Navtech Stock Forecast for 2023 - 2025 - 2030

Updated on 05/28/2023

Stock Rating
14
Price Target
¥31.64
Consensus
Outperform
Upside
51.61%
Analysts
0
Stock Rating
14
Upside
51.61%
Analysts
0
Price Target
¥31.64

Navtech Stock Forecast and Price Target

The average price target for Navtech's stock of ¥31.64 recently provided by leading analysts would represent a 51.61% upside from its last closing price if reached. This potential increase is based on a high estimate of ¥31.64 and a low estimate of ¥31.64. Even if not interested in 300456 stock, you may want to be aware of its competitors.

¥31.64

51.61% Upside

Buy
Buy

Navtech Fair Value Forecast for 2023 - 2025 - 2030

Navtech's Price has seen impressive growth In the last two years, rising from ¥11.63 to ¥32.79 – a growth of 181.82%. For the following year, the 0 analysts predict that Navtech's Fair Value will drop by 21.51%, reaching ¥25.73. In 2030, the professionals' prediction is that 300456's Fair Value will decrease by 17.88%, reaching ¥26.93.

2022 Fair Value Forecast
¥25.73
2023 Fair Value Forecast
¥22.55
2024 Fair Value Forecast
¥25.67
2025 Fair Value Forecast
¥28.18
2026 Fair Value Forecast
¥27.53
2027 Fair Value Forecast
¥25.81
2028 Fair Value Forecast
¥25.82
2029 Fair Value Forecast
¥26.60
2030 Fair Value Forecast
¥26.93

Navtech Revenue Forecast for 2023 - 2025 - 2030

Navtech's Revenue has seen impressive growth In the last two years, rising from ¥717.97M to ¥928.55M – a growth of 29.33%. For the following year, the 0 analysts predict that Navtech's Revenue will drop by 13.79%, reaching ¥800.50M. In 2030, the professionals' prediction is that 300456's Revenue will decrease by 12.41%, reaching ¥813.32M.

2022 Rev Forecast
¥0.80B
2023 Rev Forecast
¥0.78B
2024 Rev Forecast
¥0.78B
2025 Rev Forecast
¥0.83B
2026 Rev Forecast
¥0.82B
2027 Rev Forecast
¥0.81B
2028 Rev Forecast
¥0.80B
2029 Rev Forecast
¥0.81B
2030 Rev Forecast
¥0.81B

Navtech Dividend per Share Forecast for 2023 - 2025 - 2030

In the last two years, Navtech's Dividend per Share has grown by 33.33%, rising from ¥0.03 to ¥0.04. In the following year, the 0 analysts surveyed believe that Navtech's Dividend per Share will decrease by 8.33%, reaching ¥0.04. According to professionals, by 2030, Navtech's Dividend per Share will have decreased by 7.45%, falling down to ¥0.04.

2022 DPS Forecast
¥0.04
2023 DPS Forecast
¥0.03
2024 DPS Forecast
¥0.04
2025 DPS Forecast
¥0.04
2026 DPS Forecast
¥0.04
2027 DPS Forecast
¥0.04
2028 DPS Forecast
¥0.04
2029 DPS Forecast
¥0.04
2030 DPS Forecast
¥0.04

Navtech Free Cash Flow Forecast for 2023 - 2025 - 2030

In the last two years, Navtech has seen a decline in its Free Cash Flow, from ¥-480.61M to ¥-328.82M – a 31.58% decrease. Analysts predict that Navtech's Free Cash Flow will increase in the upcoming year, reaching ¥-634.81M. This would represent an increase of 93.06%. Over the next nine years, experts predict that Navtech's Free Cash Flow will grow at a rate of 137.68%.

2022 FCF Forecast
¥-634808931.33
2023 FCF Forecast
¥-1276050593.17
2024 FCF Forecast
¥-550743436.01
2025 FCF Forecast
¥-611784166.84
2026 FCF Forecast
¥-757531548.18
2027 FCF Forecast
¥-1016304325.04
2028 FCF Forecast
¥-831065923.40
2029 FCF Forecast
¥-768985298.92
2030 FCF Forecast
¥-781545392.14

Navtech Net Income Forecast for 2023 - 2025 - 2030

In the last two years, Navtech's Net Income has grown, moving from ¥115.44M to ¥205.73M – an increase of 78.21%. The next year, 0 experts forecast that Navtech's Net Income will decrease by 15.70%, reaching ¥173.43M. In 2030, professionals predict that Navtech's Net Income will decrease by 13.55%, reaching ¥177.86M.

2022 NI Forecast
¥0.17B
2023 NI Forecast
¥0.16B
2024 NI Forecast
¥0.17B
2025 NI Forecast
¥0.18B
2026 NI Forecast
¥0.18B
2027 NI Forecast
¥0.17B
2028 NI Forecast
¥0.17B
2029 NI Forecast
¥0.18B
2030 NI Forecast
¥0.18B

Navtech EBITDA Forecast for 2023 - 2025 - 2030

In the last two years, Navtech's EBITDA has decreased by 55.47%, from ¥113.23M to ¥50.42M. In the next year, analysts believe that EBITDA will reach ¥76.70M – an increase of 52.12%. For the next nine years, the forecast is forEBITDA to grow by 63.48%.

2022 EBITDA Forecast
¥0.08B
2023 EBITDA Forecast
¥0.09B
2024 EBITDA Forecast
¥0.09B
2025 EBITDA Forecast
¥0.08B
2026 EBITDA Forecast
¥0.08B
2027 EBITDA Forecast
¥0.08B
2028 EBITDA Forecast
¥0.09B
2029 EBITDA Forecast
¥0.08B
2030 EBITDA Forecast
¥0.08B

Navtech EBIT Forecast for 2023 - 2025 - 2030

In the last two years, Navtech's EBIT has fallen from ¥68.16M to ¥-42.65M – a 162.57% decrease. In the coming year, analysts are expecting an increase in EBIT, predicting it will reach ¥-228.65M – an increase of 436.11%. Over the next nine years, experts anticipate that EBIT growth for Navtech will be 1415.00%.

2022 EBIT Forecast
¥-228652336.67
2023 EBIT Forecast
¥-1077303105.95
2024 EBIT Forecast
¥-909962023.49
2025 EBIT Forecast
¥-480035299.46
2026 EBIT Forecast
¥-526710731.74
2027 EBIT Forecast
¥-700683286.44
2028 EBIT Forecast
¥-831173870.48
2029 EBIT Forecast
¥-694334945.61
2030 EBIT Forecast
¥-646148100.38

Navtech EPS Price Prediction Forecast for 2023 - 2025 - 2030

Navtech's EPS has seen impressive growth In the last two years, rising from ¥0.11 to ¥0.31 – a growth of 181.82%. For the following year, the 0 analysts predict that Navtech's EPS will drop by 21.51%, reaching ¥0.24. In 2030, the professionals' prediction is that 300456's EPS will decrease by 17.88%, reaching ¥0.25.

2022 EPS Forecast
¥0.24
2023 EPS Forecast
¥0.21
2024 EPS Forecast
¥0.24
2025 EPS Forecast
¥0.27
2026 EPS Forecast
¥0.26
2027 EPS Forecast
¥0.24
2028 EPS Forecast
¥0.24
2029 EPS Forecast
¥0.25
2030 EPS Forecast
¥0.25