail has seen a decline in its Price, from Rp74.25 to Rp0.00 – a 100.00% decrease. In the next year, analysts believe that Fair Value will reach Rp110.91 – an increase of 100.00%. For the next eight years, experts predict that Spencer's Retail's Fair Value will grow at a rate of 100.00%.

2023 Fair Value Forecast
Rp110.91
2024 Fair Value Forecast
Rp121.29
2025 Fair Value Forecast
Rp132.64
2026 Fair Value Forecast
Rp145.06
2027 Fair Value Forecast
Rp158.63
2028 Fair Value Forecast
Rp173.48
2029 Fair Value Forecast
Rp189.72
2030 Fair Value Forecast
Rp207.48

Spencer's Retail Revenue Forecast for 2023 - 2025 - 2030

Spencer's Retail's Revenue has grown In the last three years, rising from Rp21.87B to Rp23.00B – a growth of 5.14%. According to the 0 analysts polled, in the next year, Spencer's Retail's Revenue will fall by 0.93%, reaching Rp22.78B. For the next eight years, experts predict that Spencer's Retail's Revenue will grow at a rate of 3.26%.

2023 Rev Forecast
Rp22.78B
2024 Rev Forecast
Rp23.96B
2025 Rev Forecast
Rp24.09B
2026 Rev Forecast
Rp23.72B
2027 Rev Forecast
Rp23.41B
2028 Rev Forecast
Rp23.59B
2029 Rev Forecast
Rp23.76B
2030 Rev Forecast
Rp23.75B

Spencer's Retail Dividend per Share Forecast for 2023 - 2025 - 2030

Spencer's Retail Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, Spencer's Retail's Free Cash Flow has grown, moving from Rp-586.92M to Rp87.88M – an increase of 114.97%. In the following year, 0 experts forecast Spencer's Retail's Free Cash Flow will decrease by 63.49%, to Rp32.08M. In 2030, professionals predict that Spencer's Retail's Free Cash Flow will decrease by 31.36%, to Rp60.32M.

2023 FCF Forecast
Rp0.03B
2024 FCF Forecast
Rp0.05B
2025 FCF Forecast
Rp0.01B
2026 FCF Forecast
Rp0.03B
2027 FCF Forecast
Rp0.06B
2028 FCF Forecast
Rp0.13B
2029 FCF Forecast
Rp0.05B
2030 FCF Forecast
Rp0.06B

Spencer's Retail Net Income Forecast for 2023 - 2025 - 2030

In the last three years, Spencer's Retail's Net Income has fallen from Rp23.94M to Rp-1.21B – a 5173.52% decrease. For the next year, analysts predict that Net Income will reach Rp-1.69B – an increase of 38.85%. Over the next eight years, experts believe that Spencer's Retail's Net Income will grow at a rate of 30.76%.

2023 NI Forecast
Rp-1686472100.00
2024 NI Forecast
Rp-1611930033.18
2025 NI Forecast
Rp-1673935608.46
2026 NI Forecast
Rp-1522946616.57
2027 NI Forecast
Rp-1577924989.43
2028 NI Forecast
Rp-1592284106.84
2029 NI Forecast
Rp-1621635210.54
2030 NI Forecast
Rp-1588175470.69

Spencer's Retail EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, Spencer's Retail's EBITDA has seen a drop from Rp66.03M to Rp-667.24M – a 1110.51% decrease. Analysts predict that Spencer's Retail's EBITDA will increase in the upcoming year, reaching Rp-868.61M. This would represent an increase of 30.18%. Over the next eight years, experts predict that Spencer's Retail's EBITDA will grow at a rate of 15.73%.

2023 EBITDA Forecast
Rp-868613032.00
2024 EBITDA Forecast
Rp-722483366.25
2025 EBITDA Forecast
Rp-787699531.44
2026 EBITDA Forecast
Rp-758213312.32
2027 EBITDA Forecast
Rp-798246975.21
2028 EBITDA Forecast
Rp-773208628.42
2029 EBITDA Forecast
Rp-778646862.44
2030 EBITDA Forecast
Rp-772210048.37

Spencer's Retail EBIT Forecast for 2023 - 2025 - 2030

Spencer's Retail's EBIT has seen growth In the last three years, going from Rp-165.19M to Rp-1.02B – a gain of 517.75% In the next year, 0 analysts estimate that Spencer's Retail's EBIT will decrease by 30.18%, reaching Rp-712.52M. According to professional forecasts, in 2030, Spencer's Retail's EBIT will decrease by 9.00%, reaching Rp-928.66M.

2023 EBIT Forecast
Rp-712519187.33
2024 EBIT Forecast
Rp-789114999.97
2025 EBIT Forecast
Rp-946517138.63
2026 EBIT Forecast
Rp-999774502.97
2027 EBIT Forecast
Rp-894231641.27
2028 EBIT Forecast
Rp-863946996.35
2029 EBIT Forecast
Rp-892687633.10
2030 EBIT Forecast
Rp-928662944.71

Spencer's Retail EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, Spencer's Retail has seen a decline in its EPS, from Rp0.30 to Rp-16.44 – a 5580.00% decrease. In the next year, analysts believe that EPS will reach Rp-22.02 – an increase of 33.94%. For the next eight years, experts predict that Spencer's Retail's EPS will grow at a rate of 38.97%.

2023 EPS Forecast
Rp-22.02
2024 EPS Forecast
Rp-27.63
2025 EPS Forecast
Rp-23.43
2026 EPS Forecast
Rp-21.27
2027 EPS Forecast
Rp-21.82
2028 EPS Forecast
Rp-23.68
2029 EPS Forecast
Rp-23.66
2030 EPS Forecast
Rp-22.85