Shenzhen Zhenye (Group) Stock Forecast for 2022 - 2025 - 2030

Updated on 09/30/2022

Stock Rating
17
Price Target
¥8.05
Consensus
-
Upside
87.65%
Analysts
0
Stock Rating
17
Upside
87.65%
Analysts
0
Price Target
¥8.05

Shenzhen Zhenye (Group) Stock Forecast and Price Target

Given the average yearlong price target of ¥8.05 provided by prominent analysts over the past few months, there is a potential upside of approximately 87.65% from the last closing price in January, 2022 for Shenzhen Zhenye (Group)'s stock if it is reached. This estimation is based on a high estimate of ¥9.01 and a low estimate of ¥7.16.

¥8.05

87.65% Upside

-

Shenzhen Zhenye (Group) Fair Value Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s Price has decreased from ¥7.21 to ¥4.38 – a 39.22% drop. In the next year, analysts expect Fair Value to reach ¥7.16 – an increase of 63.49%. For the next nine years, the forecast is for Fair Value to grow by 551.75%.

2022 Fair Value Forecast
¥7.16
2023 Fair Value Forecast
¥8.94
2024 Fair Value Forecast
¥10.68
2025 Fair Value Forecast
¥13.36
2026 Fair Value Forecast
¥15.86
2027 Fair Value Forecast
¥18.62
2028 Fair Value Forecast
¥21.76
2029 Fair Value Forecast
¥25.02
2030 Fair Value Forecast
¥28.55

Shenzhen Zhenye (Group) Revenue Forecast for 2022 - 2025 - 2030

Shenzhen Zhenye (Group)'s Revenue has increased by 22.96% In the last three years, going from ¥2.51B to ¥3.09B. In the next year, analysts expect Revenue to reach ¥3.76B – an increase of 21.60%. For the next nine years, the forecast is for Revenue to grow by 210.08%.

2022 Rev Forecast
¥3.76B
2023 Rev Forecast
¥4.38B
2024 Rev Forecast
¥4.92B
2025 Rev Forecast
¥5.63B
2026 Rev Forecast
¥6.33B
2027 Rev Forecast
¥7.07B
2028 Rev Forecast
¥7.87B
2029 Rev Forecast
¥8.70B
2030 Rev Forecast
¥9.58B

Shenzhen Zhenye (Group) Dividend per Share Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s Dividend per Share has decreased by 40.00%, going from ¥0.20 to ¥0.12. The next year looks promising for Shenzhen Zhenye (Group), with analysts predicting Dividend per Share of ¥0.15 – an increase of 24.90%. Over the next nine years, experts anticipate that Shenzhen Zhenye (Group)'s Dividend per Share will grow at a rate of 502.87%.

2022 DPS Forecast
¥0.15
2023 DPS Forecast
¥0.19
2024 DPS Forecast
¥0.26
2025 DPS Forecast
¥0.31
2026 DPS Forecast
¥0.38
2027 DPS Forecast
¥0.46
2028 DPS Forecast
¥0.54
2029 DPS Forecast
¥0.63
2030 DPS Forecast
¥0.72

Shenzhen Zhenye (Group) Free Cash Flow Forecast for 2022 - 2025 - 2030

Shenzhen Zhenye (Group)'s Free Cash Flow has decreased by 344.11% In the last three years, from ¥1.59B to ¥-3.88B. Next year, analysts are expecting Free Cash Flow to reach ¥-14.15B – an increase of 264.81%. Over the next nine years, the forecast is for Free Cash Flow to grow by 100.84%.

2022 FCF Forecast
¥-14148718078.00
2023 FCF Forecast
¥-7130482287.38
2024 FCF Forecast
¥-5473595886.53
2025 FCF Forecast
¥-6497340770.51
2026 FCF Forecast
¥-8943372992.58
2027 FCF Forecast
¥-8560596628.50
2028 FCF Forecast
¥-7457991782.75
2029 FCF Forecast
¥-7256626004.61
2030 FCF Forecast
¥-7789262353.35

Shenzhen Zhenye (Group) Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s Net Income has decreased from ¥874.24M to ¥541.69M – a 38.04% drop. For the next year, analysts are expecting Net Income to reach ¥679.06M – an increase of 25.36%. Over the next nine years, experts predict that Net Income will grow by 525.44%.

2022 NI Forecast
¥0.68B
2023 NI Forecast
¥0.88B
2024 NI Forecast
¥1.18B
2025 NI Forecast
¥1.44B
2026 NI Forecast
¥1.76B
2027 NI Forecast
¥2.13B
2028 NI Forecast
¥2.51B
2029 NI Forecast
¥2.93B
2030 NI Forecast
¥3.39B

Shenzhen Zhenye (Group) EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s EBITDA has grown by 14.11%, rising from ¥695.89M to ¥794.06M. For next year, analysts predict EBITDA of ¥1.02B, which would mean an increase of 28.73%. Over the next nine years, experts predict that Shenzhen Zhenye (Group)'s EBITDA will grow at a rate of 315.32%.

2022 EBITDA Forecast
¥1.02B
2023 EBITDA Forecast
¥1.25B
2024 EBITDA Forecast
¥1.46B
2025 EBITDA Forecast
¥1.72B
2026 EBITDA Forecast
¥2.00B
2027 EBITDA Forecast
¥2.29B
2028 EBITDA Forecast
¥2.61B
2029 EBITDA Forecast
¥2.94B
2030 EBITDA Forecast
¥3.30B

Shenzhen Zhenye (Group) EBIT Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s EBIT has grown by 14.61%, rising from ¥658.00M to ¥754.15M. For next year, analysts predict EBIT of ¥980.19M, which would mean an increase of 29.97%. Over the next nine years, experts predict that Shenzhen Zhenye (Group)'s EBIT will grow at a rate of 335.59%.

2022 EBIT Forecast
¥0.98B
2023 EBIT Forecast
¥1.21B
2024 EBIT Forecast
¥1.42B
2025 EBIT Forecast
¥1.69B
2026 EBIT Forecast
¥1.96B
2027 EBIT Forecast
¥2.26B
2028 EBIT Forecast
¥2.58B
2029 EBIT Forecast
¥2.92B
2030 EBIT Forecast
¥3.29B

Shenzhen Zhenye (Group) EPS Price Prediction Forecast for 2022 - 2025 - 2030

In the last three years, Shenzhen Zhenye (Group)'s EPS has decreased from ¥0.51 to ¥0.31 – a 39.22% drop. In the next year, analysts expect EPS to reach ¥0.51 – an increase of 63.49%. For the next nine years, the forecast is for EPS to grow by 551.75%.

2022 EPS Forecast
¥0.51
2023 EPS Forecast
¥0.63
2024 EPS Forecast
¥0.76
2025 EPS Forecast
¥0.95
2026 EPS Forecast
¥1.12
2027 EPS Forecast
¥1.32
2028 EPS Forecast
¥1.54
2029 EPS Forecast
¥1.77
2030 EPS Forecast
¥2.02