Kweichow Moutai Stock Forecast for 2022 - 2025 - 2030

Updated on 09/27/2022

Stock Rating
18
Price Target
¥2.40k
Consensus
Outperform
Upside
28.82%
Analysts
1
Stock Rating
18
Upside
28.82%
Analysts
1
Price Target
¥2.40k

Kweichow Moutai Stock Forecast and Price Target

Kweichow Moutai's most recent price target of ¥2400.00 for 2022 was provided by renowned analysts over the past few months, with an average prediction of ¥2400.00. If this prediction is correct, Kweichow Moutai's stock could rise by 28.82 percent from its current trading price. The potential increase for the stock is ¥2400.00 per share, with a possible range of ¥1580.00 to ¥2650.00.

¥2.40k

28.82% Upside

Buy
Buy

Kweichow Moutai Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's Price has grown from ¥839.70 to ¥1240.73 – a 47.76% increase. Next year, analysts are expecting Fair Value to reach ¥1391.98 – an increase of 12.19%. Over the next nine years, the forecast is for Fair Value to grow by 131.10%.

2022 Fair Value Forecast
¥1.39k
2023 Fair Value Forecast
¥1.55k
2024 Fair Value Forecast
¥1.71k
2025 Fair Value Forecast
¥1.88k
2026 Fair Value Forecast
¥2.06k
2027 Fair Value Forecast
¥2.25k
2028 Fair Value Forecast
¥2.45k
2029 Fair Value Forecast
¥2.65k
2030 Fair Value Forecast
¥2.87k

Kweichow Moutai Revenue Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's Revenue has grown from ¥73.64B to ¥106.19B – a 44.20% increase. Next year, analysts are expecting Revenue to reach ¥118.37B – an increase of 11.47%. Over the next nine years, the forecast is for Revenue to grow by 122.00%.

2022 Rev Forecast
¥118.37B
2023 Rev Forecast
¥130.56B
2024 Rev Forecast
¥143.73B
2025 Rev Forecast
¥157.52B
2026 Rev Forecast
¥171.83B
2027 Rev Forecast
¥186.87B
2028 Rev Forecast
¥202.53B
2029 Rev Forecast
¥218.81B
2030 Rev Forecast
¥235.74B

Kweichow Moutai Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's Dividend per Share has grown by 49.11%, rising from ¥14.54 to ¥21.68. For next year, analysts predict Dividend per Share of ¥24.38, which would mean an increase of 12.45%. Over the next nine years, experts predict that Kweichow Moutai's Dividend per Share will grow at a rate of 134.33%.

2022 DPS Forecast
¥24.38
2023 DPS Forecast
¥27.13
2024 DPS Forecast
¥30.04
2025 DPS Forecast
¥33.14
2026 DPS Forecast
¥36.36
2027 DPS Forecast
¥39.74
2028 DPS Forecast
¥43.28
2029 DPS Forecast
¥46.96
2030 DPS Forecast
¥50.80

Kweichow Moutai Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's Free Cash Flow has grown, rising from ¥39.78B to ¥60.62B – a growth of 52.39%. In the next year, analysts believe that Free Cash Flow will reach ¥68.46B – an increase of 12.93%. For the next nine years, the forecast is for Free Cash Flow to grow by 178.41%.

2022 FCF Forecast
¥68.46B
2023 FCF Forecast
¥78.69B
2024 FCF Forecast
¥89.88B
2025 FCF Forecast
¥100.93B
2026 FCF Forecast
¥113.18B
2027 FCF Forecast
¥126.09B
2028 FCF Forecast
¥139.54B
2029 FCF Forecast
¥153.82B
2030 FCF Forecast
¥168.77B

Kweichow Moutai Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's Net Income has grown by 49.02%, rising from ¥35.20B to ¥52.46B. For next year, analysts predict Net Income of ¥58.99B, which would mean an increase of 12.44%. Over the next nine years, experts predict that Kweichow Moutai's Net Income will grow at a rate of 134.18%.

2022 NI Forecast
¥58.99B
2023 NI Forecast
¥65.63B
2024 NI Forecast
¥72.67B
2025 NI Forecast
¥80.15B
2026 NI Forecast
¥87.94B
2027 NI Forecast
¥96.12B
2028 NI Forecast
¥104.67B
2029 NI Forecast
¥113.57B
2030 NI Forecast
¥122.85B

Kweichow Moutai EBITDA Forecast for 2022 - 2025 - 2030

Kweichow Moutai's EBITDA has grown In the last three years, rising from ¥49.08B to ¥72.12B – a growth of 46.94%. In the next year, analysts believe that EBITDA will reach ¥80.79B – an increase of 12.03%. For the next nine years, experts predict that Kweichow Moutai's EBITDA will grow at a rate of 128.50%.

2022 EBITDA Forecast
¥80.79B
2023 EBITDA Forecast
¥89.66B
2024 EBITDA Forecast
¥98.88B
2025 EBITDA Forecast
¥108.75B
2026 EBITDA Forecast
¥119.01B
2027 EBITDA Forecast
¥129.73B
2028 EBITDA Forecast
¥140.96B
2029 EBITDA Forecast
¥152.64B
2030 EBITDA Forecast
¥164.80B

Kweichow Moutai EBIT Forecast for 2022 - 2025 - 2030

Kweichow Moutai's EBIT has seen impressive growth In the last three years, rising from ¥47.92B to ¥70.66B – a growth of 47.46%. In the next year, analysts believe that EBIT will reach ¥79.22B – an increase of 12.13%. For the next nine years, the forecast is for EBIT to grow by 129.47%.

2022 EBIT Forecast
¥79.22B
2023 EBIT Forecast
¥87.96B
2024 EBIT Forecast
¥97.05B
2025 EBIT Forecast
¥106.80B
2026 EBIT Forecast
¥116.93B
2027 EBIT Forecast
¥127.51B
2028 EBIT Forecast
¥138.60B
2029 EBIT Forecast
¥150.13B
2030 EBIT Forecast
¥162.13B

Kweichow Moutai EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Kweichow Moutai's EPS has grown from ¥28.33 to ¥41.86 – a 47.76% increase. Next year, analysts are expecting EPS to reach ¥46.96 – an increase of 12.19%. Over the next nine years, the forecast is for EPS to grow by 131.10%.

2022 EPS Forecast
¥46.96
2023 EPS Forecast
¥52.19
2024 EPS Forecast
¥57.66
2025 EPS Forecast
¥63.50
2026 EPS Forecast
¥69.58
2027 EPS Forecast
¥75.94
2028 EPS Forecast
¥82.60
2029 EPS Forecast
¥89.53
2030 EPS Forecast
¥96.74