If the average 2024 price target of HK$7.45 recently set by prominent experts for Melco International Development is met, there would be a potential upside of approximately 46.08% from the last closing price in April, 2024. The high estimate is HK$8.30, and the low is HK$4.50. If you're interested in 200 stock, it's important to compare it to other companies in the industry.

HK$7.45

46.08% Upside

Outperform

Melco International Development Fair Value Forecast for 2023 - 2025 - 2030

Melco International Development's Price has seen growth In the last four years, going from HK$0.00 to HK$0.00 – a gain of 100.00% In the next year, analysts believe that Fair Value will reach HK$5.43 – an increase of 100.00%. For the next seven years, the forecast is forFair Value to grow by 100.00%.

2024 Fair Value Forecast

HK$5.43

2025 Fair Value Forecast

HK$5.94

2026 Fair Value Forecast

HK$6.50

2027 Fair Value Forecast

HK$7.11

2028 Fair Value Forecast

HK$7.77

2029 Fair Value Forecast

HK$8.50

2030 Fair Value Forecast

HK$9.30

Melco International Development Revenue Forecast for 2023 - 2025 - 2030

Melco International Development's Revenue has decreased In the last two years, from HK$13.42B to HK$10.57B – a 21.30% drop. In the next year, analysts believe that Revenue will reach HK$35.96B – an increase of 240.31%. For the next seven years, the forecast is forRevenue to grow by 225.62%.

2024 Rev Forecast

HK$35.96B

2025 Rev Forecast

HK$39.22B

2026 Rev Forecast

HK$35.18B

2027 Rev Forecast

HK$27.27B

2028 Rev Forecast

HK$30.19B

2029 Rev Forecast

HK$33.29B

2030 Rev Forecast

HK$34.40B

Melco International Development Dividend per Share Forecast for 2023 - 2025 - 2030

2024 DPS Forecast

HK$0.01

2025 DPS Forecast

HK$0.04

2026 DPS Forecast

HK$0.01

2027 DPS Forecast

HK$0.03

2028 DPS Forecast

HK$0.04

2029 DPS Forecast

HK$0.07

2030 DPS Forecast

HK$0.04

Melco International Development Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast

HK$0.30B

2025 FCF Forecast

HK$0.75B

2026 FCF Forecast

HK$1.69B

2027 FCF Forecast

HK$0.72B

2028 FCF Forecast

HK$0.77B

2029 FCF Forecast

HK$0.95B

2030 FCF Forecast

HK$1.29B

Melco International Development EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Melco International Development's EBITDA has fallen from HK$-2.88B to HK$-2.02B – a 29.92% decrease. According to 6 analysts, Melco International Development's EBITDA will fall by 602.39% in the next year, reaching HK$10.15B. Professionals believe that By 2030, Melco International Development's EBITDA will fall to HK$10.64B – a 626.41% decrease from its current value.

2024 EBITDA Forecast

HK$10.15B

2025 EBITDA Forecast

HK$11.52B

2026 EBITDA Forecast

HK$11.22B

2027 EBITDA Forecast

HK$6.39B

2028 EBITDA Forecast

HK$7.80B

2029 EBITDA Forecast

HK$9.37B

2030 EBITDA Forecast

HK$10.64B

Melco International Development EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Melco International Development's EBIT has decreased from HK$-8.06B to HK$-6.17B – a 23.46% drop. In the following year, 5 experts forecast that Melco International Development's EBIT will decrease by 172.62%, to HK$4.48B. In 2030, professionals predict that Melco International Development's EBIT will decrease by 343.07%, to HK$15.00B.

2024 EBIT Forecast

HK$4.48B

2025 EBIT Forecast

HK$5.57B

2026 EBIT Forecast

HK$5.42B

2027 EBIT Forecast

HK$0.82B

2028 EBIT Forecast

HK$2.31B

2029 EBIT Forecast

HK$6.14B

2030 EBIT Forecast

HK$15.00B

Melco International Development EPS Price Prediction Forecast for 2023 - 2025 - 2030

Melco International Development's EPS has seen growth In the last four years, going from HK$-4.19 to HK$0.00 – a gain of 100.00% In the next year, analysts believe that EPS will reach HK$0.28 – an increase of 100.00%. For the next seven years, the forecast is forEPS to grow by 100.00%.

2024 EPS Forecast

HK$0.28

2025 EPS Forecast

HK$0.87

2026 EPS Forecast

HK$-0.06

2027 EPS Forecast

HK$-0.34

2028 EPS Forecast

HK$-1.91

2029 EPS Forecast

HK$-10.71