Navtech Stock Forecast for 2022 - 2025 - 2030

Updated on 07/04/2022

Stock Rating
0
Price Target
¥31.64
Consensus
Buy
Upside
44.87%
Analysts
0
Stock Rating
0
Upside
44.87%
Analysts
0
Price Target
¥31.64

The average price target for Navtech's stock of ¥31.64 recently provided by leading analysts would represent a 44.87% upside from its last closing price if reached. This potential increase is based on a high estimate of ¥31.64 and a low estimate of ¥31.64. Even if not interested in 300456 stock, you may want to be aware of its competitors.

¥31.64

44.87% Upside

Buy
Buy

Navtech Fair Value Forecast for 2022 - 2025 - 2030

Navtech's Fair Value has seen impressive growth in the last three years, rising from ¥19.04 to ¥32.79 – a growth of 72.22%. In the next year, analysts believe that Fair Value will reach a reasonable ¥46.79 – an increase of 42.72%. For the next nine years, the forecast is for Fair Value to grow by 476.7%.

2022 Fair Value Forecast
¥46.79
2023 Fair Value Forecast
¥61.52
2024 Fair Value Forecast
¥72.57
2025 Fair Value Forecast
¥89.28
2026 Fair Value Forecast
¥106.51
2027 Fair Value Forecast
¥124.30
2028 Fair Value Forecast
¥144.69
2029 Fair Value Forecast
¥166.18
2030 Fair Value Forecast
¥189.07
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts
2222 Stock Forecast Saudi Arabian Oil Hold 0
﷼40.65 ﷼0.00 -0.59% 7
GMS Stock Forecast Gulf Marine Services PLC Buy 10
£0.06 £0.22 266.67% 0

Navtech Revenue Forecast for 2022 - 2025 - 2030

Navtech's Revenue has seen impressive growth in the last three years, rising from ¥712.50M to ¥928.55M – a growth of 30.32%. In the next year, analysts believe that Revenue will reach an unimpressive ¥1.00B – an increase of 8.17%. For the next nine years, the forecast is for Revenue to grow by 119.72%.

2022 Rev Forecast
¥1.00B
2023 Rev Forecast
¥1.11B
2024 Rev Forecast
¥1.24B
2025 Rev Forecast
¥1.35B
2026 Rev Forecast
¥1.48B
2027 Rev Forecast
¥1.61B
2028 Rev Forecast
¥1.75B
2029 Rev Forecast
¥1.89B
2030 Rev Forecast
¥2.04B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech Dividend per Share Forecast for 2022 - 2025 - 2030

Navtech's DPS have decreased by 20% in the past three years, from ¥0.05 to just ¥0.04. For the next year, analysts predict that DPS will reach ¥0.05 – an increase of 30.56%. Over the next nine years, experts believe that 300456's DPS will grow at a rate of 244.58%.

2022 DPS Forecast
¥0.05
2023 DPS Forecast
¥0.06
2024 DPS Forecast
¥0.07
2025 DPS Forecast
¥0.08
2026 DPS Forecast
¥0.09
2027 DPS Forecast
¥0.10
2028 DPS Forecast
¥0.11
2029 DPS Forecast
¥0.12
2030 DPS Forecast
¥0.14
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech Free Cash Flow Forecast for 2022 - 2025 - 2030

In the past three years, Navtech has seen a decline in its Free Cash Flow, from ¥-404780000.00 to just ¥-328820000.00 – a moderate 18.77% decrease. Analysts predict that Navtech's Free Cash Flow will increase significantly in the upcoming year, reaching ¥-696506524.00. This would represent an increase of 111.82%. Over the next nine years, experts predict that Navtech's Free Cash Flow will grow at a rate of 157.89%

2022 FCF Forecast
¥-696506524.00
2023 FCF Forecast
¥-1389414430.96
2024 FCF Forecast
¥-580173152.55
2025 FCF Forecast
¥-651379737.48
2026 FCF Forecast
¥-822214929.96
2027 FCF Forecast
¥-1117581939.97
2028 FCF Forecast
¥-900994560.00
2029 FCF Forecast
¥-831407746.82
2030 FCF Forecast
¥-847980474.57
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech Net Income Forecast for 2022 - 2025 - 2030

In the last three years, Navtech's Net Income has seen significant growth, surging from ¥94.57M to ¥205.73M – an increase of 117.54%. In the next year, analysts predict that Net Income will jump to ¥248.89M – up 20.98% from the current level. Looking ahead to nine years, experts forecast that Net Income will grow by 231.12%.

2022 NI Forecast
¥0.25B
2023 NI Forecast
¥0.30B
2024 NI Forecast
¥0.34B
2025 NI Forecast
¥0.39B
2026 NI Forecast
¥0.44B
2027 NI Forecast
¥0.50B
2028 NI Forecast
¥0.55B
2029 NI Forecast
¥0.62B
2030 NI Forecast
¥0.68B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech EBITDA Forecast for 2022 - 2025 - 2030

In the next year, analysts believe that EBITDA will reach a reasonable ¥74.22M – an increase of 47.2% For the next nine years, the forecast is for EBITDA to grow by 947.81%

2022 EBITDA Forecast
¥0.07B
2023 EBITDA Forecast
¥0.11B
2024 EBITDA Forecast
¥0.15B
2025 EBITDA Forecast
¥0.19B
2026 EBITDA Forecast
¥0.25B
2027 EBITDA Forecast
¥0.31B
2028 EBITDA Forecast
¥0.37B
2029 EBITDA Forecast
¥0.45B
2030 EBITDA Forecast
¥0.53B
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech EBIT Forecast for 2022 - 2025 - 2030

In the coming year, analysts are expecting a significant increase in EBIT, predicting it will reach ¥-223343833.33 – an increase of 423.67%. Over the next nine years, experts anticipate that EBIT growth for Navtech will be 1382.5%.

2022 EBIT Forecast
¥-223343833.33
2023 EBIT Forecast
¥-1052626931.29
2024 EBIT Forecast
¥-890697821.70
2025 EBIT Forecast
¥-470585349.13
2026 EBIT Forecast
¥-515557622.33
2027 EBIT Forecast
¥-685227635.84
2028 EBIT Forecast
¥-812657135.18
2029 EBIT Forecast
¥-679489719.30
2030 EBIT Forecast
¥-632287833.46
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

Navtech EPS Price Prediction Forecast for 2022 - 2025 - 2030

Navtech's EPS has seen impressive growth in the last three years, rising from ¥0.18 to ¥0.31 – a growth of 72.22%. In the next year, analysts believe that EPS will reach a reasonable ¥0.44 – an increase of 42.72%. For the next nine years, the forecast is for EPS to grow by 476.7%.

2022 EPS Forecast
¥0.44
2023 EPS Forecast
¥0.58
2024 EPS Forecast
¥0.69
2025 EPS Forecast
¥0.84
2026 EPS Forecast
¥1.01
2027 EPS Forecast
¥1.18
2028 EPS Forecast
¥1.37
2029 EPS Forecast
¥1.57
2030 EPS Forecast
¥1.79
Ticker Name Consensus Stock Rating Price Price Target Upside/Downside Analysts

© Copyright 2022 | Stock Forecast | All Rights Reserved