Shanghai International Airport Stock Forecast for 2023 - 2025 - 2030

Updated on 04/25/2024

Stock Rating
6
Price Target
¥40.10
Consensus
Outperform
Upside
9.92%
Analysts
1
Stock Rating
6
Upside
9.92%
Analysts
1
Price Target
¥40.10

Shanghai International Airport Stock Forecast and Price Target

Shanghai International Airport's stock price reaches the average target of ¥40.10 by 2025 as expected recently by notable experts, there would be a potential upside of approximately 9.92% from the last closing price in April, 2024. This possible increase is based on a high estimate of ¥62.00 and a low estimate of ¥28.60. If you are looking to invest in the stock, it's important to research and compare different companies.

¥40.10

9.92% Upside

Outperform
Outperform

Shanghai International Airport Fair Value Forecast for 2023 - 2025 - 2030

In the last four years, Shanghai International Airport's Price has grown by 100.00%, rising from ¥0.00 to ¥0.00. For next year, analysts predict Fair Value of ¥38.81, which would mean an increase of 100.00%. Over the next seven years, experts predict that Shanghai International Airport's Fair Value will grow at a rate of 100.00%.

2024 Fair Value Forecast
¥38.81
2025 Fair Value Forecast
¥42.45
2026 Fair Value Forecast
¥46.42
2027 Fair Value Forecast
¥50.76
2028 Fair Value Forecast
¥55.52
2029 Fair Value Forecast
¥60.71
2030 Fair Value Forecast
¥66.40
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
600004 Stock Forecast Guangzhou Baiyun International... Outperform 10
¥10.31 Buy/Sell ¥16.00 25.12%
000089 Stock Forecast Shenzhen Airport Outperform 13
¥6.80 Buy/Sell ¥7.72 16.76%
694 Stock Forecast Beijing Capital International ... Outperform 6
HK$2.43 Buy/Sell HK$3.18 13.99%
002023 Stock Forecast Sichuan Haite High-tech Outperform 11
¥10.06 Buy/Sell ¥12.85 -100.00%
600897 Stock Forecast Xiamen International Airport C... Hold 18
¥13.80 Buy/Sell ¥14.75 -3.99%

Shanghai International Airport Revenue Forecast for 2023 - 2025 - 2030

In the last two years, Shanghai International Airport's Revenue has grown by 27.35%, rising from ¥4.30B to ¥5.48B. For next year, analysts predict Revenue of ¥15.53B, which would mean an increase of 183.42%. Over the next seven years, experts predict that Shanghai International Airport's Revenue will grow at a rate of 146.76%.

2024 Rev Forecast
¥15.53B
2025 Rev Forecast
¥18.09B
2026 Rev Forecast
¥11.41B
2027 Rev Forecast
¥10.64B
2028 Rev Forecast
¥12.47B
2029 Rev Forecast
¥14.59B
2030 Rev Forecast
¥13.52B

Shanghai International Airport Dividend per Share Forecast for 2023 - 2025 - 2030

2024 DPS Forecast
¥0.40
2025 DPS Forecast
¥0.57
2026 DPS Forecast
¥0.58
2027 DPS Forecast
¥0.52
2028 DPS Forecast
¥0.48
2029 DPS Forecast
¥0.51
2030 DPS Forecast
¥0.53

Shanghai International Airport Free Cash Flow Forecast for 2023 - 2025 - 2030

2024 FCF Forecast
¥3.74B
2025 FCF Forecast
¥6.06B
2026 FCF Forecast
¥6.43B
2027 FCF Forecast
¥5.36B
2028 FCF Forecast
¥4.93B
2029 FCF Forecast
¥5.31B
2030 FCF Forecast
¥5.69B

Shanghai International Airport EBITDA Forecast for 2023 - 2025 - 2030

Shanghai International Airport's EBITDA has grown In the last two years, rising from ¥-1.27B to ¥-2.52B – a growth of 97.68%. For the following year, the 6 analysts predict that Shanghai International Airport's EBITDA will drop by 393.31%, reaching ¥7.38B. In 2030, the professionals' prediction is that 600009's EBITDA will decrease by 448.48%, reaching ¥8.77B.

2024 EBITDA Forecast
¥7.38B
2025 EBITDA Forecast
¥8.94B
2026 EBITDA Forecast
¥8.43B
2027 EBITDA Forecast
¥9.55B
2028 EBITDA Forecast
¥8.81B
2029 EBITDA Forecast
¥8.89B
2030 EBITDA Forecast
¥8.77B

Shanghai International Airport EBIT Forecast for 2023 - 2025 - 2030

Shanghai International Airport's EBIT has seen impressive growth In the last two years, rising from ¥-2.54B to ¥-3.97B – a growth of 56.42%. In the following year, the 11 analysts surveyed believe that Shanghai International Airport's EBIT will decrease by 237.46%, reaching ¥5.45B. According to professionals, by 2030, Shanghai International Airport's EBIT will have decreased by 266.20%, falling down to ¥6.59B.

2024 EBIT Forecast
¥5.45B
2025 EBIT Forecast
¥7.28B
2026 EBIT Forecast
¥5.93B
2027 EBIT Forecast
¥7.02B
2028 EBIT Forecast
¥6.60B
2029 EBIT Forecast
¥6.90B
2030 EBIT Forecast
¥6.59B

Shanghai International Airport EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last four years, Shanghai International Airport's EPS has grown by 100.00%, rising from ¥-0.72 to ¥0.00. For next year, analysts predict EPS of ¥1.73, which would mean an increase of 100.00%. Over the next seven years, experts predict that Shanghai International Airport's EPS will grow at a rate of 100.00%.

2024 EPS Forecast
¥1.73
2025 EPS Forecast
¥2.39
2026 EPS Forecast
¥1.74
2027 EPS Forecast
¥1.22
2028 EPS Forecast
¥1.43
2029 EPS Forecast
¥1.74
2030 EPS Forecast
¥1.80