China Vanke Stock Forecast for 2022 - 2025 - 2030

Updated on 09/30/2022

Stock Rating
16
Price Target
¥23.00
Consensus
Outperform
Upside
34.11%
Analysts
5
Stock Rating
16
Upside
34.11%
Analysts
5
Price Target
¥23.00

China Vanke Stock Forecast and Price Target

Given the average yearlong price target of ¥23.00 provided by five prominent analysts over the past few months, there is a potential upside of approximately 34.11% from the last closing price in September, 2022 for China Vanke's stock if it is reached. This estimation is based on a high estimate of ¥31.36 and a low estimate of ¥18.80. Even if not interested in 000002 stock, you may want to be aware of its competitors.

¥23.00

34.11% Upside

Buy
Buy

China Vanke Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's Price has decreased from ¥25.69 to ¥16.37 – a 36.30% drop. For the next year, analysts predict that Fair Value will reach ¥21.59 – an increase of 31.94%. Over the next nine years, experts believe that China Vanke's Fair Value will grow at a rate of 772.15%.

2022 Fair Value Forecast
¥21.59
2023 Fair Value Forecast
¥29.41
2024 Fair Value Forecast
¥42.42
2025 Fair Value Forecast
¥53.94
2026 Fair Value Forecast
¥68.07
2027 Fair Value Forecast
¥84.59
2028 Fair Value Forecast
¥101.96
2029 Fair Value Forecast
¥121.45
2030 Fair Value Forecast
¥142.74
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
1109 Stock Forecast China Resources Land Buy 18
HK$30.30 HK$44.39 52.48%
001979 Stock Forecast China Merchants Shekou Industr... Buy 18
¥15.76 ¥0.00 2.79%
600606 Stock Forecast Greenland Holdings Corporation Underperform 18
¥2.73 ¥5.06 42.86%
2007 Stock Forecast Country Garden Holdings Compan... Outperform 16
HK$1.67 HK$0.00 274.85%
002244 Stock Forecast Hangzhou Binjiang Real Estate ... Buy 15
¥10.56 ¥0.00 -36.08%

China Vanke Revenue Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's Revenue has grown by 52.11%, rising from ¥297.68B to ¥452.80B. For the next year, analysts predict that Revenue will reach ¥511.28B – an increase of 12.92%. Over the next nine years, experts believe that China Vanke's Revenue will grow at a rate of 123.24%.

2022 Rev Forecast
¥511.28B
2023 Rev Forecast
¥564.29B
2024 Rev Forecast
¥617.46B
2025 Rev Forecast
¥678.06B
2026 Rev Forecast
¥738.94B
2027 Rev Forecast
¥802.47B
2028 Rev Forecast
¥869.61B
2029 Rev Forecast
¥938.83B
2030 Rev Forecast
¥1010.84B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
LLC Stock Forecast Lendlease Group Outperform 12
$9.13 $12.91 33.84%
1918 Stock Forecast Sunac China Holdings Buy 16
HK$10.28 HK$0.00 -4.28%
754 Stock Forecast Hopson Development Holdings Sell 16
HK$8.84 HK$14.55 64.59%

China Vanke Dividend per Share Forecast for 2022 - 2025 - 2030

China Vanke's Dividend per Share has decreased by 7.62% In the last three years, from ¥1.05 to ¥0.97. In the next year, analysts predict that Dividend per Share will jump to ¥1.13 – up 16.74% from the current level. Looking ahead to nine years, experts forecast that Dividend per Share will grow by 273.66%.

2022 DPS Forecast
¥1.13
2023 DPS Forecast
¥1.36
2024 DPS Forecast
¥1.64
2025 DPS Forecast
¥1.90
2026 DPS Forecast
¥2.20
2027 DPS Forecast
¥2.53
2028 DPS Forecast
¥2.87
2029 DPS Forecast
¥3.24
2030 DPS Forecast
¥3.62
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
3333 Stock Forecast China Evergrande Group Hold 16
HK$1.74 HK$0.00 -36.21%
000981 Stock Forecast Yinyi - 7
¥3.09 ¥0.00 9.06%
884 Stock Forecast CIFI Holdings (Group) Buy 16
HK$1.60 HK$0.00 245.63%

China Vanke Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke has seen a decline in its Free Cash Flow, from ¥16.25B to ¥-2.03B – a 112.52% decrease. In the next year, analysts believe that Free Cash Flow will reach ¥-18.49B – an increase of 808.43%. For the next nine years, the forecast is forFree Cash Flow to grow by 83799.97%.

2022 FCF Forecast
¥-18485800743.33
2023 FCF Forecast
¥-158862042041.34
2024 FCF Forecast
¥-1310389439982.20
2025 FCF Forecast
¥-151874136093.94
2026 FCF Forecast
¥-448823509456.01
2027 FCF Forecast
¥-1359591135627.80
2028 FCF Forecast
¥-4213191650492.40
2029 FCF Forecast
¥-1392038521322.70
2030 FCF Forecast
¥-1707288845118.20
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
535 Stock Forecast Gemdale Properties and Investm... - 16
HK$0.64 HK$0.00 271.88%
600340 Stock Forecast China Fortune Land Development Hold 10
¥2.94 ¥3.30 1309.86%
604 Stock Forecast Shenzhen Investment Hold 12
HK$1.82 HK$2.76 22.53%

China Vanke Net Income Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's Net Income has decreased from ¥33.77B to ¥22.52B – a 33.31% drop! Analysts predict that China Vanke's Net Income will increase in the upcoming year, reaching ¥30.32B. This would represent an increase of 34.60%. Over the next nine years, experts predict that China Vanke's Net Income will grow at a rate of 851.75%.

2022 NI Forecast
¥30.32B
2023 NI Forecast
¥42.08B
2024 NI Forecast
¥61.44B
2025 NI Forecast
¥78.88B
2026 NI Forecast
¥100.32B
2027 NI Forecast
¥125.40B
2028 NI Forecast
¥151.93B
2029 NI Forecast
¥181.74B
2030 NI Forecast
¥214.37B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
9968 Stock Forecast Huijing Holdings Company - 14
HK$1.96 HK$0.00 63.78%
3383 Stock Forecast Agile Group Holdings Outperform 14
HK$4.36 HK$0.00 -22.71%
2777 Stock Forecast Guangzhou R&F Properties Underperform 8
HK$1.81 HK$6.83 46.41%

China Vanke EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's EBITDA has decreased by 23.72%, from ¥71.16B to ¥54.28B. In the coming year, analysts are expecting an increase in EBITDA, predicting it will reach ¥64.70B – an increase of 19.20%. Over the next nine years, experts anticipate that EBITDA growth for China Vanke will be 316.31%.

2022 EBITDA Forecast
¥64.70B
2023 EBITDA Forecast
¥78.04B
2024 EBITDA Forecast
¥96.45B
2025 EBITDA Forecast
¥113.26B
2026 EBITDA Forecast
¥132.53B
2027 EBITDA Forecast
¥153.93B
2028 EBITDA Forecast
¥176.14B
2029 EBITDA Forecast
¥200.24B
2030 EBITDA Forecast
¥225.98B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
3380 Stock Forecast Logan Group Company Outperform 16
HK$6.59 HK$0.00 -56.90%
1813 Stock Forecast KWG Group Holdings Outperform 14
HK$4.73 HK$0.00 -27.48%
158 Stock Forecast Melbourne Enterprises - 10
HK$148.00 HK$0.00 6.67%

China Vanke EBIT Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's EBIT has fallen from ¥68.24B to ¥50.91B – a 25.40% decrease. In the next year, analysts predict that EBIT will reach ¥61.51B – an increase of 20.84%. For the next nine years, the forecast is for EBIT to grow by 354.89%.

2022 EBIT Forecast
¥61.51B
2023 EBIT Forecast
¥75.27B
2024 EBIT Forecast
¥94.44B
2025 EBIT Forecast
¥112.01B
2026 EBIT Forecast
¥132.27B
2027 EBIT Forecast
¥154.89B
2028 EBIT Forecast
¥178.44B
2029 EBIT Forecast
¥204.10B
2030 EBIT Forecast
¥231.57B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
3883 Stock Forecast China Aoyuan Group Hold 16
HK$1.61 HK$0.00 54.04%
1862 Stock Forecast Jingrui Holdings Buy 16
HK$1.97 HK$0.00 25.89%
878 Stock Forecast Soundwill Holdings - 12
HK$7.66 HK$0.00 546.61%

China Vanke EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, China Vanke's EPS has decreased from ¥3.03 to ¥1.93 – a 36.30% drop. For the next year, analysts predict that EPS will reach ¥2.55 – an increase of 31.94%. Over the next nine years, experts believe that China Vanke's EPS will grow at a rate of 772.15%.

2022 EPS Forecast
¥2.55
2023 EPS Forecast
¥3.47
2024 EPS Forecast
¥5.00
2025 EPS Forecast
¥6.36
2026 EPS Forecast
¥8.03
2027 EPS Forecast
¥9.97
2028 EPS Forecast
¥12.02
2029 EPS Forecast
¥14.32
2030 EPS Forecast
¥16.83
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside
191 Stock Forecast Lai Sun Garment (International... - 6
HK$3.52 HK$0.00 5.11%
129 Stock Forecast Asia Standard International Gr... - 15
HK$0.92 HK$0.00 103.26%
199 Stock Forecast ITC Properties Group - 8
HK$1.28 HK$0.00 11.72%