PepsiCo Stock Forecast for 2022 - 2025 - 2030

Updated on 12/02/2022

Stock Rating
16
Price Target
$183.00
Consensus
Outperform
Downside
-1.56%
Analysts
19
Stock Rating
16
Downside
-1.56%
Analysts
19
Price Target
$183.00

PepsiCo Stock Forecast and Price Target

In recent months, nineteen notable analysts have provided yearlong price targets for PepsiCo, with the average target coming in at $183.00. If it were to be achieved, this would result in a potential downside of approximately -1.56 percent from the most recent closing price in December, 2022. The high end is $200.00, and the low is $141.00. Even if you are not interested in PEP stock, it is still crucial to be aware of its competitors.

$183.00

-1.56% Downside

Outperform
Outperform

PepsiCo Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's Price has grown by 10.60%, rising from $140.59 to $155.50. For next year, analysts predict Fair Value of $165.68, which would mean an increase of 6.55%. Over the next nine years, experts predict that PepsiCo's Fair Value will grow at a rate of 84.82%.

2022 Fair Value Forecast
$165.68
2023 Fair Value Forecast
$179.84
2024 Fair Value Forecast
$195.24
2025 Fair Value Forecast
$206.17
2026 Fair Value Forecast
$226.29
2027 Fair Value Forecast
$242.69
2028 Fair Value Forecast
$256.10
2029 Fair Value Forecast
$271.50
2030 Fair Value Forecast
$287.40
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ABT Stock Forecast Abbott Laboratories Outperform 14
$107.93 Buy/Sell $128.88 5.62%
ABI Stock Forecast Anheuser-Busch InBev SA/NV Outperform 18
56.89€ Buy/Sell 76.71€ 13.85%
DGE Stock Forecast Diageo Outperform 18
£38.46 Buy/Sell £37.31 16.35%
MO Stock Forecast Altria Group Hold 9
$47.01 Buy/Sell $48.94 4.23%
500696 Stock Forecast Hindustan Unilever Outperform 18
Rp2.66k Buy/Sell Rp2.84k 7.04%

PepsiCo Revenue Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's Revenue has grown by 22.91%, rising from $64.66B to $79.47B. For next year, analysts predict Revenue of $81.33B, which would mean an increase of 2.33%. Over the next nine years, experts predict that PepsiCo's Revenue will grow at a rate of 46.15%.

2022 Rev Forecast
$81.33B
2023 Rev Forecast
$84.62B
2024 Rev Forecast
$88.50B
2025 Rev Forecast
$89.80B
2026 Rev Forecast
$97.76B
2027 Rev Forecast
$102.15B
2028 Rev Forecast
$106.73B
2029 Rev Forecast
$111.40B
2030 Rev Forecast
$116.15B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
GSK Stock Forecast GSK Outperform 16
£14.15 Buy/Sell £16.08 14.13%
CL Stock Forecast Colgate-Palmolive Outperform 18
$77.75 Buy/Sell $80.37 4.18%
HEIA Stock Forecast Heineken N.V. Outperform 18
91.18€ Buy/Sell 104.30€ 11.87%

PepsiCo Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's Dividend per Share has grown, rising from $3.59 to $4.25 – a growth of 18.38%. In the next year, analysts believe that Dividend per Share will reach $4.52 – an increase of 6.35%. For the next nine years, the forecast is for Dividend per Share to grow by 86.35%.

2022 DPS Forecast
$4.52
2023 DPS Forecast
$4.79
2024 DPS Forecast
$5.08
2025 DPS Forecast
$5.13
2026 DPS Forecast
$5.93
2027 DPS Forecast
$6.35
2028 DPS Forecast
$6.79
2029 DPS Forecast
$7.33
2030 DPS Forecast
$7.92
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ITC Stock Forecast ITC Buy 18
Rp339.55 Buy/Sell Rp253.31 15.59%
GIS Stock Forecast General Mills Hold 16
$85.42 Buy/Sell $78.32 -6.35%
ADM Stock Forecast Archer-Daniels-Midland Outperform 11
$91.32 Buy/Sell $95.08 7.86%

PepsiCo Free Cash Flow Forecast for 2022 - 2025 - 2030

PepsiCo's Free Cash Flow has seen impressive growth In the last three years, rising from $6.13B to $6.99B – a growth of 13.99%. In the next year, analysts believe that Free Cash Flow will reach $7.85B – an increase of 12.31%. For the next nine years, the forecast is for Free Cash Flow to grow by 112.52%.

2022 FCF Forecast
$7.85B
2023 FCF Forecast
$9.12B
2024 FCF Forecast
$9.80B
2025 FCF Forecast
$10.68B
2026 FCF Forecast
$11.73B
2027 FCF Forecast
$12.65B
2028 FCF Forecast
$13.33B
2029 FCF Forecast
$14.03B
2030 FCF Forecast
$14.86B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ABEV3 Stock Forecast Ambev Outperform 18
R$16.08 Buy/Sell R$17.64 11.94%
STZ Stock Forecast Constellation Brands Outperform 15
$258.72 Buy/Sell $275.67 8.23%
BN Stock Forecast Danone Outperform 18
50.83€ Buy/Sell 62.59€ 10.17%

PepsiCo Net Income Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo has seen a decline in its Net Income, from $12.52B to $7.62B – a 39.13% decrease. In the next year, analysts believe that Net Income will reach $9.21B – an increase of 20.89%. For the next nine years, experts predict that PepsiCo's Net Income will grow at a rate of 98.74%.

2022 NI Forecast
$9.21B
2023 NI Forecast
$9.96B
2024 NI Forecast
$10.80B
2025 NI Forecast
$11.03B
2026 NI Forecast
$12.26B
2027 NI Forecast
$13.05B
2028 NI Forecast
$13.67B
2029 NI Forecast
$14.40B
2030 NI Forecast
$15.14B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
HEN3 Stock Forecast Henkel AG & Co. KGaA Hold 16
68.84€ Buy/Sell 95.86€ -2.67%
HRL Stock Forecast Hormel Foods Hold 14
$47.59 Buy/Sell $45.35 -3.34%
FEMSA UBD Stock Forecast Fomento Económico Mexicano, S... Outperform 18
Mex$152.19 Buy/Sell Mex$194.99 30.20%

PepsiCo EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's EBITDA has grown by 14.33%, rising from $12.57B to $14.37B. For the next year, analysts predict that EBITDA will reach $15.10B – an increase of 5.05%. Over the next nine years, experts believe that PepsiCo's EBITDA will grow at a rate of 72.94%.

2022 EBITDA Forecast
$15.10B
2023 EBITDA Forecast
$16.23B
2024 EBITDA Forecast
$17.40B
2025 EBITDA Forecast
$19.20B
2026 EBITDA Forecast
$20.38B
2027 EBITDA Forecast
$21.66B
2028 EBITDA Forecast
$22.63B
2029 EBITDA Forecast
$23.73B
2030 EBITDA Forecast
$24.86B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
BEI Stock Forecast Beiersdorf Outperform 17
105.65€ Buy/Sell 102.71€ 6.01%
K Stock Forecast Kellogg Hold 13
$73.20 Buy/Sell $73.35 1.09%
CCEP Stock Forecast Coca-Cola Europacific Partners... Outperform 18
51.10€ Buy/Sell 0.00€ 16.44%

PepsiCo EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's EBIT has grown, moving from $10.38B to $11.80B – an increase of 13.70%. In the next year, analysts predict that EBIT will jump to $12.17B – up 3.14% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 70.33%.

2022 EBIT Forecast
$12.17B
2023 EBIT Forecast
$13.12B
2024 EBIT Forecast
$14.19B
2025 EBIT Forecast
$15.07B
2026 EBIT Forecast
$16.47B
2027 EBIT Forecast
$17.47B
2028 EBIT Forecast
$18.25B
2029 EBIT Forecast
$19.16B
2030 EBIT Forecast
$20.10B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
HEIO Stock Forecast Heineken Holding N.V. Outperform 18
74.45€ Buy/Sell 95.00€ 27.60%
CARL B Stock Forecast Carlsberg A/S Outperform 18
kr895.00 Buy/Sell kr1.23k 13.02%
4452 Stock Forecast Kao Outperform 18
¥5.46k Buy/Sell ¥0.00 9.91%

PepsiCo EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's EPS has grown by 10.60%, rising from $5.66 to $6.26. For next year, analysts predict EPS of $6.67, which would mean an increase of 6.55%. Over the next nine years, experts predict that PepsiCo's EPS will grow at a rate of 84.82%.

2022 EPS Forecast
$6.67
2023 EPS Forecast
$7.24
2024 EPS Forecast
$7.86
2025 EPS Forecast
$8.30
2026 EPS Forecast
$9.11
2027 EPS Forecast
$9.77
2028 EPS Forecast
$10.31
2029 EPS Forecast
$10.93
2030 EPS Forecast
$11.57
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
CAG Stock Forecast Conagra Brands Outperform 16
$37.83 Buy/Sell $36.54 -2.19%
CPB Stock Forecast Campbell Soup Hold 16
$53.59 Buy/Sell $48.35 -10.43%
BG Stock Forecast Bunge Outperform 16
$98.94 Buy/Sell $124.92 27.35%