PepsiCo Stock Forecast for 2022 - 2025 - 2030

Updated on 05/25/2022

Stock Rating
2 / 10
Price Target
$186.50
Consensus
Outperform
Upside
11.13%
Analysts
18
Stock Rating
2
Upside
11.13%
Analysts
18
Price Target
$186.50

In recent months, eighteen notable analysts have provided yearlong price targets for PepsiCo, with the average target coming in at $186.50. If it were to be achieved, this would result in a potential upside of approximately 11.13 percent from the most recent closing price in May, 2022. The high end is $200.00, and the low is $160.00. Even if you are not interested in PEP stock, it is still crucial to be aware of its competitors.

$186.50

11.13% Upside

Outperform
Outperform

PepsiCo Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's Fair Value has grown by 10.6%, rising from $140.59 to $155.50. For next year, analysts predict earnings per share of $165.68, which would mean an increase of 6.55%. Over the next nine years, experts predict that PepsiCo's Fair Value will grow at a rate of 84.82%.

2022 Fair Value Forecast
$165.68
2023 Fair Value Forecast
$179.84
2024 Fair Value Forecast
$195.24
2025 Fair Value Forecast
$206.17
2026 Fair Value Forecast
$226.29
2027 Fair Value Forecast
$242.69
2028 Fair Value Forecast
$256.10
2029 Fair Value Forecast
$271.50
2030 Fair Value Forecast
$287.40
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
ABT Stock Forecast Abbott Laboratories Outperform 7
$113.77 $141.24 23.06% 19
ABI Stock Forecast Anheuser-Busch InBev SA/NV Outperform 1
55.86€ 76.71€ 18.98% 16
GSK Stock Forecast GlaxoSmithKline Outperform 1
£17.64 £16.08 2.04% 11
DGE Stock Forecast Diageo Outperform 5
£35.98 £37.31 20.9% 17
MO Stock Forecast Altria Group Outperform 9
$52.93 $56.79 7.31% 13

PepsiCo Revenue Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's Revenue has grown by 22.91%, rising from $64.66B to $79.47B. For next year, analysts predict earnings per share of $81.33B, which would mean an increase of 2.33%. Over the next nine years, experts predict that PepsiCo's Revenue will grow at a rate of 46.15%.

2022 Rev Forecast
$81.33B
2023 Rev Forecast
$84.62B
2024 Rev Forecast
$88.50B
2025 Rev Forecast
$89.80B
2026 Rev Forecast
$97.76B
2027 Rev Forecast
$102.15B
2028 Rev Forecast
$106.73B
2029 Rev Forecast
$111.40B
2030 Rev Forecast
$116.15B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
500696 Stock Forecast Hindustan Unilever Outperform 6
Rp2.31k Rp2.84k 9% 16
CL Stock Forecast Colgate-Palmolive Hold 5
$78.12 $84.90 4.97% 9
HEIA Stock Forecast Heineken N.V. Outperform 3
94.50€ 104.30€ 10.08% 17

PepsiCo Dividend per Share Forecast for 2022 - 2025 - 2030

In the past three years, PepsiCo's DPS has seen relatively significant growth, rising from $3.59 to $4.25 – a growth of 18.38%. In the next year, analysts believe that DPS will reach an unimpressive $4.52 – an increase of 6.35%. For the next nine years, the forecast is for DPS to grow by 86.35%.

2022 DPS Forecast
$4.52
2023 DPS Forecast
$4.79
2024 DPS Forecast
$5.08
2025 DPS Forecast
$5.13
2026 DPS Forecast
$5.93
2027 DPS Forecast
$6.35
2028 DPS Forecast
$6.79
2029 DPS Forecast
$7.33
2030 DPS Forecast
$7.92
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
KDP Stock Forecast Keurig Dr Pepper Outperform 1
$38.08 $0.00 5.04% 6
ADM Stock Forecast Archer-Daniels-Midland Outperform 3
$87.76 $95.23 8.25% 3
STZ Stock Forecast Constellation Brands Outperform 5
$244.00 $270.74 12.7% 9

PepsiCo Free Cash Flow Forecast for 2022 - 2025 - 2030

PepsiCo's Free Cash Flow has seen impressive growth in the last three years, rising from $6.13B to $6.99B – a growth of 13.99%. In the next year, analysts believe that Free Cash Flow will reach a reasonable $7.85B – an increase of 12.31%. For the next nine years, the forecast is for Free Cash Flow to grow by 112.52%.

2022 FCF Forecast
$7.85B
2023 FCF Forecast
$9.12B
2024 FCF Forecast
$9.80B
2025 FCF Forecast
$10.68B
2026 FCF Forecast
$11.73B
2027 FCF Forecast
$12.65B
2028 FCF Forecast
$13.33B
2029 FCF Forecast
$14.03B
2030 FCF Forecast
$14.86B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
ABEV3 Stock Forecast Ambev Hold 3
R$14.25 R$17.64 22.81% 1
ITC Stock Forecast ITC Outperform 5
Rp221.90 Rp253.31 37.45% 16
GIS Stock Forecast General Mills Hold 2
$69.14 $67.53 -1.65% 18

PepsiCo Net Income Forecast for 2022 - 2025 - 2030

In the past three years, PepsiCo has seen a decline in its Net Income, from $12.52B to just $7.62B – a moderate 39.13% decrease. In the next year, analysts believe that Net Income will reach a reasonable $9.21B – an increase of 20.89%. For the next nine years, experts predict that PepsiCo's Net Income will grow at a rate of 98.74%.

2022 NI Forecast
$9.21B
2023 NI Forecast
$9.96B
2024 NI Forecast
$10.80B
2025 NI Forecast
$11.03B
2026 NI Forecast
$12.26B
2027 NI Forecast
$13.05B
2028 NI Forecast
$13.67B
2029 NI Forecast
$14.40B
2030 NI Forecast
$15.14B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BN Stock Forecast Danone Hold 4
54.87€ 62.59€ 2.06% 18
HEN3 Stock Forecast Henkel AG & Co. KGaA Hold 5
61.78€ 95.86€ 10.07% 17
HRL Stock Forecast Hormel Foods Hold 3
$49.13 $45.80 -4.34% 9

PepsiCo EBITDA Forecast for 2022 - 2025 - 2030

In the past three years, PepsiCo's EBITDA has grown by 14.33%, rising from $12.57B to $14.37B. For the next year, analysts predict that EBITDA will reach $15.10B – an increase of 5.05%. Over the next nine years, experts believe that PEP's EBITDA will grow at a rate of 72.94%.

2022 EBITDA Forecast
$15.10B
2023 EBITDA Forecast
$16.23B
2024 EBITDA Forecast
$17.40B
2025 EBITDA Forecast
$19.20B
2026 EBITDA Forecast
$20.38B
2027 EBITDA Forecast
$21.66B
2028 EBITDA Forecast
$22.63B
2029 EBITDA Forecast
$23.73B
2030 EBITDA Forecast
$24.86B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
FEMSA UBD Stock Forecast Fomento Económico Mexicano, S... Outperform 0
Mex$147.68 Mex$194.99 34.18% 2
CCEP Stock Forecast Coca-Cola Europacific Partners... Outperform 3
49.08€ 0.00€ 21.23% 8
K Stock Forecast Kellogg Hold 5
$70.45 $71.29 -0.64% 18

PepsiCo EBIT Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's EBIT has seen relatively significant growth, growing from $10.38B to $11.80B – an increase of 13.7%. In the next year, analysts predict that EBIT will jump to $12.17B – up 3.14% from the current level. Looking ahead to nine years, experts forecast that EBIT will grow by 70.33%.

2022 EBIT Forecast
$12.17B
2023 EBIT Forecast
$13.12B
2024 EBIT Forecast
$14.19B
2025 EBIT Forecast
$15.07B
2026 EBIT Forecast
$16.47B
2027 EBIT Forecast
$17.47B
2028 EBIT Forecast
$18.25B
2029 EBIT Forecast
$19.16B
2030 EBIT Forecast
$20.10B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BEI Stock Forecast Beiersdorf Outperform 4
95.38€ 102.71€ 11.13% 13
CARL B Stock Forecast Carlsberg A/S Outperform 7
kr1.09k kr1.23k -7.33% 18
HEIO Stock Forecast Heineken Holding N.V. Outperform 3
76.85€ 95.00€ 23.62% 0

PepsiCo EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, PepsiCo's EPS has grown by 10.6%, rising from $5.66 to $6.26. For next year, analysts predict earnings per share of $6.67, which would mean an increase of 6.55%. Over the next nine years, experts predict that PepsiCo's EPS will grow at a rate of 84.82%.

2022 EPS Forecast
$6.67
2023 EPS Forecast
$7.24
2024 EPS Forecast
$7.86
2025 EPS Forecast
$8.30
2026 EPS Forecast
$9.11
2027 EPS Forecast
$9.77
2028 EPS Forecast
$10.31
2029 EPS Forecast
$10.93
2030 EPS Forecast
$11.57
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
4452 Stock Forecast Kao Outperform 2
¥6.11k ¥0.00 7.25% 0
BG Stock Forecast Bunge Outperform 5
$115.46 $126.11 19.09% 3
JBSS3 Stock Forecast JBS Outperform 6
R$37.32 R$47.59 46.03% 0

© Copyright 2022 | Stock Forecast | All Rights Reserved