China Vanke Stock Forecast for 2023 - 2025 - 2030

Updated on 11/29/2023

Stock Rating
16
Price Target
¥14.70
Consensus
Outperform
Upside
25.11%
Analysts
8
Stock Rating
16
Upside
25.11%
Analysts
8
Price Target
¥14.70

China Vanke Stock Forecast and Price Target

Given the average yearlong price target of ¥14.70 provided by eight prominent analysts over the past few months, there is a potential upside of approximately 25.11% from the last closing price in November, 2023 for China Vanke's stock if it is reached. This estimation is based on a high estimate of ¥21.00 and a low estimate of ¥8.10. Even if not interested in 000002 stock, you may want to be aware of its competitors.

¥14.70

25.11% Upside

Outperform
Outperform

China Vanke Fair Value Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's Price has decreased from ¥31.70 to ¥15.76 – a 50.29% drop. For the next year, analysts predict that Fair Value will reach ¥16.13 – an increase of 2.35%. Over the next eight years, experts believe that China Vanke's Fair Value will grow at a rate of 55.88%.

2023 Fair Value Forecast
¥16.13
2024 Fair Value Forecast
¥15.85
2025 Fair Value Forecast
¥16.50
2026 Fair Value Forecast
¥28.46
2027 Fair Value Forecast
¥29.94
2028 Fair Value Forecast
¥24.86
2029 Fair Value Forecast
¥22.66
2030 Fair Value Forecast
¥24.57
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
1109 Stock Forecast China Resources Land Buy 18
HK$31.15 Buy/Sell HK$44.39 43.82%
600048 Stock Forecast Poly Developments and Holdings... Outperform 18
¥11.20 Buy/Sell ¥16.81 48.93%
001979 Stock Forecast China Merchants Shekou Industr... Outperform 18
¥10.88 Buy/Sell ¥0.00 51.65%
2007 Stock Forecast Country Garden Holdings Compan... Underperform 16
HK$0.97 Buy/Sell HK$0.00 -18.56%
600383 Stock Forecast Gemdale Outperform 18
¥5.71 Buy/Sell ¥13.30 57.79%

China Vanke Revenue Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's Revenue has grown by 36.95%, rising from ¥367.89B to ¥503.84B. For the following year, the 25 analysts predict that China Vanke's Revenue will drop by 7.13%, reaching ¥467.90B. Over the next eight years, experts believe that China Vanke's Revenue will grow at a rate of 4.96%.

2023 Rev Forecast
¥467.90B
2024 Rev Forecast
¥448.58B
2025 Rev Forecast
¥425.66B
2026 Rev Forecast
¥566.99B
2027 Rev Forecast
¥596.21B
2028 Rev Forecast
¥547.62B
2029 Rev Forecast
¥509.36B
2030 Rev Forecast
¥528.85B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
600606 Stock Forecast Greenland Holdings Corporation Underperform 18
¥2.62 Buy/Sell ¥5.06 -0.76%
002244 Stock Forecast Hangzhou Binjiang Real Estate ... Buy 15
¥8.17 Buy/Sell ¥0.00 59.12%
1918 Stock Forecast Sunac China Holdings Underperform 16
HK$2.78 Buy/Sell HK$0.00 -59.71%

China Vanke Dividend per Share Forecast for 2023 - 2025 - 2030

China Vanke's Dividend per Share has decreased by 33.33% In the last three years, from ¥1.02 to ¥0.68. In the following year, the 14 analysts surveyed believe that China Vanke's Dividend per Share will decrease by 8.82%, reaching ¥0.62. Looking ahead to eight years, experts forecast that Dividend per Share will grow by 36.48%.

2023 DPS Forecast
¥0.62
2024 DPS Forecast
¥0.60
2025 DPS Forecast
¥0.61
2026 DPS Forecast
¥1.08
2027 DPS Forecast
¥1.13
2028 DPS Forecast
¥0.94
2029 DPS Forecast
¥0.85
2030 DPS Forecast
¥0.93
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
LLC Stock Forecast Lendlease Group Hold 12
$6.56 Buy/Sell $8.92 30.79%
3333 Stock Forecast China Evergrande Group Sell 16
HK$0.27 Buy/Sell HK$0.00 -44.44%
754 Stock Forecast Hopson Development Holdings - 16
HK$4.48 Buy/Sell HK$14.55 -100.00%

China Vanke Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke has seen a decline in its Free Cash Flow, from ¥38.87B to ¥-10.33B – a 126.57% decrease. According to the 2 analysts polled, in the next year, China Vanke's Free Cash Flow will fall by 229.41%, reaching ¥13.37B. By 2030, professionals believe that China Vanke's Free Cash Flow will have decreased by 257.96%, falling to ¥16.31B.

2023 FCF Forecast
¥13.37B
2024 FCF Forecast
¥23.63B
2025 FCF Forecast
¥20.76B
2026 FCF Forecast
¥6.44B
2027 FCF Forecast
¥10.58B
2028 FCF Forecast
¥17.52B
2029 FCF Forecast
¥25.91B
2030 FCF Forecast
¥16.31B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
000981 Stock Forecast Sensteed Hi-Tech Group - 7
¥1.78 Buy/Sell ¥0.00 -100.00%
884 Stock Forecast CIFI Holdings (Group) Underperform 16
HK$0.40 Buy/Sell HK$0.00 -52.50%
535 Stock Forecast Gemdale Properties and Investm... - 16
HK$0.28 Buy/Sell HK$0.00 -100.00%

China Vanke Net Income Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's Net Income has decreased from ¥38.87B to ¥22.62B – a 41.81% drop! The next year, 12 experts forecast that China Vanke's Net Income will decrease by 18.96%, reaching ¥18.33B. Over the next eight years, experts predict that China Vanke's Net Income will grow at a rate of 34.78%.

2023 NI Forecast
¥18.33B
2024 NI Forecast
¥17.55B
2025 NI Forecast
¥19.01B
2026 NI Forecast
¥36.20B
2027 NI Forecast
¥38.19B
2028 NI Forecast
¥30.50B
2029 NI Forecast
¥27.71B
2030 NI Forecast
¥30.48B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
600340 Stock Forecast China Fortune Land Development - 10
¥1.95 Buy/Sell ¥41.45 -100.00%
604 Stock Forecast Shenzhen Investment Buy 12
HK$1.17 Buy/Sell HK$2.76 48.72%
9968 Stock Forecast Huijing Holdings Company - 14
HK$1.96 Buy/Sell HK$0.00 -100.00%

China Vanke EBITDA Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's EBITDA has decreased by 31.52%, from ¥80.75B to ¥55.29B. In the coming year, analysts are expecting an increase in EBITDA, predicting it will reach ¥60.67B – an increase of 9.73%. Over the next eight years, experts anticipate that EBITDA growth for China Vanke will be 5.15%.

2023 EBITDA Forecast
¥60.67B
2024 EBITDA Forecast
¥56.10B
2025 EBITDA Forecast
¥58.94B
2026 EBITDA Forecast
¥57.85B
2027 EBITDA Forecast
¥58.86B
2028 EBITDA Forecast
¥57.95B
2029 EBITDA Forecast
¥58.28B
2030 EBITDA Forecast
¥58.14B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
3383 Stock Forecast Agile Group Holdings Underperform 14
HK$0.98 Buy/Sell HK$0.00 -21.43%
2777 Stock Forecast Guangzhou R&F Properties Underperform 8
HK$1.81 Buy/Sell HK$3.68 46.41%
1638 Stock Forecast Kaisa Group Holdings Buy 17
HK$0.92 Buy/Sell HK$0.00 139.13%

China Vanke EBIT Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's EBIT has fallen from ¥78.14B to ¥50.85B – a 34.93% decrease. In the next year, analysts predict that EBIT will reach ¥52.34B – an increase of 2.93%. For the next eight years, the forecast is for EBIT to grow by 60.96%.

2023 EBIT Forecast
¥52.34B
2024 EBIT Forecast
¥50.58B
2025 EBIT Forecast
¥55.05B
2026 EBIT Forecast
¥95.56B
2027 EBIT Forecast
¥100.33B
2028 EBIT Forecast
¥81.85B
2029 EBIT Forecast
¥75.15B
2030 EBIT Forecast
¥81.84B
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
3380 Stock Forecast Logan Group Company Outperform 16
HK$6.59 Buy/Sell HK$0.00 -56.90%
1813 Stock Forecast KWG Group Holdings Outperform 14
HK$4.73 Buy/Sell HK$0.00 -27.48%
26 Stock Forecast China Motor Bus Company - 10
HK$0.00 Buy/Sell HK$0.00 0.00%

China Vanke EPS Price Prediction Forecast for 2023 - 2025 - 2030

In the last three years, China Vanke's EPS has decreased from ¥3.42 to ¥1.70 – a 50.29% drop. For the next year, analysts predict that EPS will reach ¥1.74 – an increase of 2.35%. Over the next eight years, experts believe that China Vanke's EPS will grow at a rate of 55.88%.

2023 EPS Forecast
¥1.74
2024 EPS Forecast
¥1.71
2025 EPS Forecast
¥1.78
2026 EPS Forecast
¥3.07
2027 EPS Forecast
¥3.23
2028 EPS Forecast
¥2.68
2029 EPS Forecast
¥2.44
2030 EPS Forecast
¥2.65
Ticker Name Consensus Stock Rating Price Buy/Sell Price Target Upside/Downside
158 Stock Forecast Melbourne Enterprises - 10
HK$148.00 Buy/Sell HK$0.00 6.67%
3883 Stock Forecast China Aoyuan Group Hold 16
HK$1.61 Buy/Sell HK$0.00 54.04%
1862 Stock Forecast Jingrui Holdings Buy 16
HK$1.97 Buy/Sell HK$0.00 25.89%