Navtech Stock Forecast for 2022 - 2025 - 2030

Updated on 12/05/2022

Stock Rating
14
Price Target
¥31.64
Consensus
Outperform
Upside
44.87%
Analysts
0
Stock Rating
14
Upside
44.87%
Analysts
0
Price Target
¥31.64

Navtech Stock Forecast and Price Target

The average price target for Navtech's stock of ¥31.64 recently provided by leading analysts would represent a 44.87% upside from its last closing price if reached. This potential increase is based on a high estimate of ¥31.64 and a low estimate of ¥31.64. Even if not interested in 300456 stock, you may want to be aware of its competitors.

¥31.64

44.87% Upside

Buy
Buy

Navtech Fair Value Forecast for 2022 - 2025 - 2030

Navtech's Price has seen impressive growth In the last three years, rising from ¥19.04 to ¥32.79 – a growth of 72.22%. For the following year, the 0 analysts predict that Navtech's Fair Value will drop by 0.29%, reaching ¥32.69. In 2030, the professionals' prediction is that 300456's Fair Value will decrease by 8.98%, reaching ¥29.84.

2022 Fair Value Forecast
¥32.69
2023 Fair Value Forecast
¥25.69
2024 Fair Value Forecast
¥28.05
2025 Fair Value Forecast
¥29.84
2026 Fair Value Forecast
¥31.11
2027 Fair Value Forecast
¥29.19
2028 Fair Value Forecast
¥28.85
2029 Fair Value Forecast
¥29.20
2030 Fair Value Forecast
¥29.84

Navtech Revenue Forecast for 2022 - 2025 - 2030

Navtech's Revenue has seen impressive growth In the last three years, rising from ¥712.50M to ¥928.55M – a growth of 30.32%. For the following year, the 0 analysts predict that Navtech's Revenue will drop by 8.17%, reaching ¥852.66M. In 2030, the professionals' prediction is that 300456's Revenue will decrease by 10.08%, reaching ¥834.99M.

2022 Rev Forecast
¥0.85B
2023 Rev Forecast
¥0.81B
2024 Rev Forecast
¥0.80B
2025 Rev Forecast
¥0.84B
2026 Rev Forecast
¥0.85B
2027 Rev Forecast
¥0.83B
2028 Rev Forecast
¥0.82B
2029 Rev Forecast
¥0.83B
2030 Rev Forecast
¥0.83B

Navtech Dividend per Share Forecast for 2022 - 2025 - 2030

Navtech's Dividend per Share has decreased by 20.00% In the last three years, from ¥0.05 to ¥0.04. For the next year, analysts predict that Dividend per Share will reach ¥0.05 – an increase of 13.89%. Over the next nine years, experts believe that Navtech's Dividend per Share will grow at a rate of 3.03%.

2022 DPS Forecast
¥0.05
2023 DPS Forecast
¥0.04
2024 DPS Forecast
¥0.04
2025 DPS Forecast
¥0.04
2026 DPS Forecast
¥0.04
2027 DPS Forecast
¥0.04
2028 DPS Forecast
¥0.04
2029 DPS Forecast
¥0.04
2030 DPS Forecast
¥0.04

Navtech Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, Navtech has seen a decline in its Free Cash Flow, from ¥-404.78M to ¥-328.82M – a 18.77% decrease. Analysts predict that Navtech's Free Cash Flow will increase in the upcoming year, reaching ¥-696.51M. This would represent an increase of 111.82%. Over the next nine years, experts predict that Navtech's Free Cash Flow will grow at a rate of 157.89%.

2022 FCF Forecast
¥-696506524.00
2023 FCF Forecast
¥-1389414430.96
2024 FCF Forecast
¥-580173152.55
2025 FCF Forecast
¥-651379737.48
2026 FCF Forecast
¥-822214929.96
2027 FCF Forecast
¥-1117581939.97
2028 FCF Forecast
¥-900994560.00
2029 FCF Forecast
¥-831407746.82
2030 FCF Forecast
¥-847980474.57

Navtech Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Navtech's Net Income has grown, moving from ¥94.57M to ¥205.73M – an increase of 117.54%. The next year, 0 experts forecast that Navtech's Net Income will decrease by 20.98%, reaching ¥162.57M. In 2030, professionals predict that Navtech's Net Income will decrease by 15.59%, reaching ¥173.65M.

2022 NI Forecast
¥0.16B
2023 NI Forecast
¥0.15B
2024 NI Forecast
¥0.17B
2025 NI Forecast
¥0.18B
2026 NI Forecast
¥0.18B
2027 NI Forecast
¥0.17B
2028 NI Forecast
¥0.17B
2029 NI Forecast
¥0.17B
2030 NI Forecast
¥0.17B

Navtech EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, Navtech's EBITDA has decreased by 68.56%, from ¥160.35M to ¥50.42M. In the next year, analysts believe that EBITDA will reach ¥74.22M – an increase of 47.20%. For the next nine years, the forecast is forEBITDA to grow by 60.00%.

2022 EBITDA Forecast
¥0.07B
2023 EBITDA Forecast
¥0.09B
2024 EBITDA Forecast
¥0.09B
2025 EBITDA Forecast
¥0.08B
2026 EBITDA Forecast
¥0.08B
2027 EBITDA Forecast
¥0.08B
2028 EBITDA Forecast
¥0.09B
2029 EBITDA Forecast
¥0.08B
2030 EBITDA Forecast
¥0.08B

Navtech EBIT Forecast for 2022 - 2025 - 2030

In the last three years, Navtech's EBIT has fallen from ¥120.09M to ¥-42.65M – a 135.52% decrease. In the coming year, analysts are expecting an increase in EBIT, predicting it will reach ¥-223.34M – an increase of 423.67%. Over the next nine years, experts anticipate that EBIT growth for Navtech will be 1382.50%.

2022 EBIT Forecast
¥-223343833.33
2023 EBIT Forecast
¥-1052626931.29
2024 EBIT Forecast
¥-890697821.70
2025 EBIT Forecast
¥-470585349.13
2026 EBIT Forecast
¥-515557622.33
2027 EBIT Forecast
¥-685227635.84
2028 EBIT Forecast
¥-812657135.18
2029 EBIT Forecast
¥-679489719.30
2030 EBIT Forecast
¥-632287833.46

Navtech EPS Price Prediction Forecast for 2022 - 2025 - 2030

Navtech's EPS has seen impressive growth In the last three years, rising from ¥0.18 to ¥0.31 – a growth of 72.22%. For the following year, the 0 analysts predict that Navtech's EPS will drop by 0.29%, reaching ¥0.31. In 2030, the professionals' prediction is that 300456's EPS will decrease by 8.98%, reaching ¥0.28.

2022 EPS Forecast
¥0.31
2023 EPS Forecast
¥0.24
2024 EPS Forecast
¥0.27
2025 EPS Forecast
¥0.28
2026 EPS Forecast
¥0.29
2027 EPS Forecast
¥0.28
2028 EPS Forecast
¥0.27
2029 EPS Forecast
¥0.28
2030 EPS Forecast
¥0.28