SAIC Motor Corporation Stock Forecast for 2022 - 2025 - 2030

Updated on 07/04/2022

Stock Rating
17
Price Target
¥19.50
Consensus
Outperform
Upside
9.49%
Analysts
0
Stock Rating
17
Upside
9.49%
Analysts
0
Price Target
¥19.50

If the average 2022 price target of ¥19.50 recently set by prominent experts for SAIC Motor Corporation is met, there would be a potential upside of approximately 9.49% from the last closing price in June, 2022. The high estimate is ¥27.00, and the low is ¥13.10. Even if you are not interested in 600104 stock, you should still be aware of its competitors.

¥19.50

9.49% Upside

Outperform
Outperform

SAIC Motor Corporation Fair Value Forecast for 2022 - 2025 - 2030

In the past three years, SAIC Motor Corporation's Fair Value has gone down from ¥31.25 to ¥17.15 – a 45.13% drop. For the next year, analysts are expecting Fair Value to reach a reasonable ¥21.23 – an increase of 23.81%. Over the next nine years, experts predict that Fair Value will grow by 186.6%.

2022 Fair Value Forecast
¥21.23
2023 Fair Value Forecast
¥24.13
2024 Fair Value Forecast
¥26.64
2025 Fair Value Forecast
¥30.25
2026 Fair Value Forecast
¥33.61
2027 Fair Value Forecast
¥37.13
2028 Fair Value Forecast
¥41.02
2029 Fair Value Forecast
¥44.98
2030 Fair Value Forecast
¥49.14
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
TSLA Stock Forecast Tesla Outperform 13
$681.79 $686.25 43.01% 14
7203 Stock Forecast Toyota Motor Outperform 0
¥2.24k ¥0.00 11.43% 0
1211 Stock Forecast BYD Company Buy 16
HK$310.20 HK$270.83 -7.57% 6
VOW3 Stock Forecast Volkswagen Outperform 18
127.48€ 216.90€ 76.11% 13
NOC Stock Forecast Northrop Grumman Outperform 17
$486.37 $440.07 1.77% 11

SAIC Motor Corporation Revenue Forecast for 2022 - 2025 - 2030

In the past two years, SAIC Motor Corporation's Revenue has gone down from ¥902.19B to ¥742.13B – a 17.74% drop. For the next year, analysts are expecting Revenue to reach a reasonable ¥826.88B – an increase of 11.42%. Over the next ten years, experts predict that Revenue will grow by 145.32%.

2021 Rev Forecast
¥826.88B
2022 Rev Forecast
¥911.97B
2023 Rev Forecast
¥1012.96B
2024 Rev Forecast
¥1112.73B
2025 Rev Forecast
¥1217.59B
2026 Rev Forecast
¥1329.40B
2027 Rev Forecast
¥1444.57B
2028 Rev Forecast
¥1564.91B
2029 Rev Forecast
¥1690.47B
2030 Rev Forecast
¥1820.57B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
GD Stock Forecast General Dynamics Outperform 18
$223.86 $215.56 17.48% 11
BMW Stock Forecast Bayerische Motoren Werke Outperform 17
73.76€ 110.17€ 35.57% 8
6902 Stock Forecast DENSO Outperform 0
¥8.65k ¥0.00 10.37% 0

SAIC Motor Corporation Dividend per Share Forecast for 2022 - 2025 - 2030

In the previous two, SAIC Motor Corporation's DPS has fallen from ¥1.26 to ¥0.62. – a staggering 50.79% decrease. Next year, analysts are expecting DPS to reach ¥0.88 – an increase of 42.35%. Over the next ten years, the forecast is for DPS to grow by 868.61%.

2021 DPS Forecast
¥0.88
2022 DPS Forecast
¥1.22
2023 DPS Forecast
¥1.62
2024 DPS Forecast
¥2.07
2025 DPS Forecast
¥2.58
2026 DPS Forecast
¥3.15
2027 DPS Forecast
¥3.78
2028 DPS Forecast
¥4.46
2029 DPS Forecast
¥5.20
2030 DPS Forecast
¥6.01
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
GM Stock Forecast General Motors Outperform 11
$32.19 $62.42 78.63% 8
F Stock Forecast Ford Motor Hold 15
$11.32 $21.82 50.18% 16
7267 Stock Forecast Honda Motor Outperform 0
¥3.20k ¥0.00 28.08% 0

SAIC Motor Corporation Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last two years, SAIC Motor Corporation's Free Cash Flow has grown by 204.86%, rising from ¥-21343620000.00 to ¥22.38B. 0 analysts predict SAIC Motor Corporation's Free Cash Flow will decrease by 63.36% in the next year, reaching only ¥88.34B. Over the next ten years, experts predict that SAIC Motor Corporation's Free Cash Flow will grow at a rate of 294.72%.

2021 FCF Forecast
¥8.20B
2022 FCF Forecast
¥7.59B
2023 FCF Forecast
¥12.30B
2024 FCF Forecast
¥21.29B
2025 FCF Forecast
¥27.58B
2026 FCF Forecast
¥37.08B
2027 FCF Forecast
¥48.29B
2028 FCF Forecast
¥59.83B
2029 FCF Forecast
¥73.41B
2030 FCF Forecast
¥88.34B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2333 Stock Forecast Great Wall Motor Company Outperform 0
HK$22.95 HK$0.00 -29.06% 3
2238 Stock Forecast Guangzhou Automobile Group Outperform 15
HK$7.86 HK$7.65 0.25% 4
MG Stock Forecast Magna International Outperform 0
C$74.61 C$97.63 13.99% 3

SAIC Motor Corporation Net Income Forecast for 2022 - 2025 - 2030

In the past two years, SAIC Motor Corporation's Net Income has decreased moderately, from ¥36.01B to ¥20.43B – a 43.26% drop. For next year, analysts predict earnings per share of ¥26.65B, which would mean an increase of 30.43%. Over the next ten years, experts predict that SAIC Motor Corporation's Net Income will grow at a rate of 530.58%.

2021 NI Forecast
¥26.65B
2022 NI Forecast
¥34.58B
2023 NI Forecast
¥42.83B
2024 NI Forecast
¥52.19B
2025 NI Forecast
¥62.65B
2026 NI Forecast
¥73.91B
2027 NI Forecast
¥86.19B
2028 NI Forecast
¥99.46B
2029 NI Forecast
¥113.65B
2030 NI Forecast
¥128.83B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
J Stock Forecast Jacobs Engineering Group Outperform 18
$126.40 $160.33 26.58% 14
175 Stock Forecast Geely Automobile Holdings Outperform 0
HK$18.02 HK$26.50 -18.15% 6
WSP Stock Forecast WSP Global Outperform 0
C$162.69 C$166.57 9.72% 1

SAIC Motor Corporation EBITDA Forecast for 2022 - 2025 - 2030

In the past two years, 600104's EBITDA has decreased from ¥37.49B to ¥32.93B – a 12.15% drop. In the next year, analysts believe that EBITDA will reach a reasonable ¥43.96B – an increase of 33.47%. For the next ten years, the forecast is for EBITDA to grow by 608.1%.

2021 EBITDA Forecast
¥43.96B
2022 EBITDA Forecast
¥58.73B
2023 EBITDA Forecast
¥73.39B
2024 EBITDA Forecast
¥90.57B
2025 EBITDA Forecast
¥109.92B
2026 EBITDA Forecast
¥130.65B
2027 EBITDA Forecast
¥153.49B
2028 EBITDA Forecast
¥178.22B
2029 EBITDA Forecast
¥204.73B
2030 EBITDA Forecast
¥233.19B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
BAH Stock Forecast Booz Allen Hamilton Holding Outperform 18
$92.84 $93.27 3.4% 3
600741 Stock Forecast HUAYU Automotive Systems Compa... Outperform 18
¥25.40 ¥32.40 7.87% 0
200625 Stock Forecast Chongqing Changan Automobile C... Outperform 0
HK$4.00 HK$0.00 14% 0

SAIC Motor Corporation EBIT Forecast for 2022 - 2025 - 2030

SAIC Motor Corporation's EBIT have decreased by 25.39% in the past two years, from ¥26.58B to just ¥19.83B. In the next year, analysts believe that EBIT will reach an impressive ¥32.10B – an increase of 61.87%. For the next ten years, experts predict that SAIC Motor Corporation's EBIT will grow at a rate of 1557.02%.

2021 EBIT Forecast
¥32.10B
2022 EBIT Forecast
¥52.11B
2023 EBIT Forecast
¥71.81B
2024 EBIT Forecast
¥96.72B
2025 EBIT Forecast
¥126.25B
2026 EBIT Forecast
¥158.47B
2027 EBIT Forecast
¥195.17B
2028 EBIT Forecast
¥235.84B
2029 EBIT Forecast
¥280.16B
2030 EBIT Forecast
¥328.60B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
ACM Stock Forecast AECOM Outperform 15
$65.59 $84.89 29.59% 7
BWA Stock Forecast BorgWarner Outperform 18
$34.07 $47.33 32.08% 16
LEA Stock Forecast Lear Outperform 18
$126.74 $161.61 24.66% 10

SAIC Motor Corporation EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the past three years, SAIC Motor Corporation's EPS has gone down from ¥2.77 to ¥1.52 – a 45.13% drop. For the next year, analysts are expecting EPS to reach a reasonable ¥1.88 – an increase of 23.81%. Over the next nine years, experts predict that EPS will grow by 186.6%.

2022 EPS Forecast
¥1.88
2023 EPS Forecast
¥2.14
2024 EPS Forecast
¥2.36
2025 EPS Forecast
¥2.68
2026 EPS Forecast
¥2.98
2027 EPS Forecast
¥3.29
2028 EPS Forecast
¥3.64
2029 EPS Forecast
¥3.99
2030 EPS Forecast
¥4.36
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
TTEK Stock Forecast Tetra Tech Outperform 6
$138.79 $169.80 34.74% 5
KBR Stock Forecast KBR Outperform 16
$49.11 $62.80 32.36% 1
489 Stock Forecast Dongfeng Motor Group Company Outperform 0
HK$7.09 HK$0.00 5.36% 4

© Copyright 2022 | Stock Forecast | All Rights Reserved