China Merchants Bank Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
14
Price Target
¥52.05
Consensus
Outperform
Upside
53.31%
Analysts
0
Stock Rating
14
Upside
53.31%
Analysts
0
Price Target
¥52.05

China Merchants Bank Stock Forecast and Price Target

If the average price target of ¥52.05 set by distinguished experts for China Merchants Bank over the past few weeks is reached this year, there would be a potential upside of approximately 53.31% from the last closing price in September, 2022. This potential increase is based on a high estimate of ¥74.76 and a low estimate of ¥26.00. Although you may not be interested in 600036 stock, you should still be aware of its competitors.

¥52.05

53.31% Upside

Outperform
Outperform

China Merchants Bank Fair Value Forecast for 2022 - 2025 - 2030

China Merchants Bank's Price has grown In the last three years, rising from ¥32.72 to ¥48.29 – a growth of 47.59%. In the next year, analysts believe that Fair Value will reach ¥54.09 – an increase of 12.03%. For the next nine years, experts predict that China Merchants Bank's Fair Value will grow at a rate of 144.73%.

2022 Fair Value Forecast
¥54.09
2023 Fair Value Forecast
¥60.13
2024 Fair Value Forecast
¥67.78
2025 Fair Value Forecast
¥75.03
2026 Fair Value Forecast
¥82.78
2027 Fair Value Forecast
¥91.14
2028 Fair Value Forecast
¥99.71
2029 Fair Value Forecast
¥108.73
2030 Fair Value Forecast
¥118.17
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
1398 Stock Forecast Industrial & Commercial Bank o... Outperform 14
HK$3.77 Buy/Sell HK$5.23 27.06%
939 Stock Forecast China Construction Bank Buy 14
HK$4.60 Buy/Sell HK$6.70 31.96%
1288 Stock Forecast Agricultural Bank of China Outperform 12
HK$2.41 Buy/Sell HK$3.22 26.56%
3988 Stock Forecast Bank of China Outperform 12
HK$2.65 Buy/Sell HK$3.16 18.87%
2628 Stock Forecast China Life Insurance Company Outperform 18
HK$10.34 Buy/Sell HK$15.76 29.98%

China Merchants Bank Revenue Forecast for 2022 - 2025 - 2030

China Merchants Bank's Revenue has grown In the last three years, rising from ¥187.73B to ¥265.29B – a growth of 41.32%. In the next year, analysts believe that Revenue will reach ¥294.03B – an increase of 10.83%. For the next nine years, experts predict that China Merchants Bank's Revenue will grow at a rate of 130.49%.

2022 Rev Forecast
¥294.03B
2023 Rev Forecast
¥325.64B
2024 Rev Forecast
¥363.02B
2025 Rev Forecast
¥399.06B
2026 Rev Forecast
¥437.69B
2027 Rev Forecast
¥478.77B
2028 Rev Forecast
¥520.97B
2029 Rev Forecast
¥565.27B
2030 Rev Forecast
¥611.47B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
NAB Stock Forecast National Australia Bank Outperform 12
$29.35 Buy/Sell $29.98 9.03%
1658 Stock Forecast Postal Savings Bank of China Buy 13
HK$4.73 Buy/Sell HK$0.00 28.75%
WBC Stock Forecast Westpac Banking Hold 14
$21.18 Buy/Sell $27.56 18.04%

China Merchants Bank Dividend per Share Forecast for 2022 - 2025 - 2030

China Merchants Bank's Dividend per Share has seen impressive growth In the last three years, rising from ¥0.94 to ¥1.52 – a growth of 61.70%. In the next year, analysts believe that Dividend per Share will reach ¥1.74 – an increase of 14.48%. For the next nine years, the forecast is for Dividend per Share to grow by 161.16%.

2022 DPS Forecast
¥1.74
2023 DPS Forecast
¥1.94
2024 DPS Forecast
¥2.20
2025 DPS Forecast
¥2.46
2026 DPS Forecast
¥2.73
2027 DPS Forecast
¥3.02
2028 DPS Forecast
¥3.32
2029 DPS Forecast
¥3.64
2030 DPS Forecast
¥3.97
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
ANZ Stock Forecast Australia and New Zealand Bank... Outperform 12
$23.04 Buy/Sell $29.70 28.78%
3328 Stock Forecast Bank of Communications Outperform 12
HK$4.18 Buy/Sell HK$4.50 21.05%
MQG Stock Forecast Macquarie Group Outperform 12
$163.52 Buy/Sell $176.93 32.39%

China Merchants Bank Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, China Merchants Bank's Free Cash Flow has grown, moving from ¥-53.21B to ¥122.70B – an increase of 330.57%. In the next year, analysts predict that Free Cash Flow will jump to ¥243.50B – up 98.46% from the current level. Looking ahead to nine years, experts forecast that Free Cash Flow will grow by 3473.89%.

2022 FCF Forecast
¥243.50B
2023 FCF Forecast
¥383.57B
2024 FCF Forecast
¥784.96B
2025 FCF Forecast
¥1144.13B
2026 FCF Forecast
¥1598.16B
2027 FCF Forecast
¥2189.16B
2028 FCF Forecast
¥2822.56B
2029 FCF Forecast
¥3555.01B
2030 FCF Forecast
¥4384.99B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
WES Stock Forecast Wesfarmers Hold 18
$44.06 Buy/Sell $56.10 11.21%
BMRI Stock Forecast PT Bank Mandiri (Persero) Tbk Buy 12
Rp9.25k Buy/Sell Rp7.82k 2.70%
998 Stock Forecast China CITIC Bank Corporation Outperform 12
HK$3.22 Buy/Sell HK$3.94 13.66%

China Merchants Bank Net Income Forecast for 2022 - 2025 - 2030

In the last three years, China Merchants Bank's Net Income has grown by 48.86%, rising from ¥80.56B to ¥119.92B. For the next year, analysts predict that Net Income will reach ¥134.58B – an increase of 12.23%. Over the next nine years, experts believe that China Merchants Bank's Net Income will grow at a rate of 150.80%.

2022 NI Forecast
¥134.58B
2023 NI Forecast
¥149.98B
2024 NI Forecast
¥169.97B
2025 NI Forecast
¥188.63B
2026 NI Forecast
¥208.69B
2027 NI Forecast
¥230.45B
2028 NI Forecast
¥252.69B
2029 NI Forecast
¥276.15B
2030 NI Forecast
¥300.77B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
2881 Stock Forecast Fubon Financial Holding Outperform 18
NT$52.90 Buy/Sell NT$70.46 32.33%
2891 Stock Forecast CTBC Financial Holding Outperform 16
NT$21.25 Buy/Sell NT$26.14 50.59%
QBE Stock Forecast QBE Insurance Group Outperform 13
$11.63 Buy/Sell $13.76 35.00%

China Merchants Bank EBITDA Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
9101 Stock Forecast Nippon Yusen Kabushiki Kaisha Outperform 14
¥9.36k Buy/Sell ¥0.00 53.42%
2892 Stock Forecast First Financial Holding Hold 12
NT$26.25 Buy/Sell NT$22.23 -0.95%
601336 Stock Forecast New China Life Insurance Hold 18
¥26.85 Buy/Sell ¥43.69 19.74%

China Merchants Bank EBIT Forecast for 2022 - 2025 - 2030

Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
2880 Stock Forecast Hua Nan Financial Holdings Underperform 10
NT$22.55 Buy/Sell NT$17.08 -8.65%
SBNY Stock Forecast Signature Bank Buy 14
$151.00 Buy/Sell $315.11 69.54%
SUN Stock Forecast Suncorp Group Outperform 16
$9.96 Buy/Sell $13.32 31.93%

China Merchants Bank EPS Price Prediction Forecast for 2022 - 2025 - 2030

China Merchants Bank's EPS has grown In the last three years, rising from ¥3.11 to ¥4.59 – a growth of 47.59%. In the next year, analysts believe that EPS will reach ¥5.14 – an increase of 12.03%. For the next nine years, experts predict that China Merchants Bank's EPS will grow at a rate of 144.73%.

2022 EPS Forecast
¥5.14
2023 EPS Forecast
¥5.72
2024 EPS Forecast
¥6.44
2025 EPS Forecast
¥7.13
2026 EPS Forecast
¥7.87
2027 EPS Forecast
¥8.66
2028 EPS Forecast
¥9.48
2029 EPS Forecast
¥10.34
2030 EPS Forecast
¥11.23
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
9104 Stock Forecast Mitsui O.S.K. Lines Outperform 14
¥3.19k Buy/Sell ¥0.00 356.83%
2885 Stock Forecast Yuanta Financial Holding Outperform 13
NT$19.90 Buy/Sell NT$27.07 18.09%
WAL Stock Forecast Western Alliance Bancorporatio... Buy 12
$68.82 Buy/Sell $120.42 45.31%