China Merchants Bank Stock Forecast for 2022 - 2025 - 2030

Updated on 05/25/2022

Stock Rating
6 / 10
Price Target
¥59.00
Consensus
Outperform
Upside
47.65%
Analysts
3
Stock Rating
6
Upside
47.65%
Analysts
3
Price Target
¥59.00

If the average price target of ¥59.00 set by three distinguished experts for China Merchants Bank over the past few weeks is reached this year, there would be a potential upside of approximately 47.65% from the last closing price in May, 2022. This potential increase is based on a high estimate of ¥74.76 and a low estimate of ¥35.00. Although you may not be interested in 600036 stock, you should still be aware of its competitors.

¥59.00

47.65% Upside

Outperform
Outperform

China Merchants Bank Fair Value Forecast for 2022 - 2025 - 2030

China Merchants Bank's Fair Value has seen considerable growth in the last three years, rising from ¥32.72 to ¥48.29 – a growth of 47.59%. In the next year, analysts believe that Fair Value will reach a reasonable ¥54.09 – an increase of 12.03%. For the next nine years, experts predict that China Merchants Bank's Fair Value will grow at a rate of 144.73%.

2022 Fair Value Forecast
¥54.09
2023 Fair Value Forecast
¥60.13
2024 Fair Value Forecast
¥67.78
2025 Fair Value Forecast
¥75.03
2026 Fair Value Forecast
¥82.78
2027 Fair Value Forecast
¥91.14
2028 Fair Value Forecast
¥99.71
2029 Fair Value Forecast
¥108.73
2030 Fair Value Forecast
¥118.17
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2318 Stock Forecast Ping An Insurance (Group) Comp... Buy 5
HK$48.50 HK$80.71 29.13% 8
2628 Stock Forecast China Life Insurance Company Outperform 7
HK$11.56 HK$15.76 8.48% 2
1658 Stock Forecast Postal Savings Bank of China Buy 3
HK$6.39 HK$0.00 -5.01% 6
NAB Stock Forecast National Australia Bank Outperform 2
$31.21 $29.98 8.94% 10
601166 Stock Forecast Industrial Bank Buy 0
¥19.69 ¥26.85 37.13% 1

China Merchants Bank Revenue Forecast for 2022 - 2025 - 2030

China Merchants Bank's Revenue has seen considerable growth in the last three years, rising from ¥187.73B to ¥265.29B – a growth of 41.32%. In the next year, analysts believe that Revenue will reach a reasonable ¥294.03B – an increase of 10.83%. For the next nine years, experts predict that China Merchants Bank's Revenue will grow at a rate of 130.49%.

2022 Rev Forecast
¥294.03B
2023 Rev Forecast
¥325.64B
2024 Rev Forecast
¥363.02B
2025 Rev Forecast
¥399.06B
2026 Rev Forecast
¥437.69B
2027 Rev Forecast
¥478.77B
2028 Rev Forecast
¥520.97B
2029 Rev Forecast
¥565.27B
2030 Rev Forecast
¥611.47B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
WBC Stock Forecast Westpac Banking Hold 2
$23.66 $27.56 5.66% 8
ANZ Stock Forecast Australia and New Zealand Bank... Outperform 4
$27.18 $29.70 9.16% 7
MQG Stock Forecast Macquarie Group Outperform 2
$194.80 $176.93 11.13% 2

China Merchants Bank Dividend per Share Forecast for 2022 - 2025 - 2030

China Merchants Bank's DPS has seen impressive growth in the last three years, rising from ¥0.94 to ¥1.52 – a growth of 61.7%. In the next year, analysts believe that DPS will reach a reasonable ¥1.74 – an increase of 14.48%. For the next nine years, the forecast is for DPS to grow by 161.16%.

2022 DPS Forecast
¥1.74
2023 DPS Forecast
¥1.94
2024 DPS Forecast
¥2.20
2025 DPS Forecast
¥2.46
2026 DPS Forecast
¥2.73
2027 DPS Forecast
¥3.02
2028 DPS Forecast
¥3.32
2029 DPS Forecast
¥3.64
2030 DPS Forecast
¥3.97
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
000001 Stock Forecast Ping An Bank Buy 5
¥15.02 ¥27.09 48.8% 3
WES Stock Forecast Wesfarmers Hold 3
$50.33 $56.10 4.31% 12
600000 Stock Forecast Shanghai Pudong Development Ba... Outperform 6
¥8.04 ¥11.83 11.94% 0

China Merchants Bank Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, China Merchants Bank's Free Cash Flow has seen significant growth, surging from ¥-53213000000.00 to ¥122.70B – an increase of 330.57%. In the next year, analysts predict that Free Cash Flow will jump to ¥243.50B – up 98.46% from the current level. Looking ahead to nine years, experts forecast that Free Cash Flow will grow by 3473.89%.

2022 FCF Forecast
¥243.50B
2023 FCF Forecast
¥383.57B
2024 FCF Forecast
¥784.96B
2025 FCF Forecast
¥1144.13B
2026 FCF Forecast
¥1598.16B
2027 FCF Forecast
¥2189.16B
2028 FCF Forecast
¥2822.56B
2029 FCF Forecast
¥3555.01B
2030 FCF Forecast
¥4384.99B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
998 Stock Forecast China CITIC Bank Corporation Outperform 6
HK$3.71 HK$3.94 2.16% 7
BMRI Stock Forecast PT Bank Mandiri (Persero) Tbk Buy 6
Rp7.73k Rp7.82k 22.98% 11
601818 Stock Forecast China Everbright Bank Company Outperform 6
¥3.13 ¥4.13 19.81% 4

China Merchants Bank Net Income Forecast for 2022 - 2025 - 2030

In the past three years, China Merchants Bank's Net Income has grown by 48.86%, rising from ¥80.56B to ¥119.92B. For the next year, analysts predict that Net Income will reach ¥134.58B – an increase of 12.23%. Over the next nine years, experts believe that 600036's Net Income will grow at a rate of 150.8%.

2022 NI Forecast
¥134.58B
2023 NI Forecast
¥149.98B
2024 NI Forecast
¥169.97B
2025 NI Forecast
¥188.63B
2026 NI Forecast
¥208.69B
2027 NI Forecast
¥230.45B
2028 NI Forecast
¥252.69B
2029 NI Forecast
¥276.15B
2030 NI Forecast
¥300.77B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
600016 Stock Forecast China Minsheng Banking Corp. Underperform 6
¥3.78 ¥4.11 -11.38% 0
600015 Stock Forecast Hua Xia Bank Hold 6
¥5.33 ¥6.11 -6.19% 1
SBNY Stock Forecast Signature Bank Buy 3
$190.88 $315.11 84.41% 15

China Merchants Bank EBITDA Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
QBE Stock Forecast QBE Insurance Group Outperform 0
$11.09 $13.76 41.57% 10
601336 Stock Forecast New China Life Insurance Hold 5
¥28.21 ¥43.69 13.97% 1
SUN Stock Forecast Suncorp Group Outperform 5
$11.35 $13.32 15.77% 10

China Merchants Bank EBIT Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2016 Stock Forecast China Zheshang Bank Buy 0
HK$3.20 HK$3.49 6.87% 0
WAL Stock Forecast Western Alliance Bancorporatio... Buy 8
$74.45 $120.42 54.47% 11
IAG Stock Forecast Insurance Australia Group Outperform 4
$4.37 $5.60 20.14% 9

China Merchants Bank EPS Price Prediction Forecast for 2022 - 2025 - 2030

China Merchants Bank's EPS has seen considerable growth in the last three years, rising from ¥3.11 to ¥4.59 – a growth of 47.59%. In the next year, analysts believe that EPS will reach a reasonable ¥5.14 – an increase of 12.03%. For the next nine years, experts predict that China Merchants Bank's EPS will grow at a rate of 144.73%.

2022 EPS Forecast
¥5.14
2023 EPS Forecast
¥5.72
2024 EPS Forecast
¥6.44
2025 EPS Forecast
¥7.13
2026 EPS Forecast
¥7.87
2027 EPS Forecast
¥8.66
2028 EPS Forecast
¥9.48
2029 EPS Forecast
¥10.34
2030 EPS Forecast
¥11.23
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
VLY Stock Forecast Valley National Bancorp Outperform 8
$12.16 $14.93 23.36% 9
GBCI Stock Forecast Glacier Bancorp Outperform 7
$46.41 $55.67 15.28% 5
UBSI Stock Forecast United Bankshares Hold 6
$36.50 $42.30 4.11% 0

© Copyright 2022 | Stock Forecast | All Rights Reserved