China Vanke Stock Forecast for 2023 - 2025 - 2030

Updated on 02/01/2023

Stock Rating
16
Price Target
¥23.00
Consensus
Outperform
Upside
27.85%
Analysts
0
Stock Rating
16
Upside
27.85%
Analysts
0
Price Target
¥23.00

China Vanke Stock Forecast and Price Target

Given the average yearlong price target of ¥23.00 provided by prominent analysts over the past few months, there is a potential upside of approximately 27.85% from the last closing price in February, 2023 for China Vanke's stock if it is reached. This estimation is based on a high estimate of ¥31.36 and a low estimate of ¥18.80. Even if not interested in 000002 stock, you may want to be aware of its competitors.

¥23.00

27.85% Upside

Buy
Buy

China Vanke Fair Value Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's Price has decreased from ¥29.00 to ¥16.37 – a 43.57% drop. For the next year, analysts predict that Fair Value will reach ¥25.16 – an increase of 53.73%. Over the next nine years, experts believe that China Vanke's Fair Value will grow at a rate of 66.75%.

2022 Fair Value Forecast
¥25.16
2023 Fair Value Forecast
¥28.88
2024 Fair Value Forecast
¥32.16
2025 Fair Value Forecast
¥25.94
2026 Fair Value Forecast
¥26.02
2027 Fair Value Forecast
¥27.19
2028 Fair Value Forecast
¥28.94
2029 Fair Value Forecast
¥27.91
2030 Fair Value Forecast
¥27.29
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
1109 Stock Forecast China Resources Land Buy 18
HK$38.45 HK$44.39 20.16%
001979 Stock Forecast China Merchants Shekou Industr... Buy 18
¥14.33 ¥0.00 13.05%
2007 Stock Forecast Country Garden Holdings Compan... Outperform 16
HK$3.03 HK$0.00 106.60%
600606 Stock Forecast Greenland Holdings Corporation Underperform 18
¥3.07 ¥5.06 27.04%
002244 Stock Forecast Hangzhou Binjiang Real Estate ... Buy 15
¥10.46 ¥0.00 -35.47%

China Vanke Revenue Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's Revenue has grown by 23.08%, rising from ¥367.89B to ¥452.80B. For the following year, the 0 analysts predict that China Vanke's Revenue will drop by 9.03%, reaching ¥411.90B. In 2030, the professionals' prediction is that 000002's Revenue will decrease by 8.24%, reaching ¥415.50B.

2022 Rev Forecast
¥411.90B
2023 Rev Forecast
¥398.54B
2024 Rev Forecast
¥406.29B
2025 Rev Forecast
¥421.69B
2026 Rev Forecast
¥418.59B
2027 Rev Forecast
¥411.86B
2028 Rev Forecast
¥410.10B
2029 Rev Forecast
¥413.93B
2030 Rev Forecast
¥415.50B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
LLC Stock Forecast Lendlease Group Outperform 12
$8.64 $12.91 41.44%
1918 Stock Forecast Sunac China Holdings Buy 16
HK$10.28 HK$0.00 -4.28%
3333 Stock Forecast China Evergrande Group Hold 16
HK$1.74 HK$0.00 -36.21%

China Vanke Dividend per Share Forecast for 2023 - 2025 - 2030

China Vanke's Dividend per Share has decreased by 4.90% In the last two years, from ¥1.02 to ¥0.97. In the next year, analysts predict that Dividend per Share will jump to ¥1.10 – up 13.11% from the current level. Looking ahead to nine years, experts forecast that Dividend per Share will grow by 13.83%.

2022 DPS Forecast
¥1.10
2023 DPS Forecast
¥1.09
2024 DPS Forecast
¥1.16
2025 DPS Forecast
¥1.09
2026 DPS Forecast
¥1.10
2027 DPS Forecast
¥1.10
2028 DPS Forecast
¥1.12
2029 DPS Forecast
¥1.11
2030 DPS Forecast
¥1.10
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
000981 Stock Forecast Yinyi - 7
¥1.90 ¥0.00 77.37%
754 Stock Forecast Hopson Development Holdings Sell 16
HK$6.41 HK$14.55 126.99%
884 Stock Forecast CIFI Holdings (Group) Buy 16
HK$1.60 HK$0.00 245.63%

China Vanke Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke has seen a decline in its Free Cash Flow, from ¥38.87B to ¥-2.03B – a 105.24% decrease. In the next year, analysts believe that Free Cash Flow will reach ¥-33.84B – an increase of 1562.89%. For the next nine years, the forecast is forFree Cash Flow to grow by 188550.94%.

2022 FCF Forecast
¥-33838382729.33
2023 FCF Forecast
¥-286809620229.47
2024 FCF Forecast
¥-2361150638218.40
2025 FCF Forecast
¥-235800243736.74
2026 FCF Forecast
¥-805878773002.82
2027 FCF Forecast
¥-2801100301829.00
2028 FCF Forecast
¥-9891338755828.50
2029 FCF Forecast
¥-2847057005219.30
2030 FCF Forecast
¥-3838876763937.50
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
600340 Stock Forecast China Fortune Land Development Hold 10
¥2.94 ¥41.45 1309.86%
535 Stock Forecast Gemdale Properties and Investm... - 16
HK$0.64 HK$0.00 271.88%
604 Stock Forecast Shenzhen Investment Hold 12
HK$1.82 HK$2.76 22.53%

China Vanke Net Income Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's Net Income has decreased from ¥38.87B to ¥22.52B – a 42.06% drop! Analysts predict that China Vanke's Net Income will increase in the upcoming year, reaching ¥34.71B. This would represent an increase of 54.09%. Over the next nine years, experts predict that China Vanke's Net Income will grow at a rate of 67.36%.

2022 NI Forecast
¥34.71B
2023 NI Forecast
¥39.66B
2024 NI Forecast
¥44.52B
2025 NI Forecast
¥35.84B
2026 NI Forecast
¥35.93B
2027 NI Forecast
¥37.50B
2028 NI Forecast
¥39.97B
2029 NI Forecast
¥38.56B
2030 NI Forecast
¥37.70B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
9968 Stock Forecast Huijing Holdings Company - 14
HK$1.96 HK$0.00 63.78%
3383 Stock Forecast Agile Group Holdings Outperform 14
HK$4.36 HK$0.00 -22.71%
2777 Stock Forecast Guangzhou R&F Properties Underperform 8
HK$1.81 HK$3.68 46.41%

China Vanke EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's EBITDA has decreased by 32.78%, from ¥80.75B to ¥54.28B. In the coming year, analysts are expecting an increase in EBITDA, predicting it will reach ¥69.36B – an increase of 27.77%. Over the next nine years, experts anticipate that EBITDA growth for China Vanke will be 30.63%.

2022 EBITDA Forecast
¥69.36B
2023 EBITDA Forecast
¥74.90B
2024 EBITDA Forecast
¥77.02B
2025 EBITDA Forecast
¥68.83B
2026 EBITDA Forecast
¥69.23B
2027 EBITDA Forecast
¥71.21B
2028 EBITDA Forecast
¥73.23B
2029 EBITDA Forecast
¥71.74B
2030 EBITDA Forecast
¥70.91B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
3380 Stock Forecast Logan Group Company Outperform 16
HK$6.59 HK$0.00 -56.90%
1813 Stock Forecast KWG Group Holdings Outperform 14
HK$4.73 HK$0.00 -27.48%
158 Stock Forecast Melbourne Enterprises - 10
HK$148.00 HK$0.00 6.67%

China Vanke EBIT Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's EBIT has fallen from ¥78.14B to ¥50.91B – a 34.85% decrease. In the next year, analysts predict that EBIT will reach ¥66.30B – an increase of 30.25%. For the next nine years, the forecast is for EBIT to grow by 33.74%.

2022 EBIT Forecast
¥66.30B
2023 EBIT Forecast
¥72.19B
2024 EBIT Forecast
¥74.48B
2025 EBIT Forecast
¥65.93B
2026 EBIT Forecast
¥66.31B
2027 EBIT Forecast
¥68.37B
2028 EBIT Forecast
¥70.51B
2029 EBIT Forecast
¥68.95B
2030 EBIT Forecast
¥68.08B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
3883 Stock Forecast China Aoyuan Group Hold 16
HK$1.61 HK$0.00 54.04%
1862 Stock Forecast Jingrui Holdings Buy 16
HK$1.97 HK$0.00 25.89%
878 Stock Forecast Soundwill Holdings - 12
HK$7.66 HK$0.00 546.61%

China Vanke EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last two years, China Vanke's EPS has decreased from ¥3.42 to ¥1.93 – a 43.57% drop. For the next year, analysts predict that EPS will reach ¥2.97 – an increase of 53.73%. Over the next nine years, experts believe that China Vanke's EPS will grow at a rate of 66.75%.

2022 EPS Forecast
¥2.97
2023 EPS Forecast
¥3.41
2024 EPS Forecast
¥3.79
2025 EPS Forecast
¥3.06
2026 EPS Forecast
¥3.07
2027 EPS Forecast
¥3.21
2028 EPS Forecast
¥3.41
2029 EPS Forecast
¥3.29
2030 EPS Forecast
¥3.22
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
191 Stock Forecast Lai Sun Garment (International... - 6
HK$3.52 HK$0.00 5.11%
129 Stock Forecast Asia Standard International Gr... - 15
HK$0.92 HK$0.00 103.26%
199 Stock Forecast ITC Properties Group - 8
HK$1.28 HK$0.00 11.72%