AS Tallinna Vesi Stock Forecast for 2022 - 2025 - 2030

Updated on 12/02/2022

Stock Rating
16
Price Target
11.00€
Consensus
Downside
-24.03%
Analysts
0
Stock Rating
16
Downside
-24.03%
Analysts
0
Price Target
11.00€

AS Tallinna Vesi Stock Forecast and Price Target

Year-long price target forecasts from prominent analysts have recently been released for AS Tallinna Vesi, with an average price target of 11.00€. This potential loss of -24.03 percent from the previous closing price in December, 2021 is calculated on a high forecast of 11.00€ and a low estimate of 11.00€.

11.00€

-24.03% Downside

AS Tallinna Vesi Fair Value Forecast for 2022 - 2025 - 2030

AS Tallinna Vesi's Price has decreased by 33.06% In the last three years, from 12.04€ to 8.06€. For the next year, analysts predict that Fair Value will reach 9.57€ – an increase of 18.74%. Over the next nine years, experts believe that AS Tallinna Vesi's Fair Value will grow at a rate of 22.30%.

2022 Fair Value Forecast
9.57€
2023 Fair Value Forecast
11.27€
2024 Fair Value Forecast
10.25€
2025 Fair Value Forecast
9.54€
2026 Fair Value Forecast
9.61€
2027 Fair Value Forecast
10.15€
2028 Fair Value Forecast
10.20€
2029 Fair Value Forecast
9.97€
2030 Fair Value Forecast
9.86€

AS Tallinna Vesi Revenue Forecast for 2022 - 2025 - 2030

AS Tallinna Vesi's Revenue has decreased by 15.12% In the last three years, from 62.78€M to 53.29€M. For the next year, analysts predict that Revenue will reach 56.60€M – an increase of 6.22%. Over the next nine years, experts believe that AS Tallinna Vesi's Revenue will grow at a rate of 5.59%.

2022 Rev Forecast
0.06€B
2023 Rev Forecast
0.06€B
2024 Rev Forecast
0.06€B
2025 Rev Forecast
0.06€B
2026 Rev Forecast
0.06€B
2027 Rev Forecast
0.06€B
2028 Rev Forecast
0.06€B
2029 Rev Forecast
0.06€B
2030 Rev Forecast
0.06€B

AS Tallinna Vesi Dividend per Share Forecast for 2022 - 2025 - 2030

In the last two years, AS Tallinna Vesi's Dividend per Share has decreased from 0.75€ to 0.65€ – a 13.33% drop! In the next year, analysts predict that Dividend per Share will jump to 0.83€ – up 27.57% from the current level. Looking ahead to ten years, experts forecast that Dividend per Share will grow by 30.44%.

2021 DPS Forecast
0.83€
2022 DPS Forecast
0.85€
2023 DPS Forecast
0.93€
2024 DPS Forecast
0.83€
2025 DPS Forecast
0.83€
2026 DPS Forecast
0.84€
2027 DPS Forecast
0.87€
2028 DPS Forecast
0.86€
2029 DPS Forecast
0.85€
2030 DPS Forecast
0.85€

AS Tallinna Vesi Free Cash Flow Forecast for 2022 - 2025 - 2030

In the last three years, AS Tallinna Vesi's Free Cash Flow has decreased by 62.89%, from 23.55€M to 8.74€M. In the next year, analysts believe that Free Cash Flow will reach 12.61€M – an increase of 44.28%. For the next nine years, the forecast is forFree Cash Flow to grow by 61.06%.

2022 FCF Forecast
0.01€B
2023 FCF Forecast
0.02€B
2024 FCF Forecast
0.02€B
2025 FCF Forecast
0.01€B
2026 FCF Forecast
0.01€B
2027 FCF Forecast
0.01€B
2028 FCF Forecast
0.02€B
2029 FCF Forecast
0.01€B
2030 FCF Forecast
0.01€B

AS Tallinna Vesi Net Income Forecast for 2022 - 2025 - 2030

In the last three years, AS Tallinna Vesi has seen a decline in its Net Income, from 24.15€M to 16.17€M – a 33.04% decrease. Analysts predict that AS Tallinna Vesi's Net Income will increase in the upcoming year, reaching 19.21€M. This would represent an increase of 18.80%. Over the next nine years, experts predict that AS Tallinna Vesi's Net Income will grow at a rate of 22.31%.

2022 NI Forecast
0.02€B
2023 NI Forecast
0.02€B
2024 NI Forecast
0.02€B
2025 NI Forecast
0.02€B
2026 NI Forecast
0.02€B
2027 NI Forecast
0.02€B
2028 NI Forecast
0.02€B
2029 NI Forecast
0.02€B
2030 NI Forecast
0.02€B

AS Tallinna Vesi EBITDA Forecast for 2022 - 2025 - 2030

In the last three years, AS Tallinna Vesi's EBITDA has fallen from 34.16€M to 25.30€M – a 25.94% decrease. In the coming year, analysts are expecting an increase in EBITDA, predicting it will reach 28.53€M – an increase of 12.75%. Over the next nine years, experts anticipate that EBITDA growth for AS Tallinna Vesi will be 10.44%.

2022 EBITDA Forecast
0.03€B
2023 EBITDA Forecast
0.03€B
2024 EBITDA Forecast
0.03€B
2025 EBITDA Forecast
0.03€B
2026 EBITDA Forecast
0.03€B
2027 EBITDA Forecast
0.03€B
2028 EBITDA Forecast
0.03€B
2029 EBITDA Forecast
0.03€B
2030 EBITDA Forecast
0.03€B

AS Tallinna Vesi EBIT Forecast for 2022 - 2025 - 2030

AS Tallinna Vesi's EBIT has decreased In the last three years, from 28.37€M to 18.78€M – a 33.80% drop. In the next year, analysts predict that EBIT will reach 22.27€M – an increase of 18.61%. For the next nine years, the forecast is for EBIT to grow by 16.45%.

2022 EBIT Forecast
0.02€B
2023 EBIT Forecast
0.03€B
2024 EBIT Forecast
0.02€B
2025 EBIT Forecast
0.02€B
2026 EBIT Forecast
0.02€B
2027 EBIT Forecast
0.02€B
2028 EBIT Forecast
0.02€B
2029 EBIT Forecast
0.02€B
2030 EBIT Forecast
0.02€B

AS Tallinna Vesi EPS Price Prediction Forecast for 2022 - 2025 - 2030

AS Tallinna Vesi's EPS has decreased by 33.06% In the last three years, from 1.21€ to 0.81€. For the next year, analysts predict that EPS will reach 0.96€ – an increase of 18.74%. Over the next nine years, experts believe that AS Tallinna Vesi's EPS will grow at a rate of 22.30%.

2022 EPS Forecast
0.96€
2023 EPS Forecast
1.13€
2024 EPS Forecast
1.03€
2025 EPS Forecast
0.96€
2026 EPS Forecast
0.97€
2027 EPS Forecast
1.02€
2028 EPS Forecast
1.02€
2029 EPS Forecast
1.00€
2030 EPS Forecast
0.99€